Stock Scorer

Urban One, Inc. (UONE)

Every figure this model derived for UONE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 11,406,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 15,358,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 148,033,000 AssetsCurrent 2026-06-30
current liabilities 80,312,000 LiabilitiesCurrent 2026-06-30
equity 16,313,000 StockholdersEquity 2026-06-30
interest expense 24,655,000 InterestExpenseNonoperating 2026-06-30
ocf 10,641,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 353,913,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 2,538,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up UONE on one particular measure came for.

RatioValue
cash operating margin-10.7
current ratio1.88
current ratio reported1.84
deferred revenue growth-54.65
dilution pct-5.95
ev owner earnings-121.98
ev sales1.14
fcf margin-0.22
growth cv19.66
interest cover-2.64
operating margin-18.36
owner earnings margin-0.93
revenue growth-13.97
revenue growth per share-8.53
roic-12.83
rule of 40-32.33
sbc pct revenue0.72

Everything else this filing tags

400 more elements from UONE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapital1,013,440,0002026-06-30 144USD
RetainedEarningsAccumulatedDeficit-995,786,0002026-06-30 147USD
SeniorNotes632,300,0002015-12-31 4USD
Assets551,512,0002026-06-30 147USD
LiabilitiesAndStockholdersEquity551,512,0002026-06-30 147USD
Liabilities532,284,0002026-06-30 147USD
LongTermDebt399,298,0002026-06-30 98USD
LongTermDebtNoncurrent399,298,0002026-06-30 138USD
GoodwillGross377,333,0002026-06-30 61USD
DeferredTaxAssetsGrossNoncurrent338,684,0002014-12-31 8USD
DebtInstrumentFairValue332,500,0002018-12-31 11USD
BusinessAcquisitionsProFormaRevenue318,910,0002012-09-30 12USD
DebtInstrumentCarryingAmount303,229,0002026-06-30 54USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive291,020,0002025-12-31 24USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets287,300,0002011-04-14 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles287,300,0002011-04-14 3USD
ValuationAllowanceAmount279,600,0002012-12-31 3USD
GoodwillImpairedAccumulatedImpairmentLoss259,515,0002026-06-30 61USD
IndefiniteLivedLicenseAgreements251,316,0002025-03-31 133USD
DeferredTaxLiabilitiesGrossNoncurrent-235,848,0002014-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive235,113,0002026-06-30 33USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities225,700,0002011-04-14 1USD
Revenues220,020,0002019-06-30 198USD
NoncontrollingInterestIncreaseFromBusinessCombination209,410,0002011-12-31 7USD
BusinessAcquisitionPurchasePriceAllocationNoncontrollingInterest203,000,0002011-04-14 4USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue203,000,0002011-04-14 3USD
OperatingExpenses176,862,0002026-06-30 226USD
GainLossOnInvestments146,879,0002011-09-30 3USD
ContractualObligation142,759,0002025-12-31 16USD
FiniteLivedIntangibleAssetsGross138,721,0002022-12-31 26USD
AvailableForSaleSecuritiesDebtSecurities136,826,0002022-12-31 2USD
SellingAndMarketingExpense130,858,0002024-12-31 2USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill127,772,0002025-12-31 14USD
DeferredTaxAssetsValuationAllowanceNoncurrent125,870,0002017-12-31 14USD
FiniteLivedIntangibleAssetsNet124,859,0002025-09-30 6USD
ImpairmentOfLongLivedAssetsHeldForUse124,304,0002023-09-30 149USD
Goodwill117,818,0002026-06-30 148USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets116,901,0002010-12-31 2USD
DeferredTaxAssetsTaxCreditCarryforwards114,217,0002021-12-31 24USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities112,894,0002010-12-31 2USD
EarlyRepaymentOfSeniorDebt112,091,0002025-12-31 2USD
IntangibleAssetsGrossExcludingGoodwill108,051,0002024-12-31 5USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue107,268,0002010-12-31 2USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax104,326,0002022-12-31 2USD
