Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 08-02.
Amounts in USD.
Revenue Annual
0
15B
30B
45B
FY17: 9.3B
FY18: 10.2B
FY19: 22.3B
FY20: 26.6B
FY21: 26.9B
FY22: 28.9B
FY23: 30.3B
FY24: 31B
FY25: 31.8B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
1.5B
3B
4.5B
FY09: 660.5M
FY10: 696.9M
FY11: 824.8M
FY12: 916M
FY13: 1B
FY14: 1.1B
FY15: 1.3B
FY16: 1.3B
FY17: 1.4B
FY18: 1.5B
FY19: 3.2B
FY20: 3.9B
FY21: 3.9B
FY22: 4.2B
FY23: 4.1B
FY24: 4.2B
FY25: 4.2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-300M
-150M
0
150M
300M
450M
FY09: 109.9M
FY10: 114.9M
FY11: 129.7M
FY12: 155.2M
FY13: 185.5M
FY14: 210.8M
FY15: 242M
FY16: 224.1M
FY17: 226M
FY18: 224.5M
FY19: -196M
FY20: -193M
FY21: 294M
FY22: 423M
FY23: 120M
FY24: 8M
FY25: -31M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-300M
-200M
-100M
0
100M
200M
300M
FY09: 59.2M
FY10: 68.3M
FY11: 76.7M
FY12: 91.3M
FY13: 107.9M
FY14: 125.5M
FY15: 138.7M
FY16: 125.8M
FY17: 130.2M
FY18: 162.8M
FY19: -285M
FY20: -274M
FY21: 149M
FY22: 248M
FY23: 24M
FY24: -112M
FY25: -118M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
10B
20B
30B
FY09: 2.8B
FY10: 3.1B
FY11: 3.7B
FY12: 4.3B
FY13: 5B
FY14: 5.7B
FY15: 6.9B
FY16: 7.2B
FY17: 7.8B
FY18: 8.7B
FY19: 19.1B
FY20: 22.7B
FY21: 23B
FY22: 24.7B
FY23: 26.1B
FY24: 26.8B
FY25: 27.6B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
250M
500M
750M
FY09: 108.3M
FY10: 66.1M
FY11: 49.8M
FY12: 66.2M
FY13: 44.3M
FY14: 62.4M
FY15: 48.9M
FY16: 296.6M
FY17: 273.3M
FY18: 109M
FY19: 285M
FY20: 457M
FY21: 614M
FY22: 331M
FY23: 624M
FY24: 253M
FY25: 470M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-150M
0
150M
300M
450M
FY09: 76M
FY10: 11M
FY11: 9.1M
FY12: 34.8M
FY13: -22.2M
FY14: -84.9M
FY15: -80.3M
FY16: 255.2M
FY17: 217.2M
FY18: 64.4M
FY19: 57M
FY20: 284M
FY21: 304M
FY22: 80M
FY23: 301M
FY24: -92M
FY25: 239M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY09: 43M
FY10: 43.4M
FY11: 47.8M
FY12: 49.1M
FY13: 49.5M
FY14: 49.9M
FY15: 50.3M
FY16: 50.4M
FY17: 50.8M
FY18: 50.8M
FY19: 51.2M
FY20: 53.8M
FY21: 60M
FY22: 61M
FY23: 60.7M
FY24: 59.3M
FY25: 60.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q4 '10: 1.57
Q1 '11: 1.60
Q2 '11: 1.63
Q3 '11: 1.66
Q4 '11: 1.61
Q1 '12: 1.65
Q2 '12: 1.72
Q3 '12: 1.88
Q4 '12: 2.04
Q1 '13: 2.04
Q2 '13: 2.04
Q3 '13: 2.04
Q4 '13: 2.18
Q1 '14: 2.31
Q2 '14: 2.41
Q3 '14: 2.50
Q4 '14: 2.52
Q1 '15: 2.62
Q2 '15: 2.61
Q3 '15: 2.71
Q4 '15: 2.76
Q1 '16: 2.70
Q2 '16: 2.60
Q3 '16: 2.53
Q4 '16: 2.50
Q1 '17: 2.48
Q2 '17: 2.53
Q3 '17: 2.49
Q4 '17: 2.56
Q1 '18: 2.58
Q2 '18: 3.07
Q3 '18: 3.37
Q4 '18: 3.25
Q1 '19: 2.27
Q2 '19: -5.44
Q3 '19: -5.34
Q4 '19: -5.62
Q1 '20: -12.45
Q2 '20: -6.30
Q3 '20: -5.82
Q4 '20: -5.29
Q1 '21: 1.90
Q2 '21: 3.47
Q3 '21: 2.67
Q4 '21: 2.48
Q1 '22: 3.75
Q2 '22: 3.83
Q3 '22: 4.13
Q4 '22: 4.06
Q1 '23: 3.88
Q2 '23: 3.11
Q3 '23: 2.13
Q4 '24: -1.89
Q1 '25: -1.57
Q2 '25: -1.37
Q3 '25: -1.15
Q4 '25: -1.96
Q1 '26: -1.67
Q2 '26: -1.31
Q3 '26: -0.67
Q3 '11
Q3 '13
Q3 '15
Q3 '17
Q3 '19
Q3 '21
Q3 '23
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.