Stock Scorer

Upbound Group, Inc. (UPBD)

Every figure this model derived for UPBD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 69,502,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 105,302,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 733,350,000 StockholdersEquity 2026-06-30
interest expense 109,062,000 InterestExpense 2026-06-30
ocf 425,454,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,744,317,000 Revenues 2026-06-30
sbc 49,837,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up UPBD on one particular measure came for.

RatioValue
cash operating margin7.81
dilution pct4.79
ebit cagr14.94
ebit yoy-7.95
ev ebit3.23
ev owner earnings2.55
ev sales0.16
fcf margin7.5
growth cv1.93
interest cover2.22
operating margin5.09
owner earnings margin6.45
revenue growth5.85
revenue growth per share1.01
roic30.4
rule of 4010.95
sbc pct revenue1.05

Everything else this filing tags

400 more elements from UPBD's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,103,759,0002026-06-30 143USD
LiabilitiesAndStockholdersEquity3,103,759,0002026-06-30 132USD
Liabilities2,370,409,0002026-06-30 136USD
TreasuryStockValue1,890,966,0002026-06-30 132USD
OperatingCostsAndExpenses1,807,397,0002011-09-30 21USD
AdditionalPaidInCapitalCommonStock1,598,859,0002026-06-30 132USD
StockRepurchaseProgramAuthorizedAmount1,250,000,0002014-06-30 13USD
CostOfRevenue1,201,855,0002026-06-30 199USD
GrossProfit1,181,300,0002026-06-30 231USD
OperatingExpenses1,049,603,0002026-06-30 215USD
RetainedEarningsAccumulatedDeficit1,030,244,0002026-06-30 137USD
DebtAndCapitalLeaseObligations988,438,0002026-06-30 29USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive872,813,0002025-12-31 27USD
PropertyPlantAndEquipmentGross866,938,0002025-12-31 32USD
SegmentReportingInformationRevenue819,281,0002013-03-31 21USD
FiniteLivedIntangibleAssetsGross769,401,0002025-12-31 52USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest733,350,0002026-06-30 188USD
LineOfCreditFacilityMaximumBorrowingCapacity675,000,0002017-03-31 20USD
OtherSellingGeneralAndAdministrativeExpense569,267,0002023-09-30 44USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment565,714,0002026-06-30 114USD
EarlyRepaymentOfSeniorDebt551,019,0622019-09-30 1USD
CapitalizedComputerSoftwareGross544,062,0002025-12-31 12USD
SeniorNotes542,740,0002019-06-30 72USD
OtherBorrowings540,000,0002019-12-31 3USD
OtherCostAndExpenseOperating510,518,0002026-06-30 32USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002022-06-30 16USD
Goodwill488,158,0002026-06-30 159USD
FiniteLivedIntangibleAssetsAccumulatedAmortization420,707,0002025-12-31 52USD
AccruedLiabilitiesCurrentAndNoncurrent416,426,0002026-06-30 136USD
OperatingLeasesFutureMinimumPaymentsDue408,649,0002019-12-31 13USD
DeferredIncomeTaxLiabilities360,593,0002025-12-31 80USD
RepaymentsOfSecuredDebt353,375,0002026-06-30 142USD
LesseeOperatingLeaseLiabilityPaymentsDue338,512,0002025-12-31 22USD
DebtInstrumentFairValue322,500,0002013-03-31 18USD
FiniteLivedIntangibleAssetsNet319,300,0002026-06-30 132USD
DeferredTaxAssetsGross314,917,0002025-12-31 32USD
DeferredTaxAssetsNet308,769,0002025-12-31 6USD
LaborAndRelatedExpense301,408,0002026-06-30 76USD
DebtInstrumentFaceAmount300,000,0002011-12-31 4USD
PropertyPlantAndEquipmentNet298,087,0002026-06-30 132USD
OperatingLeaseLiability284,635,0002026-06-30 60USD
OperatingLeaseRightOfUseAsset271,605,0002026-06-30 60USD
LineOfCreditFacilityRemainingBorrowingCapacity258,800,0002012-06-30 3USD
CommonStockSharesAuthorized250,000,0002026-06-30 130shares
ProceedsFromIssuanceOfLongTermDebt250,000,0002011-12-31 13USD
AccountsReceivableGross243,678,0002026-06-30 84USD
NetCashProvidedByUsedInFinancingActivities-236,344,0002026-06-30 149USD
LineOfCreditFacilityCurrentBorrowingCapacity225,000,0002017-03-31 1USD
LoansAssumed1225,000,0002014-03-31 2USD
RestructuringCostsAndAssetImpairmentCharges216,909,0002023-12-31 120USD
LeaseAndRentalExpense206,300,0002018-12-31 27USD
AccountsReceivableNet205,285,0002026-06-30 132USD
ProceedsFromIssuanceOfSecuredDebt205,000,0002026-06-30 136USD
GoodwillAcquiredDuringPeriod197,969,0002025-12-31 57USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments194,304,0002021-12-31 158USD
LongTermDebt191,813,0002016-12-31 2USD
LeaseCost182,700,0002025-12-31 63USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease172,592,0002010-12-31 3USD
DeferredTaxLiabilitiesNoncurrent163,984,0002019-12-31 5USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest160,645,0002011-12-31 6USD
