Stock Scorer

TXNM Energy, Inc. (TXNM)

Every figure this model derived for TXNM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,166,014,000 PaymentsToAcquireProductiveAssets 2026-03-31
cash 5,620,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 562,219,000 AssetsCurrent 2026-03-31
current liabilities 1,022,905,000 LiabilitiesCurrent 2026-03-31
equity 3,464,955,000 StockholdersEquity 2026-03-31
interest expense 276,566,000 InterestExpenseNonoperating 2026-03-31
ocf 596,420,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 2,187,796,000 Revenues 2026-03-31
sbc 10,857,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up TXNM on one particular measure came for.

RatioValue
cash operating margin43.5
current ratio0.55
current ratio reported0.55
deferred revenue growth7.17
dilution pct13.04
ebit cagr3.93
ebit yoy0.34
ev ebit26.65
ev owner earnings-20.49
ev sales5.44
fcf margin-26.04
growth cv1.67
interest cover1.61
net debt ebitda5.75
operating margin20.4
owner earnings margin-26.53
revenue growth8.46
revenue growth per share-4.05
roic3.97
rule of 4028.86
sbc pct revenue0.5

Everything else this filing tags

400 more elements from TXNM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets12,138,370,0002026-03-31 188USD
LiabilitiesAndStockholdersEquity12,138,370,0002026-03-31 128USD
PublicUtilitiesPropertyPlantAndEquipmentPlantInService11,685,689,0002026-03-31 128USD
PublicUtilitiesPropertyPlantAndEquipmentNet9,444,644,0002026-03-31 128USD
Liabilities8,613,289,0002026-03-31 128USD
LongTermDebtFairValue5,505,702,0002026-03-31 58USD
DebtInstrumentCarryingAmount5,442,308,0002025-12-31 26USD
LongTermDebtNoncurrent5,112,431,0002026-03-31 128USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive4,125,025,0002025-12-31 15USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,513,552,0002026-03-31 235USD
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation3,083,085,0002026-03-31 128USD
CommonStockValue2,667,342,0002026-03-31 128USD
LiabilitiesOtherThanLongtermDebtNoncurrent2,477,953,0002026-03-31 120USD
LongTermDebt1,975,090,0002014-12-31 8USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance11,761,448,0002018-01-01 14USD
ElectricDomesticRegulatedRevenue1,700,619,0002011-12-31 1USD
SegmentReportingInformationRevenue1,700,619,0002011-12-31 18USD
Dividends1,700,000,0002025-12-31 9USD
OtherLiabilitiesNoncurrent1,407,738,0002011-03-31 8USD
DeferredIncomeTaxLiabilities1,324,253,0002025-12-31 24USD
DeferredIncomeTaxLiabilitiesNet970,171,0002026-03-31 52USD
DeferredTaxLiabilities961,230,0002025-12-31 30USD
RegulatoryAssetsNoncurrent938,500,0002026-03-31 128USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment880,253,0002025-12-31 30USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-827,263,0002013-12-31 6USD
RetainedEarningsAccumulatedDeficit823,867,0002026-03-31 128USD
RegulatoryLiabilityNoncurrent773,662,0002026-03-31 128USD
DeferredTaxAssetsLiabilitiesNet-768,582,0002013-12-31 6USD
ConstructionInProgressGross763,659,0002026-03-31 128USD
GrossProfit671,698,0002024-09-30 30USD
ProceedsFromLinesOfCredit667,800,0002026-03-31 20USD
DeferredTaxLiabilitiesNoncurrent614,011,0002019-09-30 76USD
OtherCostAndExpenseOperating586,094,0002023-12-31 15USD
RepaymentsOfLinesOfCredit586,000,0002026-03-31 20USD
LineOfCreditFacilityRemainingBorrowingCapacity584,900,0002011-12-31 3USD
DefinedBenefitPlanFairValueOfPlanAssets506,605,0002011-12-31 2USD
MarketableSecurities494,554,0002026-03-31 16USD
RevenueFromContractWithCustomerExcludingAssessedTax487,785,0002026-03-31 106USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent448,164,0002024-03-31 44USD
DeferredCreditsAndOtherLiabilitiesNoncurrent429,929,0002026-03-31 62USD
