Stock Scorer

Unum Group (UNM)

Every figure this model derived for UNM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 137,400,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 2,074,400,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
equity 10,809,500,000 StockholdersEquity 2026-06-30
interest expense 211,200,000 InterestAndDebtExpense 2026-06-30
ocf 830,400,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 13,347,700,000 Revenues 2026-06-30
sbc 53,600,000 AllocatedShareBasedCompensationExpense 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up UNM on one particular measure came for.

RatioValue
cash operating margin8.27
dilution pct-8.06
ebit cagr-17.19
ebit yoy-52.88
ev ebit17.79
ev owner earnings25.18
ev sales1.21
fcf margin5.19
interest cover4.29
net debt ebitda1.61
operating margin6.78
owner earnings margin4.79
revenue growth3.42
revenue growth per share12.48
roic5.72
rule of 4010.2
sbc pct revenue0.4

Everything else this filing tags

400 more elements from UNM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
LifeInsuranceInForceGross887,857,200,0002017-12-31 12USD
LifeInsuranceInForceNet852,358,000,0002017-12-31 12USD
DirectPremiumsLifeInsuranceInForce781,495,900,0002013-12-31 3USD
PremiumsNetLifeInsuranceInForce756,617,400,0002013-12-31 3USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitUndiscountedBeforeReinsurance101,887,400,0002026-03-31 8USD
Assets63,485,200,0002026-06-30 141USD
LiabilitiesAndStockholdersEquity63,485,200,0002026-06-30 138USD
Liabilities52,675,700,0002026-06-30 141USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost44,882,300,0002025-12-31 12USD
InvestmentOwnedAtCost44,836,100,0002013-12-31 3USD
AvailableForSaleSecurities44,500,100,0002018-03-31 72USD
Investments43,701,000,0002026-06-30 138USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount43,520,800,0002025-12-31 12USD
AvailableForSaleSecuritiesFairValueDisclosure42,597,600,0002013-09-30 16USD
LiabilityForFuturePolicyBenefitsAndUnpaidClaimsAndClaimsAdjustmentExpense42,330,200,0002022-12-31 148USD
LiabilityForFuturePolicyBenefitExpectedFutureGrossPremiumUndiscountedBeforeReinsurance39,799,300,0002026-03-31 8USD
AvailableForSaleSecuritiesAmortizedCost38,884,800,0002014-06-30 26USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost38,884,800,0002014-06-30 42USD
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves38,017,000,0002025-12-31 32USD
LiabilityForFuturePolicyBenefits37,610,700,0002026-06-30 103USD
LifeInsuranceInForceCeded36,545,000,0002017-12-31 12USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis36,495,500,0002026-06-30 96USD
AssetsFairValueDisclosure35,962,700,0002026-06-30 54USD
AvailableForSaleSecuritiesDebtSecurities34,443,600,0002026-06-30 101USD
LiabilityForFuturePolicyBenefitExpectedFutureGrossPremiumDiscountedBeforeReinsurance26,452,400,0002026-03-31 8USD
CededPremiumsLifeInsuranceInForce25,904,700,0002013-12-31 3USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseGross24,535,600,0002013-12-31 12USD
LiabilityForClaimsAndClaimsAdjustmentExpense22,832,800,0002022-12-31 111USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost18,996,000,0002020-03-31 83USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger14,622,900,0002026-06-30 6USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet14,553,000,0002022-12-31 124USD
RetainedEarningsAccumulatedDeficit13,682,300,0002026-06-30 153USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost13,288,500,0002020-03-31 83USD
ReinsuranceRecoverables11,091,300,0002026-06-30 141USD
DirectPremiumsEarned11,064,000,0002025-12-31 39USD
SupplementaryInsuranceInformationPremiumRevenue10,831,000,0002025-12-31 48USD
PolicyholderBenefitsAndClaimsIncurredGross8,343,900,0002025-12-31 9USD
ReinsuranceReceivablesIncurredButNotReportedClaims8,279,800,0002022-12-31 120USD
SupplementaryInsuranceInformationBenefitsClaimsLossesAndSettlementExpense8,065,300,0002025-12-31 48USD
SegmentReportingInformationRevenue7,770,100,0002013-09-30 47USD
DirectPremiumsEarnedAccidentAndHealth7,736,000,0002012-12-31 6USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentGrossAmount7,736,000,0002012-12-31 6USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentNetAmount7,716,100,0002012-12-31 6USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months7,035,900,0002026-06-30 6USD