LineOfCreditFacilityAmountOutstanding160,000,0002014-06-30 16USD
RepaymentsOfLongTermDebt157,835,0002011-03-31 9USD
PrepaidExpenseAndOtherAssets151,455,0002026-06-30 132USD
OperatingLeasesFutureMinimumPaymentsDueCurrent145,345,0002019-12-31 12USD
DeferredIncomeTaxLiabilitiesNet135,837,0002019-09-30 2USD
ProfitLoss133,055,0002019-09-30 2USD
AdvertisingExpense132,400,0002025-12-31 48USD
OperatingIncomeLoss131,697,0002026-06-30 252USD
CommonStockSharesIssued129,416,9892026-06-30 132shares
DeferredTaxLiabilitiesTaxDeferredIncome128,157,0002026-06-30 52USD
GainContingencyUnrecordedAmount126,500,0002018-12-31 1USD
AccountsPayableTradeCurrentAndNoncurrent120,438,0002013-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree120,000,0002026-06-30 42USD
ProceedsFromLongTermLinesOfCredit118,000,0002020-03-31 1USD
AccountsPayableCurrentAndNoncurrent117,616,0002026-06-30 132USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears116,785,0002019-12-31 12USD
GeneralAndAdministrativeExpense116,765,0002026-06-30 215USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents105,302,0002026-06-30 56USD
InterestPaidNet105,290,0002025-12-31 21USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability101,251,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths100,065,0002025-12-31 22USD
LineOfCreditAssumed1100,000,0002014-03-31 2USD
ProceedsFromLinesOfCredit100,000,0002011-12-31 4USD
OperatingLeaseCost99,797,0002025-12-31 45USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic93,639,0002025-12-31 27USD
UnusualOrInfrequentItemNetGainLoss92,850,0002026-06-30 32USD
LitigationSettlementAmountAwardedFromOtherParty92,500,0002019-03-31 1USD
ProceedsFromLegalSettlements92,500,0002020-12-31 5USD
CashAndCashEquivalentsPeriodIncreaseDecrease-84,897,0002019-12-31 91USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo81,759,0002025-12-31 22USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest80,529,0002026-06-30 62USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears80,362,0002019-12-31 12USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible76,500,0002017-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities76,264,0002025-12-31 32USD
NotesReceivableGross75,141,0002026-06-30 5USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal74,402,0002025-12-31 33USD
DeferredTaxLiabilitiesLeasingArrangements73,550,0002025-12-31 14USD
NetCashProvidedByUsedInInvestingActivities-73,309,0002026-06-30 149USD
DeferredTaxAssetsGoodwillAndIntangibleAssets73,083,0002025-12-31 22USD
AccruedProfessionalFeesCurrentAndNoncurrent72,000,0002025-12-31 16USD
TreasuryStockCommonShares71,119,8332026-06-30 28shares
BusinessAcquisitionCostOfAcquiredEntityCashPaid71,000,0002010-12-31 3USD
AccruedInsuranceCurrentAndNoncurrent70,209,0002025-12-31 32USD
IncomeTaxesPaid69,826,0002025-12-31 51USD
IncomeTaxesPaidNet69,777,0002025-12-31 1USD
TreasuryStockShares69,354,6512022-12-31 104shares
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive66,181,0002025-12-31 21USD
DeferredRevenue63,457,0002025-12-31 32USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths60,283,0002025-12-31 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo60,205,0002025-12-31 21USD
LossContingencyAccrualAtCarryingValue60,200,0002026-06-30 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree59,809,0002025-12-31 22USD
WeightedAverageNumberOfDilutedSharesOutstanding58,777,0002026-06-30 197shares
CashAcquiredFromAcquisition58,600,0002025-01-31 5USD
ComprehensiveIncomeNetOfTax58,429,0002026-06-30 188USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount158,400,0002021-03-31 4USD
IncomeTaxPaidFederalAfterRefundReceived57,986,0002025-12-31 1USD
WeightedAverageNumberOfSharesOutstandingBasic57,904,0002026-06-30 201shares
GainLossRelatedToLitigationSettlement57,473,0002019-09-30 32USD
NetIncomeLoss57,373,0002026-06-30 297USD
DeferredIncomeTaxAssetsNet57,239,0002026-06-30 42USD
DeferredTaxAssetsTaxDeferredExpense56,767,0002025-12-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree55,203,0002025-12-31 20USD
LineOfCredit55,000,0002017-09-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour54,158,0002025-12-31 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive53,564,0002025-12-31 19USD
DepreciationAndAmortization51,959,0002025-12-31 60USD
DeferredTaxAssetsLiabilitiesNet51,824,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount51,714,0002025-12-31 22USD
