Frontier Group Holdings, Inc. (ULCC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 80M 160M 240M Q4 '20: 83M Q1 '21: 83M Q2 '21: 94M Q3 '21: 106M Q4 '21: 119M Q1 '22: 127M Q2 '22: 131M Q3 '22: 144M Q4 '22: 146M Q1 '23: 152M Q2 '23: 165M Q3 '23: 164M Q4 '23: 179M Q1 '24: 179M Q2 '24: 182M Q3 '24: 187M Q4 '24: 209M Q1 '25: 210M Q2 '25: 202M Q3 '25: 194M Q4 '25: 209M Q1 '26: 211M Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26

Gross Profit TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income TTM

-450M -300M -150M 0 150M 300M 450M Q4 '20: -365M Q1 '21: -351M Q2 '21: -339M Q3 '21: -215M Q4 '21: -117M Q1 '22: -178M Q2 '22: -189M Q3 '22: -176M Q4 '22: -45M Q1 '23: 83M Q2 '23: 155M Q3 '23: 45M Q4 '23: -3M Q1 '24: -9M Q2 '24: -63M Q3 '24: 10M Q4 '24: 58M Q1 '25: 43M Q2 '25: -57M Q3 '25: -153M Q4 '25: -149M Q1 '26: -386M Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26

Net Income TTM

-450M -300M -150M 0 150M 300M 450M Q4 '20: -225M Q1 '21: -252M Q2 '21: -250M Q3 '21: -176M Q4 '21: -102M Q1 '22: -132M Q2 '22: -138M Q3 '22: -130M Q4 '22: -37M Q1 '23: 71M Q2 '23: 129M Q3 '23: 66M Q4 '23: -11M Q1 '24: -24M Q2 '24: -64M Q3 '24: -6M Q4 '24: 85M Q1 '25: 68M Q2 '25: -33M Q3 '25: -136M Q4 '25: -137M Q1 '26: -366M Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26

Cost of Revenue TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow TTM

-600M -400M -200M 0 200M 400M 600M Q4 '20: -557M Q1 '21: -347M Q2 '21: -122M Q3 '21: -95M Q4 '21: 216M Q1 '22: 99M Q2 '22: -93M Q3 '22: -52M Q4 '22: -78M Q1 '23: -16M Q2 '23: -45M Q3 '23: -113M Q4 '23: -261M Q1 '24: -258M Q2 '24: -240M Q3 '24: -223M Q4 '24: -82M Q1 '25: -146M Q2 '25: -288M Q3 '25: -347M Q4 '25: -525M Q1 '26: -399M Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26

Free Cash Flow TTM

-750M -500M -250M 0 250M 500M 750M Q4 '20: -573M Q1 '21: -364M Q2 '21: -144M Q3 '21: -125M Q4 '21: 189M Q1 '22: 68M Q2 '22: -122M Q3 '22: -90M Q4 '22: -119M Q1 '23: -61M Q2 '23: -95M Q3 '23: -160M Q4 '23: -312M Q1 '24: -315M Q2 '24: -316M Q3 '24: -299M Q4 '24: -158M Q1 '25: -223M Q2 '25: -367M Q3 '25: -414M Q4 '25: -600M Q1 '26: -468M Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 80M 160M 240M Q1 '20: 199.2M Q2 '20: 199.3M Q3 '20: 199.3M Q1 '21: 199.5M Q2 '21: 215.9M Q3 '21: 218.3M Q1 '22: 217.3M Q2 '22: 218.9M Q3 '22: 219.9M Q1 '23: 218.2M Q2 '23: 220.4M Q3 '23: 220.8M Q1 '24: 223.4M Q2 '24: 226.6M Q3 '24: 225.7M Q1 '25: 227M Q2 '25: 227.9M Q3 '25: 228.2M Q1 '26: 229.4M Q1 '20 Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.80 -1.20 -0.60 0.00 0.60 1.20 1.80 Q4 '20: -1.14 Q1 '21: -1.28 Q2 '21: -1.28 Q3 '21: -0.92 Q4 '21: -0.53 Q1 '22: -0.63 Q2 '22: -0.65 Q3 '22: -0.62 Q4 '22: -0.17 Q1 '23: 0.33 Q2 '23: 0.58 Q3 '23: 0.31 Q4 '23: -0.05 Q1 '24: -0.11 Q2 '24: -0.28 Q3 '24: -0.03 Q4 '24: 0.36 Q1 '25: 0.29 Q2 '25: -0.16 Q3 '25: -0.61 Q4 '25: -0.60 Q1 '26: -1.59 Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.