PaymentsForLossesAndLossAdjustmentExpense6,848,900,0002022-12-31 63USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense6,721,300,0002022-12-31 63USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost6,322,200,0002020-03-31 83USD
BenefitsLossesAndExpenses6,093,000,0002026-06-30 225USD
AvailableForSaleSecuritiesGrossUnrealizedGains6,081,100,0002014-06-30 6USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaid6,076,700,0002013-12-31 12USD
PolicyholderFunds5,980,500,0002026-06-30 31USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims5,978,400,0002013-12-31 12USD
AvailableForSaleDebtSecuritiesGrossUnrealizedGain5,879,400,0002014-09-30 2USD
SupplementaryInsuranceInformationOtherPolicyClaimsAndBenefitsPayable5,636,400,0002025-12-31 32USD
PremiumsEarnedNet5,611,800,0002026-06-30 313USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims15,086,400,0002019-09-30 18USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsCurrentYear4,751,900,0002013-12-31 12USD
AvailableforsaleSecuritiesGrossUnrealizedGain4,698,000,0002013-09-30 22USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue4,608,300,0002019-03-31 66USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears4,419,400,0002013-12-31 12USD
PolicyholderBenefitsAndClaimsIncurredNet3,947,000,0002026-06-30 225USD
LoansReceivableFairValueDisclosure3,899,300,0002019-09-30 14USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears13,786,000,0002022-12-31 63USD
LongTermDebt3,767,600,0002025-12-31 30USD
LongTermDebtNoncurrent3,767,600,0002025-12-31 24USD
LongTermDebtAndCapitalLeaseObligations3,763,800,0002026-06-30 136USD
DerivativeNotionalAmount3,718,300,0002026-06-30 86USD
LoansInsurancePolicy3,681,700,0002026-06-30 138USD
TreasuryStockRetiredCostMethodAmount3,642,500,0002023-12-31 6USD
FairValueLevel2ToLevel1TransfersAmount3,570,800,0002012-09-30 20USD
SupplementaryInsuranceInformationOtherOperatingExpense3,549,600,0002025-12-31 48USD
NotesPayableFairValueDisclosure3,351,600,0002019-09-30 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive3,179,200,0002025-12-31 16USD
OtherLiabilities3,140,000,0002026-06-30 138USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear13,062,900,0002022-12-31 63USD
DeferredPolicyAcquisitionCosts3,025,400,0002026-06-30 153USD
SupplementaryInsuranceInformationDeferredPolicyAcquisitionCosts2,920,300,0002025-12-31 32USD
DebtAndCapitalLeaseObligations2,856,400,0002010-12-31 2USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt2,748,400,0002026-06-30 53USD
DebtLongtermAndShorttermCombinedAmount2,688,500,0002013-12-31 6USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax2,665,300,0002026-06-30 38USD
TreasuryStockValue2,634,800,0002026-06-30 138USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss2,542,600,0002026-06-30 6USD
MortgagesHeldForSaleFairValueDisclosure2,491,600,0002019-09-30 14USD
LiabilityForFuturePolicyBenefitGrossPremiumIncome2,390,000,0002023-03-31 2USD
FairValueAssetsLevel1ToLevel2TransfersAmount2,307,200,0002017-12-31 18USD
FairValueLevel1ToLevel2TransfersAmount2,284,900,0002012-09-30 20USD
OtherAssets2,249,700,0002026-06-30 141USD
InvestmentIncomeInterestAndDividend2,206,900,0002024-12-31 145USD
PaymentsToAcquireAvailableForSaleSecurities2,122,200,0002021-06-30 102USD
MortgageLoansOnRealEstateCommercialAndConsumerNet2,071,700,0002026-06-30 138USD
SupplementaryInsuranceInformationNetInvestmentIncome2,032,700,0002025-12-31 48USD
FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresCollateralPledged11,915,300,0002026-06-30 68USD
OtherShortTermInvestments1,875,200,0002026-06-30 138USD
FairValueAssetsLevel2ToLevel1TransfersAmount1,872,700,0002017-12-31 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,870,000,0002026-06-30 141USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest-1,870,000,0002026-06-30 216USD
OtherPolicyholderFunds1,750,400,0002022-12-31 110USD
LiabilityForClaimsAndClaimsAdjustmentExpenseDisabilityAccidentAndHealth1,720,500,0002019-09-30 102USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear1,657,300,0002013-12-31 12USD
PremiumsAndOtherReceivablesNet1,630,000,0002026-06-30 138USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,629,700,0002025-12-31 32USD