TreasuryStockValueAcquiredCostMethod50,392,0002023-12-31 54USD
EscrowDeposit50,000,0002022-06-30 5USD
LettersOfCreditOutstandingAmount48,400,0002025-12-31 68USD
DeferredIncomeTaxExpenseBenefit48,233,0002025-12-31 61USD
DeferredFederalIncomeTaxExpenseBenefit48,143,0002025-12-31 48USD
ProvisionForDoubtfulAccounts47,423,0002026-06-30 150USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears47,417,0002019-12-31 12USD
CapitalizedComputerSoftwareAdditions47,400,0002025-12-31 46USD
GuaranteeObligationsMaximumExposure47,000,0002017-06-30 15USD
BusinessCombinationConsiderationTransferred146,400,0002019-12-31 5USD
PaymentsOfDividends45,997,0002026-06-30 139USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour45,136,0002025-12-31 22USD
ProceedsFromSaleOfBuildings43,200,0002020-12-31 2USD
OtherNonrecurringIncomeExpense-41,308,0002019-09-30 13USD
SecuredDebt41,138,0002018-06-30 58USD
StockIssuedDuringPeriodValueAcquisitions41,020,0002025-12-31 21USD
AllocatedShareBasedCompensationExpenseNetOfTax40,376,0002025-12-31 48USD
Depreciation40,088,0002026-06-30 159USD
AllowanceForDoubtfulAccountsReceivableWriteOffs38,691,0002026-06-30 65USD
AllowanceForDoubtfulAccountsReceivable38,393,0002026-06-30 167USD
InterestPaid37,530,0002018-12-31 30USD
PaymentForContingentConsiderationLiabilityFinancingActivities37,500,0002026-06-30 2USD
IncreaseDecreaseInAccountsPayableTrade-36,426,0002026-06-30 152USD
ShortTermLeaseCost36,159,0002025-12-31 45USD
VariableLeaseCost35,482,0002025-12-31 43USD
InventoryWriteDown34,700,0002015-12-31 5USD
OtherAccruedLiabilitiesCurrentAndNoncurrent34,604,0002025-12-31 32USD
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent34,228,0002025-12-31 18USD
SegmentExpenditureAdditionToLongLivedAssets31,462,0002026-06-30 4USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest31,277,0002019-09-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive30,787,0002025-12-31 19USD
AmortizationOfIntangibleAssets30,294,0002026-06-30 149USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear29,524,0002023-09-30 3USD
PaymentsToAcquireBusinessesGross28,000,0002019-12-31 24USD
NetIncomeLossAttributableToParentDiluted27,298,0002015-03-31 6USD
IncreaseDecreaseInOtherOperatingAssets-26,824,0002019-03-31 2USD
IncreaseDecreaseInOtherOperatingLiabilities-25,316,0002019-03-31 2USD
InterestPayableCurrentAndNoncurrent25,101,0002025-12-31 32USD
CurrentFederalTaxExpenseBenefit-24,583,0002025-12-31 48USD
IncreaseDecreaseInAccruedTaxesPayable24,200,0002017-12-31 1USD
DividendsPayableCurrentAndNoncurrent24,028,0002025-12-31 16USD
IncreaseDecreaseInAccountsPayable23,227,0002014-09-30 3USD
IncomeTaxExpenseBenefit23,156,0002026-06-30 221USD
DividendsCommonStockCash22,814,0002026-03-31 107USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate22,699,0002025-12-31 1USD
DividendsCommonStock22,677,0002026-06-30 5USD
SaleAndLeasebackTransactionGainLossNet21,800,0002020-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive20,956,0002025-12-31 19USD
AdditionsToNoncurrentAssets19,637,0002013-03-31 21USD
DeferredIncomeTaxesAndTaxCredits18,747,0002026-06-30 139USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations18,700,0002019-12-31 3USD
ValuationAllowancesAndReservesDeductions-18,348,0002013-12-31 12USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition17,519,0002026-06-30 116USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign16,760,0002017-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears16,460,0002019-12-31 12USD
PaymentsToAcquireProductiveAssets15,964,0002026-03-31 169USD
PaymentsForLegalSettlements15,500,0002022-09-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-15,226,0002026-06-30 58USD
ProfessionalFees15,000,0002018-12-31 3USD
DeferredTaxAssetsLiabilitiesNetNoncurrent14,889,0002019-12-31 4USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount14,562,0002015-12-31 3USD
IncreaseDecreaseInDeferredIncomeTaxes14,500,0002017-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign14,452,0002025-12-31 27USD
ConstructionInProgressGross14,229,0002025-12-31 32USD
LossContingencyEstimateOfPossibleLoss14,000,0002026-06-30 4USD
CurrentIncomeTaxExpenseBenefit-13,384,0002025-12-31 48USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice13,258,0002012-12-31 9USD
LitigationSettlementAmountAwardedToOtherParty13,000,0002019-12-31 7USD
DeferredCompensationLiabilityCurrentAndNoncurrent12,355,0002025-12-31 32USD
DeferredCompensationPlanAssets12,300,0002025-12-31 10USD
ValuationAllowanceDeferredTaxAssetChangeInAmount12,200,0002020-12-31 1USD