UtilitiesOperatingExpense427,971,0002026-03-31 208USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive406,123,0002025-12-31 15USD
RevenuesFromExternalCustomers387,663,0002011-03-31 1USD
DeferredTaxAssetsGross363,023,0002025-12-31 30USD
AvailableForSaleSecuritiesNoncurrent331,746,0002018-09-30 68USD
CostOfPurchasedPower325,039,0002013-09-30 34USD
ElectricUtilityRevenue317,878,0002018-03-31 160USD
NetCashProvidedByUsedInInvestingActivities-315,352,0002026-03-31 144USD
LongTermDebtCurrent302,768,0002026-03-31 128USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths302,648,0002025-12-31 15USD
Goodwill278,297,0002026-03-31 187USD
ShortTermBorrowings263,200,0002026-03-31 128USD
OtherDeferredCostsNet258,080,0002024-12-31 20USD
UtilitiesOperatingExpenseDepreciationAndAmortization257,088,0002024-09-30 30USD
AssetRetirementObligationsNoncurrent256,405,0002026-03-31 128USD
AssetRetirementObligation255,097,0002025-12-31 60USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree241,162,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour239,629,0002025-12-31 15USD
CommonStockSharesAuthorized200,000,0002026-03-31 127shares
SaleOfStockConsiderationReceivedOnTransaction200,000,0002025-06-24 6USD
ForwardContractIndexedToIssuersEquitySettlementAlternativesCashAtFairValue198,200,0002025-12-31 8USD
InventoryNet189,512,0002026-03-31 128USD
OperatingLeasesFutureMinimumPaymentsDue181,720,0002018-12-31 5USD
IncomeLossFromContinuingOperations176,359,0002011-12-31 3USD
NetIncomeLoss169,826,0002025-12-31 189USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent166,119,0002011-09-30 2USD
AccountsPayableCurrent157,444,0002026-03-31 128USD
AvailableForSaleSecurities157,001,0002011-09-30 4USD
NetIncomeLossAvailableToCommonStockholdersDiluted151,362,0002025-12-31 6USD
ProceedsFromRepaymentsOfShortTermDebt-150,000,0002019-12-31 64USD
OtherNoncurrentLiabilities148,896,0002011-03-31 8USD
NetCashProvidedByUsedInFinancingActivities142,047,0002026-03-31 143USD
AccountsReceivableNetCurrent135,926,0002026-03-31 128USD
OtherDeferredCreditsNoncurrent130,705,0002018-06-30 58USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo127,721,0002025-12-31 15USD
DeferredTaxAssetsTaxCreditCarryforwards127,140,0002025-12-31 24USD
HeldToMaturitySecuritiesDebtMaturitiesFairValue126,576,0002011-09-30 2USD
DepreciationDepletionAndAmortization125,431,0002026-03-31 144USD
ProceedsFromSaleOfAvailableForSaleSecurities121,202,0002011-09-30 8USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest120,125,0002012-12-31 17USD
WeightedAverageNumberOfDilutedSharesOutstanding112,860,0002026-03-31 195shares
PaymentsToAcquireMarketableSecurities112,748,0002026-03-31 144USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization112,323,0002026-03-31 104USD
CommonStockSharesIssued110,707,2572026-03-31 124shares
CommonStockSharesOutstanding110,707,2572026-03-31 131shares
ProceedsFromSaleAndMaturityOfMarketableSecurities110,074,0002026-03-31 144USD
WeightedAverageNumberOfSharesOutstandingBasic109,848,0002026-03-31 195shares
WeightedAverageNumberOfSharesIssuedBasic109,537,0002026-03-31 195shares
ForwardContractIndexedToEquitySettlementShareFairValue105,019,0002026-03-31 11USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent103,915,0002011-09-30 2USD
ProceedsFromIssuanceOfCommonStock103,687,0002026-03-31 31USD
StockIssuedDuringPeriodValueNewIssues103,687,0002026-03-31 17USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount102,800,0002005-06-30 1USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent101,059,0002011-09-30 2USD
PreferredStockValueOutstanding100,000,0002011-10-05 3USD
StockIssued100,000,0002008-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-97,820,0002012-12-31 4USD