OtherLongTermInvestments1,628,800,0002026-06-30 141USD
AdditionalPaidInCapitalCommonStock1,612,400,0002026-06-30 138USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue1,558,300,0002012-09-30 31USD
OperatingIncomeLoss1,539,500,0002024-09-30 49USD
NotionalAmountOfDerivatives1,513,200,0002012-09-30 38USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue1,454,800,0002019-03-31 66USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost1,316,700,0002020-03-31 83USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities1,310,500,0002026-06-30 155USD
SegmentReportingInformationOperatingIncomeLoss1,306,600,0002010-12-31 11USD
PrepaidReinsurancePremiums1,239,500,0002025-12-31 11USD
PaymentsForProceedsFromShortTermInvestments-1,172,900,0002026-06-30 155USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost1,106,900,0002020-03-31 83USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,063,000,0002021-12-31 251USD
LifeInsuranceInForceAssumed1,045,800,0002017-12-31 12USD
AssumedPremiumsLifeInsuranceInForce1,026,200,0002013-12-31 3USD
GrossInvestmentIncomeOperating1,025,500,0002026-06-30 39USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiability992,200,0002012-12-31 6USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent-983,800,0002013-09-30 13USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease965,000,0002012-09-30 23USD
NetInvestmentIncome961,800,0002026-06-30 313USD
ShortTermInvestments913,400,0002013-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax873,500,0002012-12-31 16USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountCeded872,300,0002025-12-31 48USD
IncomeLossFromContinuingOperations852,600,0002009-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic803,700,0002025-12-31 48USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax752,100,0002025-12-31 172USD
StockRepurchaseProgramAuthorizedAmount750,000,0002012-09-30 7USD
PremiumsReceivableGross746,700,0002026-06-30 108USD
InsuranceCommissions732,800,0002026-06-30 225USD
CommonStockSharesAuthorized725,000,0002026-06-30 138shares
OtherCostAndExpenseOperating724,500,0002026-06-30 225USD
FederalHomeLoanBankAdvancesBranchOfFHLBBankAmountOfAdvancesByBranch699,200,0002026-06-30 88USD
VariableInterestEntityNonconsolidatedCarryingAmountAssets689,200,0002020-03-31 50USD
AccruedInvestmentIncomeReceivable681,100,0002026-06-30 138USD
DeferredTaxAssetsGross666,000,0002025-12-31 32USD
DeferredTaxAssetsNet654,500,0002025-12-31 30USD
AdditionsToContractHoldersFunds654,000,0002026-06-30 43USD
DeferredTaxAssetsDeferredIncome641,800,0002011-12-31 4USD
LaborAndRelatedExpense632,500,0002026-06-30 225USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest632,200,0002026-06-30 62USD
DepreciationAndAmortization631,900,0002010-12-31 3USD
DeferredIncomeTaxLiabilities613,800,0002025-12-31 66USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax613,400,0002026-06-30 38USD
PaymentsForRepurchaseOfCommonStock608,700,0002026-06-30 147USD
TreasuryStockValueAcquiredCostMethod604,500,0002026-06-30 164USD
ProceedsFromIssuanceOfDebt600,000,0002017-12-31 4USD
UnearnedPremiums572,000,0002026-06-30 141USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-563,800,0002013-03-31 32USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount550,000,0002012-12-31 7USD
OtherInvestmentsAndSecuritiesAtCost530,700,0002013-12-31 3USD
SupplementaryInsuranceInformationAmortizationOfDeferredPolicyAcquisitionCosts527,100,0002025-12-31 48USD
OtherCommitment515,600,0002018-12-31 4USD
DepreciationDepletionAndAmortization509,800,0002013-12-31 9USD
PropertyPlantAndEquipmentNet506,100,0002026-06-30 138USD
LineOfCreditFacilityMaximumBorrowingCapacity500,000,0002025-12-31 15USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesTax496,500,0002012-09-30 23USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3494,700,0002012-09-30 20USD
NetIncomeLoss488,900,0002026-06-30 318USD
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives481,100,0002013-09-30 24USD
OciLiabilityForFuturePolicyBenefitGainLossBeforeReclassificationAdjustmentAfterTax465,200,0002026-03-31 8USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross462,600,0002023-12-31 26USD
