Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-29.
Amounts in USD.
Revenue TTM
0
300M
600M
900M
Q4 '11: 712.8M
Q1 '12: 708.7M
Q2 '12: 713.7M
Q3 '12: 713.4M
Q4 '12: 705.1M
Q1 '13: 707M
Q2 '13: 711.9M
Q3 '13: 701.1M
Q4 '13: 714M
Q1 '14: 709.7M
Q2 '14: 698.3M
Q3 '14: 706.9M
Q4 '14: 687.9M
Q1 '15: 694.8M
Q2 '15: 698.6M
Q3 '15: 693.9M
Q4 '15: 687.1M
Q1 '16: 673.7M
Q2 '16: 665.6M
Q3 '16: 654.7M
Q4 '16: 643.6M
Q1 '17: 641.4M
Q2 '17: 640.3M
Q3 '17: 639.9M
Q4 '17: 647.3M
Q1 '18: 651.5M
Q3 '19: 710.6M
Q4 '19: 708.8M
Q1 '20: 707.1M
Q2 '20: 708.9M
Q3 '21: 569.2M
Q4 '21: 667.6M
Q1 '22: 722.1M
Q2 '22: 760.7M
Q3 '22: 782.6M
Q1 '23: 815.8M
Q2 '23: 799.3M
Q3 '23: 734.1M
Q4 '23: 690M
Q1 '24: 623.5M
Q2 '24: 582.9M
Q2 '24: 583.6M
Q3 '24: 575.8M
Q4 '24: 582.2M
Q1 '25: 590.7M
Q2 '25: 592.7M
Q3 '25: 590.3M
Q4 '25: 571.3M
Q1 '26: 559.6M
Q2 '26: 542.1M
Q3 '26: 525.6M
Q1 '12
Q4 '13
Q3 '15
Q2 '17
Q2 '20
Q2 '23
Q4 '24
Q3 '26
Gross Profit TTM
0
40M
80M
120M
Q4 '11: 74.7M
Q1 '12: 64.9M
Q2 '12: 56.3M
Q3 '12: 54.3M
Q4 '12: 54.4M
Q1 '13: 60.6M
Q2 '13: 66.4M
Q3 '13: 65.5M
Q4 '13: 73.1M
Q1 '14: 75.1M
Q2 '14: 76.9M
Q3 '14: 84M
Q4 '14: 83.3M
Q1 '15: 83.7M
Q2 '15: 88.2M
Q3 '15: 90.4M
Q4 '15: 90.7M
Q1 '16: 91.2M
Q2 '16: 90.1M
Q3 '16: 91.5M
Q4 '16: 93.6M
Q1 '17: 96.2M
Q2 '17: 96.5M
Q3 '17: 94.3M
Q4 '17: 94.2M
Q3 '19: 71.9M
Q4 '19: 66.3M
Q1 '20: 63.7M
Q2 '20: 65.2M
Q2 '21: 46.4M
Q3 '21: 56.6M
Q4 '21: 93.5M
Q1 '22: 105M
Q2 '22: 96M
Q3 '22: 89.5M
Q1 '23: 80.5M
Q2 '23: 61M
Q3 '23: 36.1M
Q4 '23: 26.6M
Q1 '24: 14.2M
Q2 '24: 7.1M
Q2 '24: 16.7M
Q3 '24: 11.8M
Q4 '24: 16.6M
Q1 '25: 26.6M
Q2 '25: 25.5M
Q3 '25: 20.3M
Q4 '25: 8.4M
Q1 '26: 2.3M
Q2 '26: 5.4M
Q3 '26: 15M
Q1 '12
Q4 '13
Q3 '15
Q2 '17
Q2 '21
Q2 '23
Q4 '24
Q3 '26
Operating Income TTM
-60M
-40M
-20M
0
20M
40M
60M
Q4 '11: 28.7M
Q1 '12: 20.5M
Q2 '12: 12.5M
Q3 '12: 9.8M