DebtInstrumentUnamortizedPremium98,548,0002026-06-30 4USD
GeneralAndAdministrativeExpense93,979,0002024-12-31 2USD
SellingGeneralAndAdministrativeExpense90,565,0002026-06-30 212USD
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales87,648,0002010-12-31 2USD
DeferredTaxAssetsGross83,415,0002025-12-31 18USD
AccountsReceivableNetCurrent78,777,0002026-06-30 144USD
FiniteLivedIntangibleAssetsAccumulatedAmortization77,191,0002024-12-31 31USD
UnearnedPremiums69,174,0002025-12-31 2USD
RepaymentsOfNotesPayable67,124,0002022-12-31 87USD
LesseeOperatingLeaseLiabilityPaymentsDue65,680,0002025-12-31 28USD
ContractualObligationDueInNextTwelveMonths63,846,0002025-12-31 16USD
PropertyPlantAndEquipmentGross63,793,0002025-12-31 32USD
Cash63,300,0002020-05-22 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets61,200,0002011-04-14 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets61,200,0002011-04-14 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour60,600,0002026-06-30 46USD
ProceedsFromIssuanceOfLongTermDebt59,994,0002025-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDue56,460,0002020-12-31 10USD
DeferredTaxAssetsValuationAllowance55,755,0002025-12-31 33USD
OtherSellingGeneralAndAdministrativeExpense55,442,0002024-12-31 179USD
RepaymentsOfLongTermDebt51,878,0002025-09-30 25USD
RepaymentsOfSecuredDebt51,878,0002025-12-31 32USD
BusinessAcquisitionsProFormaNetIncomeLoss-49,638,0002012-09-30 12USD
OtherCommitment49,087,0002023-12-31 4USD
PaymentsForPurchaseOfOtherAssets146,891,0002016-09-30 2USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted45,228,1642020-03-31 65shares
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets45,074,0002010-12-31 2USD
CashCashEquivalentsAndShortTermInvestments40,867,0002017-03-31 8USD
GoodwillAndIntangibleAssetImpairment40,683,0002022-12-31 4USD
DeferredIncomeTaxLiabilities39,375,0002025-12-31 26USD
OperatingLeaseLiability39,245,0002025-12-31 26USD
InterestPaid38,042,0002017-06-30 66USD
OperatingLeaseRightOfUseAsset35,122,0002026-06-30 73USD
ContractualObligationDueInSecondYear34,876,0002025-12-31 16USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations34,623,0002016-09-30 4USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-34,207,0002025-12-31 38USD
StockIssuedDuringPeriodValueNewIssues33,277,0002021-12-31 28USD
IncomeTaxExpenseBenefitContinuingOperations33,235,0002012-12-31 3USD
OperatingLeaseLiabilityNoncurrent32,975,0002026-06-30 67USD
PropertyPlantAndEquipmentNet32,695,0002026-06-30 141USD
CostOfGoodsAndServicesSold30,950,0002019-03-31 112USD
IntangibleAssetsNetExcludingGoodwill30,860,0002024-12-31 5USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment30,409,0002025-12-31 32USD
ContractualObligationDueInThirdYear30,100,0002025-12-31 16USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets28,810,0002025-12-31 32USD
DeferredTaxAssetsOperatingLossCarryforwards27,859,0002025-12-31 8USD
SalesCommissionsAndFees27,700,0002024-09-30 52USD
DeferredTaxAssetsNet27,660,0002025-12-31 28USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill26,600,0002024-12-31 5USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount26,435,0002025-12-31 26USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral25,655,0002021-09-30 38USD
OtherIntangibleAssetsNet25,528,0002025-09-30 139USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities24,899,0002010-12-31 2USD
StockRepurchasedDuringPeriodValue24,669,0002022-06-30 51USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax24,226,0002022-12-31 19USD
EquityMethodInvestmentSummarizedFinancialInformationEquity24,182,0002010-12-31 2USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-23,804,0002016-09-30 4USD
DeferredTaxLiabilitiesInvestments23,779,0002022-12-31 3USD
ValuationAllowanceDeferredTaxAssetChangeInAmount22,000,0002025-12-31 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance21,953,0002025-12-31 38USD