ImpactOfRestatementOnOpeningRetainedEarningsNetOfTax459,500,0002011-01-02 3USD
DeferredTaxLiabilities458,400,0002021-12-31 56USD
DeferredPolicyAcquisitionCostsAdditions-446,800,0002020-09-30 73USD
IncomeTaxEffectsAllocatedDirectlyToEquity443,000,0002010-12-31 3USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-429,200,0002026-03-31 52USD
ComprehensiveIncomeNetOfTax427,400,0002026-06-30 225USD
ProceedsFromSaleAndMaturityOfOtherInvestments418,500,0002026-06-30 155USD
LiabilityForFuturePolicyBenefitInterestExpense418,100,0002023-03-31 2USD
NetCashProvidedByUsedInInvestingActivities-416,700,0002026-06-30 155USD
InvestmentsNetAssetValue413,300,0002018-03-31 1USD
SupplementaryInsuranceInformationUnearnedPremiums412,800,0002025-12-31 32USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets-407,000,0002012-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive400,000,0002025-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo400,000,0002018-12-31 4USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax399,600,0002013-03-31 32USD
NetCashProvidedByUsedInFinancingActivities-386,600,0002026-06-30 155USD
ProceedsFromRepaymentsOfSecuredDebt-381,500,0002019-09-30 6USD
DeferredTaxAssetsInvestments379,300,0002025-12-31 8USD
LiabilitiesRelatedToInvestmentContractsFairValueDisclosure377,000,0002026-06-30 1USD
IncomeTaxExpenseBenefitIntraperiodTaxAllocation361,800,0002025-12-31 45USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour354,300,0002025-12-31 10USD
Goodwill353,000,0002026-06-30 138USD
PaymentsToAcquireOtherInvestments352,800,0002026-06-30 155USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree350,000,0002023-12-31 7USD
ProceedsFromDebtNetOfIssuanceCosts347,200,0002014-09-30 6USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease328,500,0002012-09-30 47USD
StockRepurchasedDuringPeriodValue318,600,0002013-12-31 3USD
DeferredTaxAssetsEquityMethodInvestments317,800,0002010-12-31 2USD
VariableInterestEntityCarryingAmountOfCollateralizedAssetsUnconsolidatedVIE317,500,0002010-09-30 2USD
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments307,300,0002018-03-31 5USD
ProceedsFromIssuanceOfLongTermDebt296,000,0002025-12-31 108USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoaned290,600,0002026-06-30 94USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedGross290,600,0002026-06-30 94USD
AvailableForSaleSecuritiesGrossUnrealizedLosses1287,600,0002013-09-30 22USD
CededPremiumsEarned287,500,0002025-12-31 39USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedCollateralRightToReclaimSecurities287,500,0002026-06-30 94USD
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations277,500,0002012-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths275,000,0002024-12-31 10USD
ProceedsFromRepaymentsOfShortTermDebt-275,000,0002025-12-31 50USD
IncomeTaxesPaid273,000,0002010-12-31 3USD
DeferredPolicyAcquisitionCostAmortizationExpense269,600,0002026-06-30 225USD
ProceedsFromSaleOfAvailableForSaleSecurities268,100,0002021-06-30 102USD
WithdrawalFromContractHoldersFunds264,000,0002026-06-30 43USD
OciLiabilityForFuturePolicyBenefitGainLossAfterReclassificationAdjustmentAndTax-255,500,0002025-12-31 33USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses2254,200,0002013-09-30 8USD
StockRepurchaseProgramAuthorizedAmount1250,000,0002022-03-31 3USD
CededPremiumsEarnedAccidentAndHealth-230,800,0002012-12-31 6USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountCededToOtherCompanies230,800,0002012-12-31 6USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss224,200,0002019-03-31 30USD
DerivativeFairValueOfDerivativeLiability223,000,0002026-06-30 20USD
DerivativeLiabilities223,000,0002026-06-30 101USD
DerivativeNetLiabilityPositionAggregateFairValue223,000,0002026-06-30 130USD
LiabilitiesFairValueDisclosure223,000,0002026-06-30 68USD
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost217,300,0002025-12-31 32USD
AssumedPremiumsEarnedAccidentAndHealth210,900,0002012-12-31 6USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountAssumedFromOtherCompanies210,900,0002012-12-31 6USD
InterestPaid201,100,0002025-12-31 48USD
DerivativeLiabilityDesignatedAsHedgingInstrumentFairValue199,600,0002010-12-31 6USD
Cash199,200,0002026-06-30 236USD
