Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
70M
140M
210M
FY09: 154.3M
FY10: 166.8M
FY11: 135.7M
FY12: 101.7M
FY13: 78.8M
FY14: 66.5M
FY15: 76.4M
FY16: 82.5M
FY17: 85.5M
FY18: 87.2M
FY19: 106.8M
FY20: 107.7M
FY21: 98.3M
FY22: 131.8M
FY23: 158.6M
FY24: 164.5M
FY25: 191.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
20M
40M
60M
FY09: 35.3M
FY10: 46.7M
FY11: 34.2M
FY12: 28.7M
FY13: 22.6M
FY14: 19.4M
FY15: 23.3M
FY16: 25.1M
FY17: 26.2M
FY18: 25.6M
FY19: 31.2M
FY20: 29.2M
FY21: 24.6M
FY22: 29.4M
FY23: 39.2M
FY24: 42.3M
FY25: 46M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-10M
-5M
0
5M
10M
15M
FY09: -3.5M
FY10: 11.9M
FY11: 2.4M
FY12: -114K
FY13: -624K
FY14: -1.4M
FY15: 3.3M
FY16: 3.8M
FY17: 6.5M
FY18: 6.6M
FY19: 7.4M
FY20: 5.7M
FY21: 35K
FY22: 129K
FY23: 9.5M
FY24: 10M
FY25: -5.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-18M
-9M
0
9M
18M
27M
FY09: -9.2M
FY10: -6.2M
FY11: -2.1M
FY12: -1.6M
FY13: -926K
FY14: -2.1M
FY15: 2.9M
FY16: 3.5M
FY17: 7.6M
FY18: 24.9M
FY19: 5.2M
FY20: 5.2M
FY21: -234K
FY22: -119K
FY23: 7.2M
FY24: 6.3M
FY25: -5.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
50M
100M
150M
FY09: 119M
FY10: 120.2M
FY11: 101.5M
FY12: 72.9M
FY13: 56.2M
FY14: 47.1M
FY15: 53.1M
FY16: 57.4M
FY17: 59.3M
FY18: 61.6M
FY19: 75.6M
FY20: 78.6M
FY21: 73.6M
FY22: 102.4M
FY23: 119.4M
FY24: 122.1M
FY25: 145.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-8M
0
8M
16M
24M
FY09: 2M
FY10: 10.9M
FY11: 11M
FY12: 4.8M
FY13: 6.9M
FY14: 3.7M
FY15: 8.6M
FY16: 7.7M
FY17: 7.3M
FY18: 10.9M
FY19: -3M
FY20: 21.7M
FY21: 4.3M
FY22: -1.3M
FY23: 1.9M
FY24: 16.6M
FY25: 11M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-14M
-7M
0
7M
14M
21M
FY09: 212K
FY10: 9.1M
FY11: 8.6M
FY12: 2.1M
FY13: 6.1M
FY14: 2M
FY15: 5.6M
FY16: 6.4M
FY17: 5.9M
FY18: 6.7M
FY19: -9.3M
FY20: 18.6M
FY21: 1.5M
FY22: -2.9M
FY23: -623K
FY24: 14.7M
FY25: 7.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
6M
12M
18M
FY09: 17M
FY10: 17.2M
FY11: 17.3M
FY12: 17.4M
FY13: 17.5M
FY14: 17.5M
FY15: 16.5K
FY16: 15.4M
FY17: 15.9K
FY18: 16.3M
FY19: 16.2M
FY20: 16.1K
FY21: 16M
FY22: 16.1M
FY23: 16.2M
FY24: 16.8M
FY25: 16.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
0.00
15.00
30.00
45.00
Q4 '11: -0.12
Q2 '12: 0.12
Q3 '12: -0.09
Q3 '12: -0.07
Q4 '12: -0.09
Q1 '14: -0.14
Q2 '14: -0.10
Q3 '14: -0.16
Q4 '14: -0.12
Q4 '15: 0.18
Q1 '16: 0.17
Q2 '16: 0.15
Q3 '16: 0.15
Q4 '16: 0.24
Q2 '17: 0.33
Q3 '18: 0.56
Q4 '18: 1.53
Q1 '19: 1.43
Q4 '22: 0.08
Q1 '23: 0.12
Q2 '24: 0.51
Q3 '24: 0.45
Q4 '24: 37.91
Q2 '12
Q4 '12
Q3 '14
Q1 '16
Q4 '16
Q4 '18
Q1 '23
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.