ProceedsFromIncomeTaxRefunds96,200,0002013-05-31 1USD
CostOfGoodsSoldElectric92,556,0002018-03-31 57USD
DeferredTaxLiabilitiesRegulatoryAssetsAndLiabilities85,926,0002025-12-31 30USD
NuclearFuelNetOfAmortization78,381,0002026-03-31 128USD
IncreaseDecreaseInRegulatoryLiabilities-77,254,0002022-09-29 3USD
OperatingIncomeLoss77,011,0002026-03-31 288USD
OtherLiabilitiesCurrent75,315,0002026-03-31 128USD
DeferredTaxAssetsRegulatoryAssetsAndLiabilities74,169,0002025-12-31 24USD
PaymentsForRepurchaseOfConvertiblePreferredStock73,500,0002011-10-05 3USD
OtherReceivables72,809,0002026-03-31 128USD
UtilitiesOperatingExpenseOperations71,475,0002024-09-30 30USD
AvailableForSaleSecuritiesDebtSecurities71,387,0002011-09-30 2USD
DeferredTaxAssetsOperatingLossCarryforwards70,959,0002025-12-31 30USD
PaymentsOfOrdinaryDividends69,695,0002019-09-30 85USD
InterestExpense68,595,0002026-03-31 202USD
GeneralAndAdministrativeExpense66,913,0002026-03-31 208USD
DeferredTaxLiabilitiesOther64,588,0002025-12-31 30USD
IncreaseDecreaseInDeferredIncomeTaxes-61,838,0002025-12-31 15USD
RegulatoryAssetsCurrent61,713,0002026-03-31 128USD
UnbilledReceivablesCurrent59,213,0002026-03-31 120USD
DefinedBenefitPlanBenefitObligationPaymentForSettlement58,800,0002025-12-31 1USD
CostOfServicesDepreciationAndAmortization58,722,0002018-03-31 91USD
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue57,486,0002018-03-31 5USD
HeldToMaturitySecuritiesFairValue57,486,0002018-03-31 3USD
NotesReceivableFairValueDisclosure57,486,0002018-03-31 8USD
IncomeTaxExpenseBenefitContinuingOperations54,910,0002012-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDue50,669,0002023-06-30 18USD
DebtInstrumentFaceAmount50,000,0002011-11-22 3USD
ProceedsFromShortTermDebt50,000,0002018-12-31 18USD
OperatingLeaseRightOfUseAsset49,740,0002026-03-31 58USD
DeferredTaxAssetsOther48,599,0002025-12-31 30USD
MinorityInterest48,597,0002026-03-31 128USD
DividendsPayableCurrent46,906,0002026-03-31 122USD
DividendsCommonStockCash46,774,0002026-03-31 133USD
InterestPaidNet46,310,0002026-03-31 96USD
PaymentsOfDividendsCommonStock46,151,0002026-03-31 59USD
CommodityContractAssetCurrent43,700,0002026-03-31 59USD
OperatingLeasesFutureMinimumPaymentsDueThereafter43,489,0002018-12-31 5USD
OperatingLeaseLiability43,483,0002023-06-30 18USD
InsuranceSettlementsReceivableCurrent42,000,0002024-06-30 1USD
LossContingencyAccrualCarryingValueCurrent42,000,0002024-06-30 1USD
FinanceLeaseLiabilityPaymentsDue41,768,0002026-03-31 29USD
PropertyPlantAndEquipmentOtherNet41,376,0002026-03-31 112USD
OperatingLeaseLiabilityNoncurrent41,046,0002026-03-31 58USD
LineOfCreditFacilityMaximumBorrowingCapacity40,000,0002022-01-31 33USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue39,705,0002011-09-30 2USD
FinanceLeaseLiability38,185,0002026-03-31 29USD
FinanceLeaseRightOfUseAsset38,085,0002026-03-31 54USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate37,803,0002025-12-31 45USD
ElectricProductionExpense35,350,0002018-03-31 104USD
IncreaseDecreaseInOtherOperatingAssets-33,284,0002019-09-30 85USD
IncreaseDecreaseInOtherOperatingLiabilities-32,812,0002019-09-30 85USD
ProceedsFromSaleOfPropertyPlantAndEquipment32,654,0002023-12-31 9USD
UtilitiesOperatingExpenseTaxes31,953,0002026-03-31 208USD
OperatingLeasesFutureMinimumPaymentsDueCurrent31,772,0002018-12-31 1USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear31,772,0002018-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears30,404,0002018-12-31 5USD
ProceedsFromRepaymentsOfLinesOfCredit29,900,0002023-12-31 63USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization29,367,0002023-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears29,012,0002018-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears28,175,0002018-12-31 5USD
