Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY09: 4.1M
FY10: 9.1M
FY11: 13.1M
FY12: 12M
FY13: 11M
FY14: 10.8M
FY15: 13.1M
FY16: 11.9M
FY17: 10.2M
FY18: 9M
FY19: 8.3M
FY20: 5.2M
FY21: 7.7M
FY22: 11M
FY23: 8.7M
FY24: 14.9M
FY25: 39.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-3.5M
0
3.5M
7M
10.5M
FY09: 369K
FY10: 1.4M
FY11: 1.7M
FY12: 1M
FY13: -41K
FY14: -339.3K
FY15: -412.4K
FY16: 536.7K
FY17: 275.5K
FY18: 1.5K
FY19: -816.3K
FY20: 205.7K
FY21: 838.6K
FY22: 2M
FY23: -3.3M
FY24: 3.5M
FY25: 9.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY09: -236.2K
FY10: 429.4K
FY11: 891.5K
FY12: -318.7K
FY13: -1.3M
FY14: -1.6M
FY15: -809K
FY16: -816.5K
FY17: -959.7K
FY18: 547K
FY19: -3.8M
FY20: -3.3M
FY21: -660.3K
FY22: 348.2K
FY23: -7.1M
FY24: -2.4M
FY25: -8.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY09: -294.8K
FY10: 805.2K
FY11: 636.9K
FY12: -558.5K
FY13: -1.6M
FY14: -1.6M
FY15: -838.5K
FY16: -1.3M
FY17: -1.1M
FY18: 873.2K
FY19: -3.7M
FY20: -3.3M
FY21: -60.5K
FY22: 428.7K
FY23: -6.3M
FY24: -1.7M
FY25: -4.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
10M
20M
30M
FY09: 3.7M
FY10: 7.7M
FY11: 11.4M
FY12: 11M
FY13: 11.1M
FY14: 11.1M
FY15: 13.5M
FY16: 11.4M
FY17: 10M
FY18: 9M
FY19: 9.1M
FY20: 5M
FY21: 6.9M
FY22: 9M
FY23: 12M
FY24: 11.5M
FY25: 29.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY09: -358.2K
FY10: 307.4K
FY11: 417.5K
FY12: 526.4K
FY13: 234.8K
FY14: -1M
FY15: 358.5K
FY16: 425.8K
FY17: 716.8K
FY18: -656.6K
FY19: -11.4K
FY20: -1.3M
FY21: -2.4M
FY22: -249.3K
FY23: -4.8M
FY24: 2.2M
FY25: -9.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -955.8K
FY10: -658.2K
FY11: -1.8M
FY12: -2.7M
FY13: -2.5M
FY14: -2.9M
FY15: -1.4M
FY16: -170K
FY17: 351.2K
FY18: -1.6M
FY19: -804.3K
FY20: -1.5M
FY21: -3.1M
FY22: -2M
FY23: -6.3M
FY24: 1.8M
FY25: -37.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY09: 49.9M
FY10: 60M
FY11: 59.4M
FY12: 61.2M
FY13: 62.3M
FY17: 67.4M
FY18: 68.1M
FY19: 69M
FY22: 106.3M
FY23: 107.6M
FY24: 108.6M
FY25: 123.6M
FY10
FY12
FY17
FY19
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.15
-0.10
-0.05
0.00
0.05
0.10
0.15
Q4 '10: 0.01
Q1 '11: 0.01
Q2 '11: 0.01
Q3 '11: 0.02
Q4 '11: 0.01
Q1 '12: 0.01
Q2 '12: 0.01
Q3 '12: 0.00
Q4 '12: -0.01
Q1 '13: -0.02
Q2 '13: -0.03
Q3 '13: -0.03
Q4 '13: -0.03
Q1 '14: -0.03
Q2 '14: -0.03
Q3 '14: -0.04
Q4 '14: -0.04
Q1 '15: -0.02
Q2 '15: -0.01
Q3 '15: 0.00
Q4 '15: -0.01
Q1 '16: -0.02
Q2 '16: -0.02
Q3 '16: -0.03
Q4 '16: -0.02
Q1 '17: -0.03
Q2 '17: -0.03
Q3 '17: -0.02
Q4 '17: -0.02
Q1 '18: -0.02
Q2 '18: -0.02
Q3 '18: 0.00
Q4 '18: 0.01
Q1 '19: 0.01
Q2 '19: 0.00
Q3 '19: -0.04
Q4 '19: -0.06
Q2 '26: -0.13
Q2 '11
Q3 '12
Q4 '13
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.