Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
90K
180K
270K
FY10: 69.1K
FY13: 3.1K
FY14: 162.7K
FY15: 53.3K
FY16: 242K
FY17: 183.2K
FY18: 34.9K
FY19: 4.9K
FY20: 643
FY21: 59
FY22: 37.5K
FY23: 0
FY24: 0
FY25: 0
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
50K
100K
150K
FY13: 3.1K
FY14: 79.7K
FY15: 25.8K
FY16: 124.1K
FY17: 82.2K
FY18: 12.6K
FY19: 3.6K
FY20: 448
FY21: 34
FY22: 18.9K
FY23: 0
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating Income Annual
-30M
-15M
0
15M
30M
45M
FY10: -2.6M
FY11: -1.3M
FY12: -207K
FY13: -1.3M
FY14: -2.1M
FY15: -2.6M
FY16: -517.5K
FY17: -928.4K
FY18: -1.9M
FY19: -6.1M
FY20: -14.8M
FY21: -29.8M
FY22: -2.8M
FY23: -2.4M
FY24: -2M
FY25: -2.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: -2.9M
FY11: -1.6M
FY12: -281.4K
FY13: -1.1M
FY14: -2.1M
FY15: -2.6M
FY16: -535.7K
FY17: -1.5M
FY18: -5.4M
FY19: -6.6M
FY20: -15.7M
FY21: -30.5M
FY22: -1.7M
FY23: -2.6M
FY24: -2M
FY25: -2.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
35K
70K
105K
FY14: 83K
FY17: 101K
FY18: 22.3K
FY19: 1.3K
FY20: 195
FY21: 25
FY22: 18.6K
FY23: 0
FY14
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating Cash Flow Annual
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
FY10: -691.9K
FY11: -284.3K
FY12: -2.2K
FY13: -118.8K
FY14: -334.8K
FY15: -844K
FY16: -473.4K
FY17: -649.7K
FY18: -1.3M
FY19: -1.8M
FY20: -1.3M
FY21: -828.1K
FY22: -619.7K
FY23: -2.2M
FY24: -1.2M
FY25: -1.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY19: -1.8M
FY20: -1.4M
FY21: -828.1K
FY19
FY20
FY21
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
90M
180M
270M
FY23: 239.1M
FY24: 248.2M
FY25: 257M
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.24
-0.16
-0.08
0.00
0.08
0.16
0.24
Q4 '10: -0.06
Q1 '11: -0.07
Q2 '11: -0.05
Q3 '11: -0.03
Q4 '11: -0.02
Q1 '12: -0.01
Q2 '12: -0.01
Q3 '12: -0.01
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: -0.01
Q1 '14: -0.01
Q2 '14: -0.01
Q3 '14: -0.01
Q4 '14: -0.02
Q1 '15: -0.03
Q2 '15: -0.03
Q3 '15: -0.03
Q4 '15: -0.01
Q1 '16: 0.00
Q2 '16: 0.00
Q3 '16: 0.00
Q4 '16: 0.00
Q1 '17: 0.00
Q2 '17: 0.00
Q3 '17: 0.00
Q4 '17: -0.01
Q1 '18: -0.03
Q2 '18: -0.04
Q3 '18: -0.04
Q4 '18: -0.03
Q1 '19: -0.03
Q2 '19: -0.02
Q3 '19: -0.02
Q4 '19: -0.04
Q1 '20: -0.02
Q2 '20: -0.02
Q3 '20: -0.07
Q4 '20: -0.08
Q1 '21: -0.20
Q2 '21: -0.21
Q3 '21: -0.16
Q2 '24: 0.00
Q3 '24: 0.00
Q4 '24: -0.01
Q1 '25: -0.02
Q2 '25: -0.02
Q3 '25: -0.02
Q4 '25: -0.01
Q1 '26: 0.00
Q2 '26: 0.00
Q3 '11
Q2 '13
Q1 '15
Q4 '16
Q3 '18
Q2 '20
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.