OtherLoansPayableCurrent21,505,0002019-03-31 62USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest21,500,0002020-09-30 2USD
NetCashProvidedByUsedInFinancingActivities-21,453,0002026-06-30 147USD
IndefiniteLivedIntangibleAssetsPeriodIncreaseDecrease-21,082,0002021-12-31 9USD
AvailableForSaleSecurities20,499,0002015-06-30 24USD
ProceedsFromLinesOfCredit20,000,0002026-06-30 52USD
ShortTermBorrowings20,000,0002026-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive19,794,0002025-12-31 17USD
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems19,620,0002010-12-31 2USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss19,620,0002010-12-31 2USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest19,228,0002026-06-30 244USD
OtherLoansPayableLongTerm19,218,0002019-03-31 62USD
MarketingAndAdvertisingExpense18,100,0002025-12-31 10USD
ImpairmentOfLongLivedAssetsToBeDisposedOf16,800,0002023-03-31 1USD
DeferredTaxAssetsNetNoncurrent-16,615,0002014-12-31 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents16,202,0002026-06-30 156USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount116,100,0002024-09-30 3USD
DeferredTaxLiabilitiesNoncurrent15,446,0002019-06-30 78USD
PaymentsToAcquireOtherProductiveAssets14,812,0002019-03-31 75USD
OtherCommitmentDueAfterFifthYear14,726,0002023-12-31 4USD
IncomeTaxReconciliationOtherReconcilingItems14,600,0002025-09-30 4USD
GoodwillImpairmentLossNetOfTax14,500,0002015-09-30 1USD
EquityMethodInvestments14,352,0002023-09-30 4USD
AssetImpairmentCharges14,157,0002026-06-30 98USD
IncreaseDecreaseInInterestPayableNet-14,146,0002023-09-30 124USD
OtherLiabilitiesCurrent13,899,0002026-06-30 147USD
SegmentReportingOtherItemAmount13,861,0002024-12-31 2USD
GoodwillImpairmentLoss13,852,0002026-06-30 50USD
OtherCommitmentDueInNextTwelveMonths13,767,0002023-12-31 4USD
AssetsHeldForSaleNotPartOfDisposalGroupOther13,500,0002019-06-10 2USD
OperatingIncomeLoss-13,454,0002026-06-30 332USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive13,300,0002025-03-31 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability13,227,0002025-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-13,223,0002026-06-30 224USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures13,125,0002023-03-31 22USD
LeaseCost13,106,0002025-12-31 62USD
InterestExpense12,998,0002024-03-31 183USD
OperatingLeasesFutureMinimumPaymentsDueCurrent12,892,0002020-12-31 10USD
OperatingLeaseCost12,862,0002025-12-31 62USD
DepreciationAndAmortization12,361,0002026-06-30 210USD
DepreciationDepletionAndAmortization12,361,0002026-06-30 146USD
AccountsPayableCurrent11,967,0002026-06-30 144USD
DerivativeLiabilityFairValueNet111,836,0002013-03-31 8USD
OtherDepreciationAndAmortization11,759,0002019-03-31 75USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears11,739,0002020-12-31 10USD
DeferredTaxLiabilities11,715,0002025-12-31 27USD
OperatingLeasePayments11,663,0002025-12-31 62USD
AmortizationOfIntangibleAssets11,600,0002025-12-31 41USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths10,989,0002025-12-31 19USD
PriorPeriodReclassificationAdjustment10,700,0002012-03-31 4USD
DeferredTaxAssetsGoodwillAndIntangibleAssets10,392,0002013-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears10,323,0002020-12-31 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-10,156,0002026-06-30 80USD
ComprehensiveIncomeNetOfTax-10,152,0002026-06-30 215USD
NetIncomeLoss-10,152,0002026-06-30 358USD
DeferredFederalIncomeTaxExpenseBenefit-10,134,0002025-12-31 39USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-10,079,0002026-06-30 215USD
ProfitLoss-10,079,0002026-06-30 226USD
DeferredTaxAssetsLiabilitiesNet10,041,0002020-12-31 3USD
RepaymentsOfLinesOfCredit10,000,0002026-06-30 71USD
ProceedsFromShortTermDebtMaturingInThreeMonthsOrLess10,000,0002025-12-31 2USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent9,907,0002023-06-30 3USD
OtherAssetsNoncurrent9,682,0002026-06-30 144USD