CommonStockSharesIssued196,693,6092026-06-30 138shares
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate196,000,0002025-12-31 3USD
IncreaseDecreaseInInsuranceLiabilities195,400,0002026-06-30 155USD
AccumulatedAmortizationOfOtherDeferredCosts181,900,0002025-12-31 32USD
DerivativeLiabilityNotOffsetPolicyElectionDeduction178,400,0002026-06-30 34USD
IncreaseDecreaseInAccruedInvestmentIncomeReceivable177,100,0002026-06-30 155USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt176,400,0002026-06-30 53USD
NotionalAmountOfInterestRateFairValueHedgeDerivatives174,000,0002011-03-31 8USD
ForeignCurrencyDerivativeLiabilitiesAtFairValue170,400,0002011-06-30 10USD
WeightedAverageNumberOfDilutedSharesOutstanding162,192,9002026-06-30 212shares
WeightedAverageNumberOfSharesOutstandingBasic161,848,1002026-06-30 212shares
OtherIncome161,800,0002026-06-30 225USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowed158,700,0002026-06-30 100USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowedGross158,700,0002026-06-30 100USD
OperatingLeasesFutureMinimumPaymentsDue157,700,0002018-12-31 10USD
RepaymentsOfShortTermDebt-154,800,0002012-06-30 27USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountAssumed154,600,0002025-12-31 9USD
IncreaseDecreaseInReceivables-151,800,0002026-06-30 155USD
PaymentsOfDividends151,800,0002026-06-30 155USD
CashDividendsPaidToParentCompany150,000,0002011-12-31 2GBP
IncomeTaxExpenseBenefit143,300,0002026-06-30 225USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-142,500,0002013-03-31 32USD
InterestExpenseDebt141,800,0002010-12-31 3USD
TransfersAccountedForAsSecuredBorrowingsAssociatedLiabilitiesCarryingAmount140,500,0002013-09-30 4USD
PaymentsToAcquireBusinessesGross140,300,0002016-12-31 16USD
DeferredRevenueAndCredits138,000,0002025-12-31 30USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits132,300,0002025-12-31 32USD
TaxesPayable131,200,0002009-06-30 2USD
BusinessAcquisitionRevenueReportedByAcquiredEntityForLastAnnualPeriod129,900,0002015-12-31 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign129,800,0002025-12-31 48USD
OciLiabilityForFuturePolicyBenefitGainLossBeforeReclassificationAdjustmentTax125,900,0002026-03-31 8USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent124,900,0002013-09-30 13USD
RealEstateInvestmentPropertyAccumulatedDepreciation123,400,0002023-03-31 10USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss122,700,0002026-06-30 6USD
CashAndCashEquivalentsPeriodIncreaseDecrease-122,000,0002021-12-31 109USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax116,100,0002026-03-31 70USD
UnrecognizedTaxBenefits115,300,0002025-12-31 74USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate115,300,0002025-12-31 53USD
DeferredFederalIncomeTaxExpenseBenefit112,000,0002025-12-31 48USD
TreasuryStockShares110,551,9772022-12-31 110shares
CurrentIncomeTaxExpenseBenefit109,500,0002026-06-30 225USD
IncreaseDecreaseInDeferredPolicyAcquisitionCosts108,400,0002026-06-30 187USD
FederalHomeLoanBankAdvances104,000,0002018-12-31 3USD
FederalHomeLoanBankBorrowingsFairValueDisclosure104,000,0002018-12-31 11USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-103,800,0002025-12-31 3USD
TaxesPayableCurrentAndNoncurrent101,800,0002026-06-30 130USD
DeferredTaxAssetsTaxCreditCarryforwards101,200,0002025-12-31 2USD
SecuritiesLoaned100,800,0002026-06-30 110USD
SecuritiesLoanedGross100,800,0002026-06-30 93USD
DerivativeAssetDesignatedAsHedgingInstrumentFairValue99,100,0002010-12-31 6USD
CapitalLeasesFutureMinimumPaymentsDue98,700,0002010-06-30 1USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit97,900,0002017-12-31 1USD
IncomeTaxesPaidNet93,700,0002025-12-31 45USD
IncreaseDecreaseInAccruedIncomeTaxesPayable91,200,0002026-06-30 155USD
LesseeOperatingLeaseLiabilityPaymentsDue90,800,0002025-12-31 10USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowedCollateralObligationToReturnSecurities90,000,0002026-06-30 100USD
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability87,000,0002011-06-30 10USD
InterestRateDerivativeAssetsAtFairValue84,800,0002011-06-30 10USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss84,600,0002014-09-30 2USD
DeferredPolicyAcquisitionCostsPeriodIncreaseDecrease-84,600,0002023-06-30 81USD