DeferredTaxLiabilities11,190,0002023-12-31 41USD
UnamortizedDebtIssuanceExpense10,783,0002025-12-31 40USD
StockRepurchasedDuringPeriodValue10,000,0002020-12-31 5USD
TaxCreditCarryforwardAmount9,900,0002025-12-31 8USD
BusinessCombinationAcquisitionRelatedCosts9,900,0002025-01-31 2USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment9,706,0002025-12-31 30USD
IncomeTaxPaidStateAndLocalAfterRefundReceived9,229,0002025-12-31 1USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense9,148,0002012-06-30 6USD
PaymentsOfDebtIssuanceCosts8,531,0002025-12-31 63USD
DeferredTaxAssetsOther7,744,0002025-12-31 32USD
CurrentStateAndLocalTaxExpenseBenefit7,358,0002025-12-31 48USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount7,194,0002025-12-31 1USD
IncreaseDecreaseInAccountsReceivable6,989,0002026-06-30 152USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount6,874,0002012-12-31 9USD
OperatingLeaseImpairmentLoss6,768,0002022-09-30 10USD
PriorPeriodReclassificationAdjustment6,700,0002012-09-30 8USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign6,181,0002025-12-31 32USD
DeferredTaxAssetsValuationAllowance6,148,0002025-12-31 26USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-5,918,0002026-06-30 124USD
IncreaseDecreaseInAccruedLiabilities-5,657,0002026-06-30 152USD
DefinedContributionPlanCostRecognized5,400,0002025-12-31 48USD
LossFromCatastrophes5,400,0002017-12-31 2USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense4,992,0002025-12-31 36USD
ProceedsFromInterestReceived4,900,0002026-06-30 55USD
OtherSalesRevenueNet4,855,0002018-06-30 111USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,656,0002026-06-30 85USD
ValuationAllowancesAndReservesRecoveries4,539,0002013-12-31 12USD
RetailRelatedInventoryMerchandise4,398,0002026-06-30 130USD
DividendsPayableCurrent4,262,0002016-12-31 12USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,237,0002025-12-31 1USD
AdjustmentForAmortization4,174,0002014-09-30 36USD
FutureAmortizationExpenseAfterYearFive4,130,0002012-06-30 6USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentBeforeTax4,034,0002011-03-31 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-3,992,0002011-12-31 10USD
SubleaseIncome3,917,0002025-12-31 63USD
DeferredTaxLiabilitiesOther3,880,0002025-12-31 16USD
CurrentForeignTaxExpenseBenefit3,841,0002025-12-31 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber3,602,9372025-12-31 32shares
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense3,500,0002025-12-31 16USD
IncomeTaxReconciliationTaxCreditsResearch3,477,0002025-12-31 1USD
SeveranceCosts13,340,0002015-12-31 3USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount3,330,1652017-03-31 78shares
GainLossOnSaleOfPropertyPlantEquipment-3,072,0002026-06-30 149USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod3,000,7912025-12-31 48shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease-2,854,0002011-09-30 9USD
LineOfCreditFacilityCommitmentFeeAmount2,800,0002024-12-31 18USD
AssetImpairmentCharges2,632,0002018-03-31 42USD
InvestmentIncomeInterest2,618,0002025-12-31 205USD
IncomeTaxPaidForeignAfterRefundReceived2,562,0002025-12-31 1USD
TaxBenefitFromStockOptionsExercised-2,420,0002010-06-30 2USD
RestructuringAndRelatedCostIncurredCost2,300,0002016-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,280,0002019-12-31 12USD
PaymentsForRestructuring2,202,0002023-12-31 24USD
DebtRelatedCommitmentFeesAndDebtIssuanceCosts2,168,0002019-09-30 13USD
AmortizationOfFinancingCosts2,066,0002026-06-30 150USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-1,976,0002019-12-31 9USD
IncomeTaxReconciliationNondeductibleExpenseOther1,927,0002025-12-31 1USD
FutureAmortizationExpenseYearOne1,884,0002012-06-30 4USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred1,700,0002025-01-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory1,590,0002018-12-31 20USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-1,555,0002026-06-30 152USD
DeferredFinanceCostsGross1,500,0002021-09-21 31USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet1,442,0002016-12-31 12USD
FutureAmortizationExpenseYearTwo1,425,0002012-06-30 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,400,0002025-12-31 46USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,382,0002025-12-31 1USD
DeferredForeignIncomeTaxExpenseBenefit1,244,0002025-12-31 48USD
InterestIncomeOperatingAndNonoperating1,235,0002026-06-30 10USD
