Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-29.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY10: 622.6M
FY11: 712.8M
FY12: 705.1M
FY13: 714M
FY14: 687.9M
FY15: 687.1M
FY16: 643.6M
FY17: 647.3M
FY18: 678.9M
FY19: 708.8M
FY20: 606.5M
FY20: 606.5M
FY21: 667.6M
FY23: 815.8M
FY24: 623.5M
FY24: 582.2M
FY25: 571.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY21
FY24
FY25
Gross Profit Annual
0
35M
70M
105M
FY10: 73.3M
FY11: 74.7M
FY12: 54.4M
FY13: 73.1M
FY14: 83.3M
FY15: 90.7M
FY16: 93.6M
FY17: 94.2M
FY18: 86.4M
FY19: 66.3M
FY20: 39M
FY20: 39M
FY21: 93.5M
FY23: 80.5M
FY24: 14.2M
FY24: 16.6M
FY25: 8.4M
FY10
FY12
FY14
FY16
FY18
FY20
FY21
FY24
FY25
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: 25.4M
FY11: 28.7M
FY12: 8.6M
FY13: 22.5M
FY14: 31.5M
FY15: 38.5M
FY16: 42.2M
FY17: 43.8M
FY18: 28.8M
FY19: 11M
FY20: -8.8M
FY20: -8.8M
FY21: 38.6M
FY23: 28.6M
FY24: -40.9M
FY24: -37.4M
FY25: -9.5M
FY10
FY12
FY14
FY16
FY18
FY20
FY21
FY24
FY25
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY10: 10.7M
FY11: 25.1M
FY12: 11.5M
FY13: 16.6M
FY14: 28.8M
FY15: 42.2M
FY16: 34.4M
FY17: 32.9M
FY18: 31.7M
FY19: 2.5M
FY20: -57.2M
FY20: -57.2M
FY21: 29.1M
FY23: 15.2M
FY24: -46.3M
FY24: -47.4M
FY25: -20.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY21
FY24
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY16: 550M
FY17: 553.1M
FY18: 592.5M
FY19: 642.5M
FY20: 567.5M
FY20: 567.5M
FY21: 574.1M
FY23: 735.3M
FY24: 609.3M
FY24: 565.6M
FY25: 562.9M
FY16
FY17
FY18
FY19
FY20
FY20
FY21
FY23
FY24
FY24
FY25
Operating Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY10: 20.6M
FY11: 11.9M
FY12: 43.3M
FY13: 50.5M
FY14: 56.4M
FY15: 38.9M
FY16: 56M
FY17: 46.1M
FY18: 37.3M
FY19: 7.3M
FY20: 52.7M
FY21: 36.7M
FY23: 380K
FY24: 4.7M
FY24: 2.1M
FY25: -21.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY24
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: 7.5M
FY11: -8.7M
FY12: 37M
FY13: 41.7M
FY14: 37.3M
FY15: 12.9M
FY16: 3.6M
FY17: 12.9M
FY18: 12.3M
FY19: -17.6M
FY20: 34.2M
FY21: 15.5M
FY23: -39.3M
FY24: -31.7M
FY24: -9.1M
FY25: -31.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY10: 20.5M
FY11: 20.5M
FY12: 20.4M
FY13: 20.7M
FY14: 19.6M
FY15: 18.8M
FY16: 18.4M
FY17: 18.4M
FY18: 18.6M
FY19: 18.7M
FY20: 18.5M
FY20: 18.5M
FY21: 18.9M
FY23: 18.9M
FY24: 18M
FY24: 18.2M
FY25: 18.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY21
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '11: 1.22
Q1 '12: 0.73
Q2 '12: 0.09
Q3 '12: 0.66
Q4 '12: 0.55
Q1 '13: 0.65
Q2 '13: 1.15
Q3 '13: 0.85
Q4 '13: 0.82
Q1 '14: 1.15
Q2 '14: 1.35
Q3 '14: 1.52
Q4 '14: 1.46
Q1 '15: 1.39
Q2 '15: 1.57
Q3 '15: 1.86
Q4 '15: 2.23
Q1 '16: 2.29
Q2 '16: 2.14
Q3 '16: 2.14
Q4 '16: 1.87
Q1 '17: 1.95
Q2 '17: 1.85
Q3 '17: 1.82
Q4 '17: 1.78
Q3 '19: 0.66
Q4 '19: 0.13
Q1 '20: 0.23
Q2 '20: 0.19
Q3 '21: -0.27
Q4 '21: 1.53
Q1 '22: 1.81
Q2 '22: 1.46
Q3 '22: 1.32
Q1 '23: 0.81
Q2 '23: -0.09
Q3 '23: -1.14
Q4 '23: -1.54
Q1 '24: -2.58
Q2 '24: -2.87
Q2 '24: -2.97
Q3 '24: -3.25
Q4 '24: -2.62
Q1 '25: -2.31
Q2 '25: -1.83
Q3 '25: -2.18
Q4 '25: -1.14
Q1 '26: -1.34
Q2 '26: -1.25
Q3 '26: -0.45
Q4 '11
Q3 '13
Q2 '15
Q1 '17
Q2 '20
Q2 '23
Q4 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.