PrepaidExpenseCurrent9,438,0002026-06-30 138USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo9,318,0002025-12-31 26USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears9,192,0002020-12-31 10USD
IncreaseDecreaseInAccountsReceivable-9,070,0002026-06-30 153USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour9,065,0002025-12-31 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree9,057,0002025-12-31 26USD
DeferredIncomeTaxLiabilitiesNet8,571,0002026-06-30 64USD
DeferredTaxLiabilitiesLeasingArrangements8,517,0002025-12-31 2USD
EmployeeRelatedLiabilitiesCurrent8,444,0002026-06-30 138USD
OperatingLeaseRightOfUseAssetAmortizationExpense8,053,0002024-09-30 30USD
IntangibleAssetsNetIncludingGoodwill8,000,0002020-11-06 17USD
TangibleAssetImpairmentCharges8,000,0002020-11-06 1USD
OtherLiabilitiesNoncurrent7,863,0002026-06-30 141USD
OtherCommitmentDueInSecondYear7,658,0002023-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueThereafter7,618,0002020-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo7,516,0002026-06-30 48USD
OperatingLeaseLiabilityCurrent7,516,0002026-06-30 67USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax7,500,0002022-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,457,0002025-12-31 15USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-7,456,0002025-12-31 38USD
LiabilitiesFairValueDisclosure7,299,0002026-06-30 115USD
IncomeLossFromContinuingOperations7,273,0002021-12-31 171USD
PrepaidExpenseAndOtherAssetsCurrent7,271,0002013-09-30 16USD
OtherAssetsCurrent7,201,0002026-06-30 147USD
FinanceLeaseRightOfUseAssetAmortization6,991,0002019-12-31 2USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest-6,978,0002026-06-30 4USD
IndefinitelivedIntangibleAssetsAcquired6,973,0002014-12-31 1USD
MinorityInterestChangeInRedemptionValue6,907,0002023-12-31 116USD
PaymentsToAcquireProductiveAssets6,865,0002025-09-30 110USD
LiabilitiesFairValueAdjustment6,600,0002018-09-30 1USD
Depreciation6,400,0002025-12-31 8USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-6,021,0002016-09-30 4USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax5,949,0002022-12-31 19USD
ContractualObligationDueInFourthYear5,827,0002025-12-31 16USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption5,803,0002019-12-31 8USD
OtherCommitmentDueInThirdYear5,674,0002023-12-31 4USD
PrepaidExpenseNoncurrent5,284,0002012-03-31 9USD
SegmentExpenditureAdditionToLongLivedAssets5,099,0002026-06-30 12USD
InterestPaidNet5,033,0002026-06-30 80USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested4,925,0002026-06-30 21USD
CashAndCashEquivalentsPeriodIncreaseDecrease4,798,0002016-09-30 61USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears4,696,0002020-12-31 10USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal4,671,0002026-06-30 4USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-4,636,0002025-12-31 38USD
WeightedAverageNumberOfDilutedSharesOutstanding4,460,2752026-06-30 281shares
WeightedAverageNumberOfSharesOutstandingBasic4,460,2752026-06-30 281shares
BusinessCombinationConsiderationTransferred14,200,0002018-05-21 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets4,152,0002026-06-30 149USD
PaymentsOfDebtIssuanceCosts4,151,0002025-12-31 22USD
OtherCommitmentDueInFourthYear4,148,0002023-12-31 4USD
ContractualObligationDueAfterFifthYear4,055,0002025-12-31 16USD
ContractualObligationDueInFifthYear4,055,0002025-12-31 16USD
OtherLongTermDebtCurrent3,840,0002013-09-30 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue3,821,6172014-09-30 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue3,821,6172014-09-30 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue3,821,6172014-09-30 12USD
ImpairmentOfIntangibleAssetsFinitelived3,800,0002019-06-30 2USD
AccruedProfessionalFeesCurrent3,781,0002024-12-31 4USD
CumulativeEffectOnRetainedEarningsNetOfTax13,600,0002018-12-31 1USD
