Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-26.
Amounts in USD.
Revenue Annual
0
900M
1.8B
2.7B
FY17: 924.4M
FY18: 1.1B
FY19: 1.1B
FY20: 1.4B
FY21: 2.1B
FY21: 2.1B
FY22: 2.4B
FY23: 1.7B
FY24: 2.1B
FY25: 2.1B
FY17
FY18
FY19
FY20
FY21
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
200M
400M
600M
FY17: 167.7M
FY18: 175.8M
FY19: 196.8M
FY20: 291.8M
FY21: 430M
FY21: 430M
FY22: 465M
FY23: 277.3M
FY24: 356.3M
FY25: 322.9M
FY17
FY18
FY19
FY20
FY21
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-140M
-70M
0
70M
140M
210M
FY17: 89.5M
FY18: 60.7M
FY19: 29.9M
FY20: 121.4M
FY21: 185.7M
FY21: 185.7M
FY22: 120.4M
FY23: 35.2M
FY24: 91.2M
FY25: -107.4M
FY17
FY18
FY19
FY20
FY21
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY18: 36.6M
FY19: -9.4M
FY20: 77.6M
FY20: 77.6M
FY21: 119.5M
FY21: 119.5M
FY22: 40.4M
FY23: -31.1M
FY24: 23.7M
FY25: -181.2M
FY18
FY19
FY20
FY20
FY21
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
700M
1.4B
2.1B
FY17: 756.7M
FY18: 920.7M
FY19: 869.4M
FY20: 1.1B
FY21: 1.7B
FY21: 1.7B
FY22: 1.9B
FY23: 1.5B
FY24: 1.7B
FY25: 1.7B
FY17
FY18
FY19
FY20
FY21
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
80M
160M
240M
FY17: 48.9M
FY18: 41.7M
FY19: 121M
FY20: 97.3M
FY21: 211.6M
FY21: 211.6M
FY22: 47.2M
FY23: 135.9M
FY24: 65M
FY25: 65.6M
FY17
FY18
FY19
FY20
FY21
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-60M
0
60M
120M
180M
FY17: 32.8M
FY18: 15.6M
FY19: 94.7M
FY20: 60.9M
FY21: 152.3M
FY21: 152.3M
FY22: -52.9M
FY23: 60.1M
FY24: 1.5M
FY25: 15.3M
FY17
FY18
FY19
FY20
FY21
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY18: 38.9
FY19: 39.5
FY20: 41.1
FY20: 41.1
FY21: 44.4
FY21: 44.4
FY22: 45.7M
FY23: 44.7M
FY24: 45.3M
FY25: 45.3M
FY18
FY19
FY20
FY20
FY21
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q1 '11: 0.95
Q4 '11: 1.03
Q1 '12: 0.98
Q2 '13: -0.01
Q3 '13: 0.10
Q4 '13: 0.36
Q1 '14: 0.61
Q2 '14: 0.73
Q3 '14: 0.48
Q4 '15: -0.34
Q1 '16: -0.48
Q2 '16: -0.53
Q3 '16: -0.50
Q4 '16: 0.30
Q1 '17: 0.82
Q2 '17: 1.39
Q3 '17: 1.88
Q2 '18: 2.31
Q3 '18: 1.59
Q4 '18: 0.94
Q1 '19: 0.30
Q2 '19: -0.19
Q3 '19: -0.03
Q4 '19: -0.24
Q1 '20: -0.03
Q2 '20: 0.50
Q1 '21: 2.25
Q2 '21: 2.12
Q3 '23: -0.01
Q4 '23: -0.70
Q1 '24: -0.83
Q2 '24: -0.20
Q3 '24: 0.07
Q4 '24: 0.52
Q1 '25: 0.62
Q2 '25: -3.38
Q3 '25: -3.57
Q4 '25: -4.00
Q1 '26: -4.29
Q2 '26: -0.52
Q3 '13
Q4 '15
Q1 '17
Q4 '18
Q1 '20
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.