OtherAssetImpairmentCharges1,172,0002011-12-31 8USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,154,0002025-12-31 48USD
CommonStockValue1,131,0002026-06-30 132USD
FutureAmortizationExpenseRemainderOfFiscalYear1,103,0002011-09-30 2USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts1,100,0002019-08-13 2USD
GuaranteeObligationsCurrentCarryingValue1,100,0002017-09-30 16USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1,056,0002026-06-30 128USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent1,056,0002026-06-30 226USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod1,029,2012016-12-31 15shares
UnrecognizedTaxBenefits1,028,0002025-12-31 59USD
IncomeTaxReconciliationTaxCreditsOther1,019,0002025-12-31 1USD
StockholdersEquityOther-1,010,0002011-12-31 12USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation-972,0002013-12-31 15USD
WriteOffOfDeferredDebtIssuanceCost958,0002025-12-31 14USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions922,0002025-12-31 43USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentConsiderationTransferred900,0002019-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod878,8162025-12-31 16shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements873,0002026-06-30 202shares
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1800,0002020-01-01 12USD
PaymentsForRent800,0002020-12-31 2USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate800,0002025-12-31 16USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued-786,0002015-12-31 1USD
GainLossOnDispositionOfAssets1721,0002020-09-30 4USD
IncomeTaxReconciliationRepatriationOfForeignEarnings700,0002017-12-31 3USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease700,0002014-09-30 9USD
ProceedsFromSaleOfPropertyPlantAndEquipment677,0002026-06-30 149USD
GainLossOnSaleOfBusiness625,0002015-06-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue592,0002025-12-31 16USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1592,0002025-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod591,8602025-12-31 16shares
FutureAmortizationExpenseYearThree573,0002012-06-30 6USD
FutureAmortizationExpenseYearFive568,0002012-06-30 6USD
FutureAmortizationExpenseYearFour568,0002012-06-30 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent564,0002022-06-30 35USD
DebtInstrumentPeriodicPaymentPrincipal562,5002016-12-31 6USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions500,0002025-12-31 25USD
AllowanceForDoubtfulAccountsReceivableRecoveries497,0002020-09-30 27USD
IncomeTaxReconciliationChangeInEnactedTaxRate483,0002025-12-31 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents465,0002026-06-30 36USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-464,0002025-12-31 1USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-440,0002016-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber424,7052025-12-31 16shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber424,7052025-12-31 32shares
SalesAndExciseTaxPayableCurrentAndNoncurrent400,0002024-12-31 3USD
ShareRepurchaseProgramExciseTax400,0002024-12-31 2USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations-349,0002016-12-31 31USD
OtherComprehensiveIncomeLossNetOfTax-344,0002019-09-30 6USD
ValuationAllowanceAmount-319,0002012-12-31 6USD
DeferredCompensationArrangementWithIndividualEmployerContribution300,0002016-12-31 15USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax281,0002026-06-30 106USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions262,0002025-12-31 43USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod210,9232013-12-31 4shares
ProceedsFromStockOptionsExercised184,0002026-06-30 147USD
IncomeTaxReconciliationOtherReconcilingItems-164,0002025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue-151,0002026-06-30 104USD
StockIssuedDuringPeriodSharesStockOptionsExercised113,6042025-12-31 11shares
DeferredCompensationArrangementWithIndividualContributionsByEmployer110,0002025-12-31 27USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued100,0002025-12-31 16USD
GoodwillAllocationAdjustment90,0002013-03-31 18USD
EffectOfExchangeRateOnCashAndCashEquivalents68,0002022-06-30 69USD
ProceedsFromIncomeTaxRefunds49,0002025-12-31 28USD
StockIssuedDuringPeriodValueStockOptionsExercised38,0002026-06-30 137USD
ProceedsFromCollectionOfLoansReceivable35,0002026-06-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod24,6852025-12-31 12shares
NumberOfStores4,2882012-12-31 15pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod3,9962024-12-31 11shares