Q4 '12: 8.6M
Q1 '13: 13.5M
Q2 '13: 19M
Q3 '13: 17.8M
Q4 '13: 22.5M
Q1 '14: 24.6M
Q2 '14: 25.8M
Q3 '14: 31.2M
Q4 '14: 31.5M
Q1 '15: 30.8M
Q2 '15: 35M
Q3 '15: 37.9M
Q4 '15: 38.5M
Q1 '16: 40.6M
Q2 '16: 39.3M
Q3 '16: 40.2M
Q4 '16: 42.2M
Q1 '17: 45.1M
Q2 '17: 45.5M
Q3 '17: 44.6M
Q4 '17: 43.8M
Q1 '18: 41.4M
Q2 '18: 40.1M
Q3 '18: 32.6M
Q4 '18: 28.8M
Q1 '19: 24.3M
Q2 '19: 15.8M
Q3 '19: 15M
Q4 '19: 11M
Q1 '20: 11.6M
Q2 '20: 14.9M
Q3 '20: 17.3M
Q4 '21: 38.6M
Q1 '22: 49M
Q2 '22: 40.5M
Q3 '22: 37.6M
Q1 '23: 28.6M
Q2 '23: 10.7M
Q3 '23: -13.8M
Q4 '23: -22.2M
Q1 '24: -40.9M
Q2 '24: -48.2M
Q2 '24: -46M
Q3 '24: -50.3M
Q4 '24: -37.4M
Q1 '25: -28.6M
Q2 '25: -18.5M
Q3 '25: -25.5M
Q4 '25: -9.5M
Q1 '26: -15.9M
Q2 '26: -15.6M
Q3 '26: -1.9M
Q2 '13
Q1 '15
Q4 '16
Q3 '18
Q2 '20
Q2 '23
Q4 '24
Q3 '26
Net Income TTM
-60M
-40M
-20M
0
20M
40M
60M
Q4 '11: 25.1M
Q1 '12: 15.1M
Q2 '12: 2.1M
Q3 '12: 13.7M
Q4 '12: 11.5M
Q1 '13: 13.5M
Q2 '13: 23.5M
Q3 '13: 17.4M
Q4 '13: 16.6M
Q1 '14: 23.2M
Q2 '14: 27.2M
Q3 '14: 30.6M
Q4 '14: 28.8M
Q1 '15: 27M
Q2 '15: 30M
Q3 '15: 35.3M
Q4 '15: 42.2M
Q1 '16: 43.1M
Q2 '16: 40.1M
Q3 '16: 39.8M
Q4 '16: 34.4M
Q1 '17: 35.8M
Q2 '17: 33.9M
Q3 '17: 33.4M
Q4 '17: 32.9M
Q3 '19: 12.2M
Q4 '19: 2.5M
Q1 '20: 4.4M
Q2 '20: 3.6M
Q3 '21: -4.6M
Q4 '21: 29.1M
Q1 '22: 34.3M
Q2 '22: 27.8M
Q3 '22: 25.1M
Q1 '23: 15.2M
Q2 '23: -1.3M
Q3 '23: -20.3M
Q4 '23: -27.6M
Q1 '24: -46.3M
Q2 '24: -51.8M
Q2 '24: -53.6M
Q3 '24: -58.7M
Q4 '24: -47.4M
Q1 '25: -41.8M
Q2 '25: -33.3M
Q3 '25: -39.8M
Q4 '25: -20.3M
Q1 '26: -24.1M
Q2 '26: -22.4M
Q3 '26: -7.9M
Q4 '11
Q3 '13
Q2 '15
Q1 '17
Q2 '20
Q2 '23
Q4 '24
Q3 '26
Cost of Revenue TTM
0
300M
600M
900M
Q4 '18: 592.5M
Q1 '19: 613.1M
Q2 '19: 621.9M
Q3 '19: 638.8M
Q4 '19: 642.5M
Q1 '20: 643.4M
Q2 '20: 643.7M
Q3 '20: 633.1M
Q4 '20: 567.5M
Q1 '21: 531.9M
Q2 '21: 514.9M
Q3 '21: 512.6M
Q4 '21: 574.1M