RepaymentsOfUnsecuredDebt26,900,0002013-12-31 6USD
DeferredTaxAssetsLiabilitiesNetCurrent-26,383,0002014-12-31 8USD
DeferredTaxAssetsNetCurrent26,383,0002015-09-30 25USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-26,254,0002026-03-31 145USD
DeferredFederalStateAndLocalTaxExpenseBenefit26,200,0002026-03-31 24USD
PrepaidExpenseCurrent24,912,0002026-03-31 36USD
AccumulatedDeferredInvestmentTaxCredit24,232,0002014-09-30 36USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet23,744,0002025-12-31 6USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders20,848,0002025-12-31 100USD
PaymentsOfDividendsMinorityInterest20,848,0002025-12-31 141USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue20,259,0002011-09-30 2USD
CapitalExpendituresIncurredButNotYetPaid20,149,0002016-03-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-20,117,0002026-03-31 71USD
LeaseCost19,366,0002026-03-31 82USD
DeferredTaxLiabilitiesRegulatoryAssets19,265,0002025-12-31 14USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired119,080,0002015-12-31 17USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears18,868,0002018-12-31 5USD
AvailableforsaleSecuritiesGrossUnrealizedGain18,255,0002011-09-30 4USD
IncreaseDecreaseInOtherCurrentAssets17,871,0002026-03-31 135USD
InvestmentIncomeNet17,719,0002024-09-30 28USD
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect17,600,0002017-12-31 1USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent17,596,0002011-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive17,366,0002022-12-31 8USD
EquitySecuritiesFvNiUnrealizedGainLoss-16,869,0002026-03-31 97USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax16,406,0002012-12-31 4USD
AvailableForSaleSecuritiesGrossRealizedGains16,290,0002011-09-30 8USD
InvestmentTaxCredit15,700,0002024-09-30 20USD
IncreaseDecreaseInOtherNoncurrentLiabilities15,593,0002026-03-31 59USD
VariableLeaseCost15,342,0002026-03-31 82USD
RevenueNotFromContractWithCustomer14,889,0002026-03-31 83USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment14,340,0002011-12-31 2USD
LiabilityForUncertainTaxPositionsNoncurrent14,300,0002014-09-30 2USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity14,050,0002012-12-31 6USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation13,807,0002013-12-31 9USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity13,799,0002022-12-31 24USD
RegulatoryLiabilityCurrent13,538,0002026-03-31 120USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax13,028,0002012-06-30 30USD
DerivativeFairValueOfDerivativeLiability12,787,0002011-09-30 5USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax12,769,0002019-06-30 10USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths12,197,0002026-03-31 25USD
AssetRetirementObligationAccretionExpense12,022,0002025-12-31 45USD
PropertyPlantAndEquipmentOther11,967,0002011-03-31 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents11,836,0002026-03-31 128USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear11,512,0002026-03-31 22USD
IncreaseDecreaseInOtherNoncurrentAssets11,432,0002026-03-31 59USD
CustomerDepositsCurrent10,919,0002018-06-30 52USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue10,740,0002011-09-30 2USD
CumulativeEffectOfInitialAdoptionOfNewAccountingPrinciple10,422,0002008-12-31 1USD
OperatingLeaseExpense10,187,0002023-09-30 51USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths10,000,0002018-03-31 4USD
PreferredStockSharesAuthorized10,000,0002014-12-31 1shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions9,790,0002015-12-31 14USD