NumberOfStores692026-06-30 1Store
NumberOfStores552024-12-31 6store
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice432024-12-31 11USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice332013-12-31 4USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice322025-12-31 12USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice312011-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue302025-12-31 32USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue282025-12-31 31USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue282025-12-31 14USD/shares
BusinessAcquisitionSharePrice272019-08-13 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue262025-12-31 16USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice242025-12-31 16USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice242025-12-31 32USD/shares
FiniteLivedIntangibleAssetsUsefulLife212011-12-31 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice192011-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageGrantDateFairValue172011-12-31 2USD
FiniteLivedIntangibleAssetsUsefulLifeMaximum152011-12-31 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue152021-12-31 65USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice112025-12-31 13USD/shares
AcquiredFiniteLivedIntangibleAssetWeightedAverageUsefulLife82011-12-31 2pure
FiniteLivedIntangibleAssetsUsefulLifeMinimum72011-12-31 2pure
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm172011-12-31 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm62011-12-31 6pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm52011-12-31 2pure
NumberOfOperatingSegments42026-03-31 13segment
NumberOfOperatingSegments42026-06-30 1Segment
NumberOfReportableSegments42026-03-31 3store
NumberOfReportableSegments42025-12-31 1segment
NumberOfReportableSegments42026-06-30 1Store
CommonStockDividendsPerShareCashPaid22024-12-31 133USD/shares
DebtInstrumentRedemptionPricePercentageOfPrincipalAmountRedeemed12020-12-31 4pure
EarningsPerShareBasic12026-06-30 252USD/shares
EarningsPerShareDiluted12026-06-30 252USD/shares
CommonStockDividendsPerShareDeclared12026-06-30 68USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum12021-09-30 38pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate12021-12-31 39pure
DeferredCompensationArrangementWithIndividualCashAwardsGrantedPercentage02025-12-31 9pure
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch02025-12-31 13pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent02025-12-31 13pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum02021-09-30 32pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 94pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02014-09-30 6pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 50pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 45pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent02025-12-31 15pure
DebtInstrumentInterestRateStatedPercentage02013-03-31 9pure
DefinedContributionPlanEmployerMatchingContributionPercent02025-12-31 9pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 48pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 10pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02021-12-31 47pure
EffectiveIncomeTaxRateReconciliationTaxCredits02024-12-31 23pure
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02021-12-31 24pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 24pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02024-12-31 21pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 30pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02021-09-30 38pure
CommonStockParOrStatedValuePerShare02026-06-30 131USD/shares
EffectiveIncomeTaxRateReconciliationTaxCreditsOther02025-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02021-12-31 18pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02025-12-31 24pure
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent-02025-12-31 1pure
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage02024-12-31 45pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent-02025-12-31 36pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02021-09-30 38pure
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes02024-12-31 35pure
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed02012-12-31 7USD

What to be careful about

What this model itself distrusts about UPBD's figures. Written by the derivation as it ran, not added afterwards.