DepreciationAmortizationAndAccretionNet82,400,0002026-06-30 155USD
CapitalLeasesFutureMinimumPaymentsDueThereafter82,100,0002010-06-30 1USD
OperatingLeaseLiability78,900,0002025-12-31 9USD
IncomeTaxPaidFederalAfterRefundReceived78,200,0002025-12-31 3USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax-77,500,0002026-06-30 163USD
DerivativeCollateralObligationToReturnSecurities74,700,0002023-09-30 80USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-73,400,0002026-06-30 160USD
DerivativeAssets73,000,0002026-06-30 119USD
DerivativeFairValueOfDerivativeAsset73,000,0002026-06-30 88USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral71,800,0002015-03-31 18USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses171,700,0002012-09-30 14USD
AvailableForSaleSecuritiesGrossRealizedGains71,300,0002021-03-31 126USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued70,600,0002025-12-31 17USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-69,900,0002013-03-31 1USD
CashCollateralForBorrowedSecurities67,600,0002026-06-30 22USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowedCollateralObligationToReturnCash67,600,0002026-06-30 100USD
SecuritiesBorrowed67,600,0002026-06-30 100USD
SecuritiesBorrowedCollateralObligationToReturnSecurities67,600,0002026-06-30 100USD
SecuritiesBorrowedGross67,600,0002026-06-30 102USD
SecuritiesLoanedCollateralRightToReclaimCash67,600,0002026-06-30 93USD
OtherNoncashIncomeExpense-67,500,0002026-06-30 139USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales67,400,0002012-09-30 20USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals67,200,0002025-12-31 4USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense66,400,0002017-12-31 1USD
OciLiabilityForFuturePolicyBenefitGainLossAfterReclassificationAdjustmentTax66,000,0002026-06-30 37USD
AvailableForSaleSecuritiesGrossUnrealizedLoss65,000,0002014-06-30 6USD
CollateralizedFinancings64,500,0002020-09-30 36USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitIncreaseDecreaseForOtherChange-63,900,0002026-03-31 8USD
RealEstateInvestmentPropertyNet62,700,0002026-06-30 36USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount162,500,0002022-09-30 3USD
OtherComprehensiveIncomeLossNetOfTax-61,500,0002026-06-30 178USD
OperatingLossCarryforwards61,200,0002025-12-31 16USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease61,100,0002012-09-30 1USD
TreasuryStockSharesRetired60,000,0002014-12-31 9shares
RepaymentsOfOtherDebt58,300,0002009-12-31 1USD
LiabilityForFuturePolicyBenefitRemeasurementGainLoss-58,200,0002026-06-30 45USD
InvestmentIncomeInvestmentExpense58,100,0002026-06-30 184USD
ValueOfBusinessAcquiredVOBA56,900,0002025-12-31 24USD
GainLossOnContractTermination56,300,0002009-12-31 1USD
IncreaseDecreaseInCashCollateralForLoanedSecurities-56,000,0002023-06-30 79USD
OperatingLeaseRightOfUseAsset55,700,0002025-12-31 14USD
AssumedPremiumsEarned54,500,0002025-12-31 39USD
DeferredTaxLiabilitiesOther54,400,0002025-12-31 32USD
DebtSecuritiesAvailableForSaleChangeInPresentValueExpenseReversal53,900,0002020-03-31 2USD
CurrentFederalTaxExpenseBenefit53,600,0002025-12-31 48USD
DeferredTaxAssetsOther53,200,0002025-12-31 32USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral53,200,0002015-03-31 18USD
PensionContributions53,000,0002012-12-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses52,600,0002014-09-30 8USD
AcceleratedShareRepurchasesSettlementPaymentOrReceipt50,000,0002022-03-31 1USD
AvailableForSaleSecuritiesPledgedAsCollateral49,600,0002018-03-31 64USD
DerivativeCollateralRightToReclaimSecurities49,300,0002015-03-31 12USD
IncreaseDecreaseInOtherAccruedLiabilities-49,100,0002026-06-30 155USD
DeferredIncomeTaxAssetsNet48,400,0002026-06-30 51USD
OperatingLeasesFutureMinimumPaymentsDueThereafter48,300,0002018-12-31 10USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss47,600,0002019-03-31 30USD
AllocatedShareBasedCompensationExpenseNetOfTax47,300,0002025-12-31 45USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet46,800,0002017-12-31 101USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-46,300,0002019-09-30 18USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncome45,400,0002012-09-30 20USD