Q1 '22: 617M
Q2 '22: 664.7M
Q3 '22: 693.1M
Q1 '23: 735.3M
Q2 '23: 738.3M
Q3 '23: 698M
Q4 '23: 663.5M
Q1 '24: 609.3M
Q2 '24: 575.7M
Q2 '24: 566.8M
Q3 '24: 564M
Q4 '24: 565.6M
Q1 '25: 564.1M
Q2 '25: 567.2M
Q3 '25: 569.9M
Q4 '25: 562.9M
Q1 '26: 557.3M
Q2 '26: 536.7M
Q3 '26: 510.6M
Q3 '19
Q3 '20
Q3 '21
Q3 '22
Q4 '23
Q3 '24
Q3 '25
Q3 '26
Operating Cash Flow TTM
-25M
0
25M
50M
75M
Q4 '12: 43.3M
Q1 '13: 45.9M
Q2 '13: 53.7M
Q3 '13: 61M
Q4 '13: 50.5M
Q1 '14: 55.4M
Q2 '14: 50M
Q3 '14: 48M
Q4 '14: 56.4M
Q1 '15: 47.1M
Q2 '15: 41.7M
Q3 '15: 33.6M
Q4 '15: 38.9M
Q1 '16: 39.6M
Q2 '16: 44.7M
Q3 '16: 57.4M
Q4 '16: 56M
Q1 '17: 63.3M
Q2 '17: 57.9M
Q3 '17: 47M
Q4 '17: 46.1M
Q1 '18: 53.7M
Q2 '18: 49.2M
Q3 '18: 41.8M
Q4 '18: 37.3M
Q1 '19: 16.6M
Q2 '19: 13M
Q3 '19: 10.8M
Q4 '19: 7.3M
Q1 '20: 36.1M
Q2 '20: 39.9M
Q3 '20: 40.9M
Q4 '20: 52.7M
Q1 '21: 36.8M
Q2 '21: 43.8M
Q3 '21: 46.3M
Q4 '21: 36.7M
Q1 '22: 13M
Q2 '22: 13M
Q3 '22: 8.9M
Q1 '23: 380K
Q2 '23: 10.3M
Q3 '23: 11.6M
Q4 '23: 10.8M
Q1 '24: 4.7M
Q2 '24: 17.8M
Q2 '24: -15K
Q3 '24: -2.4M
Q4 '24: 2.1M
Q1 '25: -17.9M
Q2 '25: -15.4M
Q3 '25: -19.1M
Q4 '25: -21.3M
Q1 '26: -17.4M
Q2 '26: 10.1M
Q3 '26: 23.1M
Q2 '14
Q1 '16
Q4 '17
Q3 '19
Q2 '21
Q2 '23
Q4 '24
Q3 '26
Free Cash Flow TTM
-40M
-20M
0
20M
40M
60M
Q4 '12: 37M
Q1 '13: 39.5M
Q2 '13: 47.8M
Q3 '13: 55.4M
Q4 '13: 41.7M
Q1 '14: 42M
Q2 '14: 34.6M
Q3 '14: 30.3M
Q4 '14: 37.3M
Q1 '15: 26.4M
Q2 '15: 18.6M
Q3 '15: 8.5M
Q4 '15: 12.9M
Q1 '16: 5.1M
Q2 '16: 4.8M
Q3 '16: 14.1M
Q4 '16: 3.6M
Q1 '17: 16.7M
Q2 '17: 13.6M
Q3 '17: 3.6M
Q4 '17: 12.9M
Q1 '18: 25.5M
Q2 '18: 23.9M
Q3 '18: 19.4M
Q4 '18: 12.3M
Q1 '19: -9.6M
Q2 '19: -13M
Q3 '19: -16.3M
Q4 '19: -17.6M
Q1 '20: 13M
Q2 '20: 19M
Q3 '20: 20.3M
Q4 '20: 34.2M
Q1 '21: 21M
Q2 '21: 27.6M
Q3 '21: 30.7M
Q4 '21: 15.5M
Q1 '22: -15.7M
Q2 '22: -21.3M
Q3 '22: -30.3M
Q1 '23: -39.3M