StockRepurchasedAndRetiredDuringPeriodValue9,646,0002023-12-31 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue9,429,6302012-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo9,400,0002018-03-31 4USD
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings9,400,0002018-12-31 3USD
UnsecuredLongTermDebt9,400,0002013-06-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths9,094,0002023-06-30 14USD
DebtAndEquitySecuritiesGainLoss-8,944,0002026-03-31 97USD
GainLossOnInvestments-8,944,0002026-03-31 208USD
GainLossOnSaleOfInvestments-8,944,0002026-03-31 129USD
ContractWithCustomerLiability8,940,0002025-06-30 26USD
FinanceLeaseLiabilityPaymentsDueYearTwo8,926,0002026-03-31 29USD
EquitySecuritiesFvNiGainLoss-8,924,0002026-03-31 97USD
AllocatedShareBasedCompensationExpense8,800,0002025-12-31 45USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest8,567,0002026-03-31 208USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax8,538,0002012-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo8,198,0002023-06-30 18USD
IncreaseDecreaseInInventories8,197,0002026-03-31 147USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue18,195,8122012-09-30 6USD
ProfitLoss8,005,0002026-03-31 288USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest7,996,0002026-03-31 195USD
EquitySecuritiesFvNiRealizedGainLoss7,945,0002026-03-31 97USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue7,845,0002024-09-30 78USD
IncomeTaxesReceivable7,784,0002026-03-31 128USD
AssetRetirementObligationLiabilitiesSettled7,769,0002025-12-31 45USD
OperatingLeaseLiabilityCurrent7,701,0002026-03-31 58USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount7,186,0002023-06-30 18USD
PaymentsOfStockIssuanceCosts-7,177,0002008-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree7,094,0002023-06-30 18USD
ContractWithCustomerLiabilityCurrent7,026,0002026-03-31 62USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour7,023,0002023-06-30 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,018,0002022-12-31 8USD
OtherIncome6,857,0002026-03-31 208USD
UnrecognizedTaxBenefits6,752,0002016-12-31 24USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent6,740,0002026-03-31 128USD
NotesPayableRelatedPartiesCurrentAndNoncurrent6,400,0002022-09-30 11USD
DeferredFederalIncomeTaxExpenseBenefit6,284,0002025-12-31 45USD
AssetRetirementObligationLiabilitiesIncurred6,226,0002025-12-31 45USD
RestrictedCashCurrent6,216,0002026-03-31 60USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-6,022,0002018-12-31 29USD
FinanceLeaseLiabilityPaymentsDueYearThree5,854,0002026-03-31 29USD
DeferredTaxAssetsValuationAllowance5,500,0002014-12-31 2USD
PaymentsForRepurchaseOfCommonStock5,385,0002026-03-31 147USD
StockRepurchasedDuringPeriodValue5,385,0002026-03-31 113USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit5,265,0002018-12-31 1USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit5,265,0002018-12-31 2USD
StockIssuedDuringPeriodValueShareBasedCompensation5,110,0002026-03-31 21USD
IncreaseDecreaseInAllowanceForEquityFundsUsedDuringConstruction5,014,0002026-03-31 63USD
ConvertiblePreferredStockSharesIssuedUponConversion4,778,0002011-09-23 3shares
OtherAssetsCurrent4,730,0002026-03-31 128USD
ContractWithCustomerLiabilityRevenueRecognized4,516,0002019-09-30 7USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized4,400,0002018-09-30 35USD
ComprehensiveIncomeNetOfTax4,299,0002026-03-31 208USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability4,253,0002026-03-31 54USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease4,228,0002012-06-30 30USD