FederalHomeLoanBankStock45,300,0002026-06-30 88USD
ShortTermBorrowings45,000,0002009-06-30 2USD
DeferredTaxLiabilitiesOtherComprehensiveIncome43,200,0002022-12-31 6USD
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion42,000,0002009-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect41,000,0002026-06-30 46USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases40,800,0002012-09-30 20USD
DeferredTaxAssetsLiabilitiesNet40,700,0002025-12-31 8USD
GainLossOnSaleOfSecuritiesNet40,600,0002010-12-31 24USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment40,100,0002025-12-31 24USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease39,000,0002012-09-30 47USD
TreasuryStockCommonShares38,389,5392026-06-30 28shares
DerivativeLiabilityFairValueNet137,900,0002013-03-31 2USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice37,600,0002010-12-31 2USD
SecuritiesReceivedAsCollateral37,500,0002026-06-30 26USD
DeferredIncomeTaxLiabilitiesNet37,400,0002026-06-30 55USD
DeferredFinanceCostsNoncurrentNet36,700,0002025-12-31 20USD
PaymentsToAcquireBusinessesGross35,900,0002015-12-31 4GBP
NotionalAmountOfInterestRateCashFlowHedgeDerivatives35,000,0002013-09-30 24USD
DefinedBenefitPlanAmortizationOfGainsLosses-34,800,0002012-09-30 10USD
DeferredIncomeTaxExpenseBenefit33,800,0002026-06-30 225USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses233,400,0002013-09-30 8USD
InterestRateDerivativeLiabilitiesAtFairValue33,200,0002011-06-30 10USD
SecuritiesLoanedCollateralRightToReclaimSecurities33,200,0002026-06-30 93USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax32,300,0002014-06-30 6USD
RealizedInvestmentGainsLosses32,200,0002014-06-30 77USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses32,000,0002014-09-30 8USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-31,700,0002018-12-31 73USD
AccountsReceivableNet31,600,0002023-03-31 22USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax31,400,0002010-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent30,400,0002018-12-31 9USD
LeaseAndRentalExpense29,300,0002010-12-31 3USD
OperatingLeasesRentExpenseMinimumRentals29,200,0002018-12-31 27USD
InvestmentTaxCredit28,300,0002019-09-30 50USD
DefinedBenefitPlanAmountsThatWillBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossInNextFiscalYear28,100,0002013-12-31 4USD
PremiumsReceivableAllowanceForDoubtfulAccounts26,900,0002026-06-30 104USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears26,300,0002018-12-31 10USD
OtherThanTemporaryImpairmentLossDebtSecuritiesPortionRecognizedInEarnings25,300,0002019-12-31 24USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet25,300,0002019-12-31 91USD
GainsLossesOnExtinguishmentOfDebt-25,200,0002019-09-30 4USD
ShareBasedCompensation25,200,0002010-12-31 3USD
PreferredStockSharesAuthorized25,000,0002026-06-30 65shares
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability24,200,0002022-06-30 5USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-23,100,0002017-12-31 83USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-23,000,0002026-03-31 174USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax23,000,0002014-06-30 6USD
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral22,500,0002015-03-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths22,400,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears22,200,0002018-12-31 10USD
DeferredTaxAssetsStateTaxes22,000,0002017-12-31 3USD
FinanceLeasePrincipalPayments21,700,0002019-09-30 5USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets21,400,0002019-12-31 4USD
FinancingReceivableModificationsPreModificationRecordedInvestment221,100,0002014-03-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions-21,100,0002019-12-31 32USD
EquitySecuritiesFvNi21,000,0002026-06-30 54USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions20,700,0002025-12-31 32USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease20,500,0002012-09-30 47USD
DefinedBenefitPlanFutureAmortizationOfGainLoss-20,200,0002016-12-31 2USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet20,100,0002014-06-30 8USD

What to be careful about

What this model itself distrusts about UNM's figures. Written by the derivation as it ran, not added afterwards.