Q2 '23: -31.2M
Q3 '23: -32.8M
Q4 '23: -31.2M
Q1 '24: -31.7M
Q2 '24: -10.4M
Q2 '24: -18.5M
Q3 '24: -15M
Q4 '24: -9.1M
Q1 '25: -28.1M
Q2 '25: -25.6M
Q3 '25: -29.6M
Q4 '25: -31.8M
Q1 '26: -27.9M
Q2 '26: 1.4M
Q3 '26: 16.6M
Q2 '14
Q1 '16
Q4 '17
Q3 '19
Q2 '21
Q2 '23
Q4 '24
Q3 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
8M
16M
24M
Q1 '12: 20.4M
Q2 '12: 20.1M
Q3 '12: 20.4M
Q1 '13: 20.6M
Q2 '13: 20.7M
Q3 '13: 20.7M
Q1 '14: 20.2M
Q2 '14: 19.9M
Q3 '14: 19.4M
Q1 '15: 18.9M
Q2 '15: 18.8M
Q3 '15: 18.8M
Q1 '16: 18.6M
Q2 '16: 18.5M
Q3 '16: 18.4M
Q1 '17: 18.4M
Q2 '17: 18.4M
Q3 '17: 18.5M
Q1 '18: 18.6M
Q2 '18: 18.7M
Q3 '18: 18.7M
Q1 '19: 18.7M
Q2 '19: 18.7M
Q3 '19: 18.4M
Q1 '20: 18.7M
Q2 '20: 18.8M
Q3 '20: 18.5M
Q1 '21: 18.7M
Q2 '21: 18.7M
Q3 '21: 19M
Q1 '22: 19M
Q2 '22: 19M
Q3 '22: 18.9M
Q2 '23: 18M
Q3 '23: 18M
Q4 '23: 18.1M
Q2 '24: 18.1M
Q2 '24: 18.1M
Q3 '24: 18.2M
Q1 '25: 18.3M
Q2 '25: 18.3M
Q3 '25: 18.4M
Q1 '26: 18.4M
Q2 '26: 18.4M
Q3 '26: 18.6M
Q3 '12
Q3 '14
Q3 '16
Q3 '18
Q3 '20
Q3 '22
Q3 '24
Q3 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '11: 1.22
Q1 '12: 0.73
Q2 '12: 0.09
Q3 '12: 0.66
Q4 '12: 0.55
Q1 '13: 0.65
Q2 '13: 1.15
Q3 '13: 0.85
Q4 '13: 0.82
Q1 '14: 1.15
Q2 '14: 1.35
Q3 '14: 1.52
Q4 '14: 1.46
Q1 '15: 1.39
Q2 '15: 1.57
Q3 '15: 1.86
Q4 '15: 2.23
Q1 '16: 2.29
Q2 '16: 2.14
Q3 '16: 2.14
Q4 '16: 1.87
Q1 '17: 1.95
Q2 '17: 1.85
Q3 '17: 1.82
Q4 '17: 1.78
Q3 '19: 0.66
Q4 '19: 0.13
Q1 '20: 0.23
Q2 '20: 0.19
Q3 '21: -0.27
Q4 '21: 1.53
Q1 '22: 1.81
Q2 '22: 1.46
Q3 '22: 1.32
Q1 '23: 0.81
Q2 '23: -0.09
Q3 '23: -1.14
Q4 '23: -1.54
Q1 '24: -2.58
Q2 '24: -2.87
Q2 '24: -2.97
Q3 '24: -3.25
Q4 '24: -2.62
Q1 '25: -2.31
Q2 '25: -1.83
Q3 '25: -2.18
Q4 '25: -1.14
Q1 '26: -1.34
Q2 '26: -1.25
Q3 '26: -0.45
Q4 '11
Q3 '13
Q2 '15
Q1 '17
Q2 '20
Q2 '23
Q4 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.