ImpactOfRestatementOnOpeningRetainedEarningsNetOfTax3,600,0002019-01-01 5USD
OtherSundryLiabilitiesCurrent3,587,0002026-06-30 46USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet3,558,0002025-09-30 12USD
AllowanceForDoubtfulAccountsReceivableWriteOffs3,504,0002025-12-31 11USD
AmortizationOfDebtDiscountPremium3,500,0002022-12-31 33USD
NetCashProvidedByUsedInInvestingActivities-3,474,0002026-06-30 144USD
PaymentsOfFinancingCosts3,470,0002020-12-31 80USD
UnrecognizedTaxBenefits3,470,0002025-12-31 54USD
CumulativeEffectOnRetainedEarningsTax13,300,0002016-12-31 1USD
OtherPaymentsToAcquireBusinesses3,300,0002026-06-30 2USD
DeferredTaxAssetsGrossCurrent3,289,0002014-12-31 8USD
AvailableForSaleSecuritiesFairValueDisclosure3,280,0002013-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,275,0002023-09-30 18USD
DeferredIncomeTaxExpenseBenefit-3,144,0002026-06-30 155USD
IncomeTaxExpenseBenefit-3,144,0002026-06-30 229USD
DeferredTaxAssetsValuationAllowanceCurrent3,117,0002014-12-31 8USD
OtherCommitmentDueInFifthYear3,114,0002023-12-31 4USD
LitigationSettlementExpense3,100,0002025-12-31 3USD
AllowanceForDoubtfulAccountsReceivableCurrent3,088,0002026-06-30 147USD
OtherEmployeeRelatedLiabilitiesCurrent3,044,0002024-12-31 30USD
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired13,030,0002026-06-30 2USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent2,934,0002026-06-30 26USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue2,915,0002018-03-31 3USD
MinorityInterest2,915,0002026-06-30 45USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,800,0002025-12-31 17USD
CostsAndExpensesRelatedParty2,700,0002023-09-30 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber2,680,0002014-09-30 12shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,680,0002014-09-30 30shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber2,680,0002014-09-30 12shares
IncreaseDecreaseInEmployeeRelatedLiabilities-2,605,0002026-06-30 146USD
StockRepurchaseProgramAuthorizedAmount12,600,0002020-09-30 38USD
DeferredIncomeTaxesAndTaxCredits2,542,0002019-06-30 2USD
DeferredFinanceCostsNet2,479,0002026-06-30 18USD
PaymentsToAcquireAvailableForSaleSecurities2,439,0002013-09-30 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths2,407,0002025-03-31 4USD
BusinessAcquisitionPurchasePriceAllocationTangibleAssets2,400,0002011-04-14 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment2,400,0002011-04-14 3USD
UnbilledReceivablesCurrent2,329,0002026-06-30 95USD
AdvertisingBarterTransactionsAdvertisingBarterCosts2,300,0002012-09-30 8USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions2,300,0002014-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo2,280,0002025-03-31 4USD
DebtInstrumentUnamortizedDiscount2,227,0002014-12-31 4USD
ContractWithCustomerLiabilityCurrent2,200,0002024-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree2,153,0002025-03-31 4USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment2,144,0002020-12-31 1USD
GainsLossesOnExtinguishmentOfDebt2,080,0002026-03-31 180USD
GainLossOnRepurchaseOfDebtInstrument2,080,0002026-06-30 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals2,073,0002025-12-31 32USD
ContingentConsiderationClassifiedAsEquityFairValueDisclosure2,058,0002017-09-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,027,0002025-03-31 4USD
ProceedsFromDivestitureOfBusinesses2,000,0002017-08-03 41USD
ProceedsFromSaleOfOtherAssets12,000,0002017-04-04 1USD
AssetsHeldForSaleNotPartOfDisposalGroup1,900,0002017-06-30 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,900,0002025-03-31 4USD
AllocatedShareBasedCompensationExpense1,900,0002026-06-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,900,0002025-03-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,800,0002025-12-31 5USD
InterestPayableCurrent1,790,0002026-06-30 138USD
IncomeTaxReconciliationDeductionsOther1,591,0002022-12-31 2USD
