Frontier Group Holdings, Inc. (ULCC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 35M 70M 105M Q1 '20: 26M Q2 '20: 16M Q3 '20: 17M Q4 '20: 24M Q1 '21: 26M Q2 '21: 27M Q3 '21: 29M Q4 '21: 37M Q1 '22: 34M Q2 '22: 31M Q3 '22: 42M Q4 '22: 39M Q1 '23: 40M Q2 '23: 44M Q3 '23: 41M Q4 '23: 54M Q1 '24: 40M Q2 '24: 47M Q3 '24: 46M Q4 '24: 76M Q1 '25: 41M Q2 '25: 39M Q3 '25: 38M Q4 '25: 91M Q1 '26: 43M Q1 '20 Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26

Gross Profit Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Quarterly

-300M -200M -100M 0 100M 200M 300M Q1 '20: -106M Q2 '20: 6M Q3 '20: -81M Q4 '20: -184M Q1 '21: -92M Q2 '21: 18M Q3 '21: 43M Q4 '21: -86M Q1 '22: -153M Q2 '22: 7M Q3 '22: 56M Q4 '22: 45M Q1 '23: -25M Q2 '23: 79M Q3 '23: -54M Q4 '23: -3M Q1 '24: -31M Q2 '24: 25M Q3 '24: 19M Q4 '24: 45M Q1 '25: -46M Q2 '25: -75M Q3 '25: -77M Q4 '25: 49M Q1 '26: -283M Q1 '20 Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26

Net Income Quarterly

-300M -200M -100M 0 100M 200M 300M Q1 '20: -64M Q2 '20: 17M Q3 '20: -51M Q4 '20: -127M Q1 '21: -91M Q2 '21: 19M Q3 '21: 23M Q4 '21: -53M Q1 '22: -121M Q2 '22: 13M Q3 '22: 31M Q4 '22: 40M Q1 '23: -13M Q2 '23: 71M Q3 '23: -32M Q4 '23: -37M Q1 '24: -26M Q2 '24: 31M Q3 '24: 26M Q4 '24: 54M Q1 '25: -43M Q2 '25: -70M Q3 '25: -77M Q4 '25: 53M Q1 '26: -272M Q1 '20 Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26

Cost of Revenue Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Quarterly

-240M -160M -80M 0 80M 160M 240M Q1 '20: -180M Q2 '20: -13M Q3 '20: -173M Q4 '20: -191M Q1 '21: 30M Q2 '21: 212M Q3 '21: -146M Q4 '21: 120M Q1 '22: -87M Q2 '22: 20M Q3 '22: -105M Q4 '22: 94M Q1 '23: -25M Q2 '23: -9M Q3 '23: -173M Q4 '23: -54M Q1 '24: -22M Q2 '24: 9M Q3 '24: -156M Q4 '24: 87M Q1 '25: -86M Q2 '25: -133M Q3 '25: -215M Q4 '25: -91M Q1 '26: 40M Q1 '20 Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26

Free Cash Flow Quarterly

-240M -160M -80M 0 80M 160M 240M Q1 '20: -182M Q2 '20: -17M Q3 '20: -173M Q4 '20: -201M Q1 '21: 27M Q2 '21: 203M Q3 '21: -154M Q4 '21: 113M Q1 '22: -94M Q2 '22: 13M Q3 '22: -122M Q4 '22: 84M Q1 '23: -36M Q2 '23: -21M Q3 '23: -187M Q4 '23: -68M Q1 '24: -39M Q2 '24: -22M Q3 '24: -170M Q4 '24: 73M Q1 '25: -104M Q2 '25: -166M Q3 '25: -217M Q4 '25: -113M Q1 '26: 28M Q1 '20 Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 80M 160M 240M Q1 '20: 199.2M Q2 '20: 199.3M Q3 '20: 199.3M Q1 '21: 199.5M Q2 '21: 215.9M Q3 '21: 218.3M Q1 '22: 217.3M Q2 '22: 218.9M Q3 '22: 219.9M Q1 '23: 218.2M Q2 '23: 220.4M Q3 '23: 220.8M Q1 '24: 223.4M Q2 '24: 226.6M Q3 '24: 225.7M Q1 '25: 227M Q2 '25: 227.9M Q3 '25: 228.2M Q1 '26: 229.4M Q1 '20 Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.80 -1.20 -0.60 0.00 0.60 1.20 1.80 Q4 '20: -1.14 Q1 '21: -1.28 Q2 '21: -1.28 Q3 '21: -0.92 Q4 '21: -0.53 Q1 '22: -0.63 Q2 '22: -0.65 Q3 '22: -0.62 Q4 '22: -0.17 Q1 '23: 0.33 Q2 '23: 0.58 Q3 '23: 0.31 Q4 '23: -0.05 Q1 '24: -0.11 Q2 '24: -0.28 Q3 '24: -0.03 Q4 '24: 0.36 Q1 '25: 0.29 Q2 '25: -0.16 Q3 '25: -0.61 Q4 '25: -0.60 Q1 '26: -1.59 Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.