Every figure this model derived for UEIC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 3,205,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 32,399,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 204,240,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 115,252,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 142,961,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,384,000 | InterestPaidNet |
2026-06-30 |
| ocf | 23,626,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 330,571,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 2,954,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up UEIC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 3.91 |
| current ratio | 1.81 |
| current ratio reported | 1.77 |
| deferred revenue growth | -33.19 |
| dilution pct | 1.64 |
| fcf margin | 6.18 |
| interest cover | -2.0 |
| operating margin | -0.84 |
| owner earnings margin | 5.28 |
| revenue growth | -17.87 |
| revenue growth per share | -19.2 |
| roic | -1.98 |
| rule of 40 | -18.71 |
| sbc pct revenue | 0.89 |
What this model itself distrusts about UEIC's figures. Written by the derivation as it ran, not added afterwards.