Every figure this model derived for UNP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 3,759,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,614,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 5,533,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 5,612,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 20,673,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,285,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 10,263,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 25,410,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 131,000,000 | AllocatedShareBasedCompensationExpense |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up UNP on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 50.43 |
| current ratio | 0.99 |
| current ratio reported | 0.99 |
| dilution pct | -2.09 |
| ebit cagr | 0.73 |
| ebit yoy | 3.4 |
| ev ebit | 20.95 |
| ev owner earnings | 33.44 |
| ev sales | 8.39 |
| fcf margin | 25.6 |
| growth cv | 1.38 |
| interest cover | 7.92 |
| net debt ebitda | 2.39 |
| operating margin | 40.03 |
| owner earnings margin | 25.08 |
| revenue growth | 4.17 |
| revenue growth per share | 6.39 |
| roic | 15.76 |
| rpo growth | -1.26 |
| rule of 40 | 44.2 |
| sbc pct revenue | 0.52 |
What this model itself distrusts about UNP's figures. Written by the derivation as it ran, not added afterwards.