CurrentStateAndLocalTaxExpenseBenefit1,580,0002025-12-31 38USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition1,535,0002026-06-30 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod1,528,0002014-09-30 18shares
DueFromOtherRelatedPartiesCurrent1,500,0002023-09-30 9USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible1,500,0002024-12-31 5USD
DeferredRevenueCurrent1,414,0002025-06-30 24USD
OperatingLeaseExpense1,400,0002019-09-30 12USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions1,376,0002025-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock-1,345,0002026-03-31 32USD
TreasuryStockValue1,345,0002025-12-31 10USD
TreasuryStockCommonValue1,345,0002026-06-30 4USD
OtherComprehensiveIncomeOtherNetOfTax1,266,0002011-12-31 7USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest1,264,0002026-06-30 22USD
IncomeTaxReconciliationTaxContingencies-1,258,0002025-12-31 38USD
PaymentsForRepurchaseOfCommonStock1,254,0002026-06-30 137USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,216,0002025-12-31 11USD
IncomeTaxReconciliationNondeductibleExpenseOther1,091,0002025-12-31 34USD
ProceedsFromSaleOfAvailableForSaleSecurities1,053,0002013-09-30 14USD
AvailableForSaleSecuritiesDebtMaturitiesRemainderOfFiscalYearFairValue1,015,0002014-03-31 8USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost1,007,0002014-03-31 10USD
FairValueDisclosureOffbalanceSheetRisksFaceAmountLiability1,000,0002015-09-30 3USD
PaymentsOfDividends1,000,0002020-06-30 2USD
PreferredStockSharesAuthorized1,000,0002026-06-30 138shares
DueToOtherRelatedPartiesClassifiedCurrent1,000,0002023-09-30 18USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts990,0002025-12-31 12USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses908,0002022-12-31 19USD
AccruedIncomeTaxes893,0002013-12-31 2USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax893,0002013-12-31 1USD
LettersOfCreditOutstandingAmount848,0002019-09-30 13USD
AccruedIncomeTaxesCurrent845,0002023-12-31 42USD
RestrictedCashAndCashEquivalentsAtCarryingValue844,0002026-06-30 89USD
RestrictedCashCurrent844,0002026-06-30 24USD
ProvisionForDoubtfulAccounts830,0002026-06-30 47USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost829,0002025-12-31 41USD
IncomeTaxesPaid782,0002021-06-30 98USD
IncreaseDecreaseInAccruedLiabilities772,0002026-06-30 22USD
AccruedProfessionalFeesCurrentAndNoncurrent761,0002026-06-30 16USD
IncreaseDecreaseInOtherOperatingLiabilities725,0002026-06-30 155USD
GoodwillTransfers677,0002026-06-30 5USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation658,0002026-06-30 13USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost653,0002025-12-31 32USD
IncreaseDecreaseInOtherOperatingAssets610,0002026-06-30 146USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount600,0002026-06-30 38shares
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue593,0002015-03-31 29USD
AvailableForSaleSecuritiesAmortizedCost592,0002015-03-31 5USD
StockRepurchasedAndRetiredDuringPeriodValue583,0002026-06-30 39USD
GoodwillPeriodIncreaseDecrease582,0002015-06-30 8USD
OtherSundryLiabilitiesNoncurrent571,0002026-06-30 18USD
AdjustmentsToAdditionalPaidInCapitalOther554,0002009-12-31 2USD
AmortizationOfFinancingCosts542,0002026-06-30 148USD
DeferredTaxLiabilitiesOther513,0002025-12-31 24USD
ProceedsFromMinorityShareholders512,0002022-12-31 23USD
DeferredTaxAssetsPropertyPlantAndEquipment488,0002022-12-31 27USD
DisposalGroupIncludingDiscontinuedOperationGoodwill1470,0002020-12-31 1USD
IncomeTaxesPaidNet462,0002026-06-30 48USD
AssetRetirementObligationAccretionExpense448,0002024-06-30 2USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax428,0002019-12-31 9USD
IncomeTaxReconciliationChangeInEnactedTaxRate-419,0002024-12-31 41USD
DeferredCompensationLiabilityCurrent336,0002024-12-31 4USD
IndefiniteLivedIntangibleAssetsImpairmentLosses313,0002012-12-31 3USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost307,0002014-03-31 10USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue307,0002014-03-31 10USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue305,0002014-03-31 6USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost304,0002014-03-31 6USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue301,0002014-03-31 10USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost295,0002014-03-31 10USD
PaymentsToAcquireBusinessesNetOfCashAcquired250,0002025-12-31 91USD
RelatedPartyTransactionDueFromToRelatedParty244,0002020-12-31 40USD
VariableLeaseCost244,0002025-12-31 62USD
DeferredCompensationShareBasedArrangementsLiabilityCurrent235,0002026-06-30 2USD
IncomeTaxReconciliationOtherAdjustments218,0002025-12-31 38USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders210,0002026-06-30 33USD
PaymentsToMinorityShareholders210,0002026-06-30 3USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions204,0002013-12-31 9USD
DeferredTaxAssetsOther-200,0002020-12-31 16USD
RestatementOfPriorYearIncomeNetOfTax200,0002018-12-31 1USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions200,0002023-12-31 1USD
PaymentsForProceedsFromOtherInvestingActivities200,0002025-09-30 4USD
DeconsolidationGainOrLossAmount-188,0002023-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationInterestIncome178,0002013-06-30 9USD
DeferredTaxAssetsNetCurrent172,0002014-12-31 8USD
IncreaseDecreaseInAccountsPayable-159,0002026-06-30 153USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax158,0002011-12-31 13USD
StockGrantedDuringPeriodValueSharebasedCompensationGross150,6002012-12-31 4USD
StockRepurchasedAndRetiredDuringPeriodShares129,5432026-06-30 1shares
DeferredTaxLiabilitiesGrossCurrent-122,0002014-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber111,0002014-09-30 30shares
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent106,0002026-06-30 30USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue102,0002014-03-31 3USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost101,0002014-03-31 3USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost100,0002012-09-30 2USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue100,0002012-09-30 2USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax-97,0002012-03-31 3USD
TreasuryStockCommonShares90,8892026-06-30 14shares
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue90,0002026-06-30 150USD
AccrualForTaxesOtherThanIncomeTaxesCurrent79,0002022-12-31 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod75,0002014-09-30 18shares
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest73,0002026-06-30 204USD
NetIncomeLossAttributableToNoncontrollingInterest73,0002026-06-30 215USD
CapitalExpendituresIncurredButNotYetPaid69,0002026-06-30 8USD
LongTermInvestments68,0002013-03-31 21USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment65,0002021-12-31 10USD
StockIssuedDuringPeriodSharesStockOptionsExercised60,2402022-12-31 60shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod56,0002014-09-30 18shares
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities53,0002024-12-31 28USD
OtherNonoperatingIncomeExpense-51,0002026-06-30 210USD
StockIssuedDuringPeriodValueStockOptionsExercised50,0002022-12-31 50USD
CommonStockValue48,0002013-09-30 16USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent48,0002026-06-30 37USD
IncomeTaxReconciliationTaxSettlementsOther47,0002021-12-31 15USD
IncreaseDecreaseInAccruedIncomeTaxesPayable47,0002016-12-31 56USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations43,0002025-12-31 14USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions42,0002017-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross40,9172021-12-31 77shares
OtherNoncashIncomeExpense-39,0002026-06-30 21USD

What to be careful about

What this model itself distrusts about UONE's figures. Written by the derivation as it ran, not added afterwards.