IncreaseDecreaseInAccountsPayable-4,196,0002026-03-31 144USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-4,140,0002013-06-30 13USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest4,136,0002026-03-31 208USD
NetIncomeLossAttributableToNoncontrollingInterest4,136,0002026-03-31 208USD
AvailableForSaleSecuritiesGrossRealizedLosses4,129,0002011-09-30 8USD
PaymentsOfDistributionsToAffiliates4,100,0002016-06-30 1USD
DerivativeNetLiabilityPositionAggregateFairValue4,026,0002011-09-30 5USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-3,965,0002018-12-31 29USD
IncomeTaxReconciliationMinorityInterestIncomeExpense3,767,0002025-12-31 45USD
NetIncomeLossAvailableToCommonStockholdersBasic3,737,0002026-03-31 152USD
SaleOfStockNumberOfSharesIssuedInTransaction3,615,0032025-06-24 6shares
RepaymentsOfLongTermDebt3,601,0002026-03-31 130USD
FinanceLeaseRightOfUseAssetAmortization3,594,0002026-03-31 82USD
FinanceLeaseLiabilityUndiscountedExcessAmount3,583,0002026-03-31 29USD
InvestmentIncomeInterest3,567,0002026-03-31 208USD
AllowanceForLoanAndLeaseLossesProvisionForLossNet-3,367,0002012-12-31 25USD
ValuationAllowancesAndReservesChargedToCostAndExpense3,360,0002018-12-31 24USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities-3,300,0002017-12-31 24USD
OtherComprehensiveIncomeLossTax3,243,0002019-06-30 41USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant3,240,0002011-12-31 1shares
IncomeTaxReconciliationStateAndLocalIncomeTaxes3,216,0002025-12-31 45USD
LettersOfCreditOutstandingAmount3,100,0002026-03-31 46USD
ValuationAllowancesAndReservesDeductions3,035,0002018-12-31 24USD
MarketableSecuritiesGainLoss2,964,0002018-03-31 1USD
ProvisionForLoanAndLeaseLosses2,849,0002013-12-31 3USD
MarketableSecuritiesRealizedGainLoss2,828,0002018-03-31 1USD
OperatingLeaseCost2,747,0002026-03-31 82USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax-2,714,0002013-06-30 13USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-2,607,0002019-12-31 1USD
DerivativeAssetsNoncurrent2,511,0002018-12-31 60USD
DerivativeLiabilitiesNoncurrent2,511,0002018-12-31 64USD
DueFromRelatedPartiesCurrent2,392,0002011-06-30 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit2,360,0002025-12-31 45USD
RevenueNotFromContractWithCustomerOther2,308,0002026-03-31 83USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease-2,300,0002022-12-31 28USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-2,181,0002012-09-30 4USD
FinanceLeaseLiabilityPaymentsDueYearFour2,154,0002026-03-31 29USD
OperatingLossCarryforwards2,100,0002015-12-31 1USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax2,059,0002025-12-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber2,033,8572012-09-30 6shares
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority2,000,0002014-12-31 2USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit1,910,0002018-12-31 1USD
OtherExpenses1,900,0002026-03-31 208USD
ProceedsFromPaymentsForOtherFinancingActivities-1,853,0002026-03-31 122USD
CashAndCashEquivalentsPeriodIncreaseDecrease-1,852,0002018-12-31 73USD
MarginDepositAssets1,800,0002011-12-31 6USD
ForwardContractIndexedToIssuersEquityShares1,785,9012026-03-31 15shares
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,750,0002023-06-30 14USD
CurrentStateAndLocalTaxExpenseBenefit1,712,0002025-12-31 45USD
CurrentIncomeTaxExpenseBenefit1,712,0002025-12-31 3USD
FinanceLeaseLiabilityPaymentsDueYearFive1,678,0002025-12-31 11USD
IncreaseDecreaseInOtherCurrentLiabilities1,617,0002026-03-31 135USD
LossOnDerivativeInstrumentsPretax1,600,0002025-07-01 2USD
AllowanceForDoubtfulAccountsReceivableCurrent1,498,0002026-03-31 128USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax-1,454,0002012-06-30 26USD
ValuationAllowancesAndReservesBalance1,406,0002018-12-31 32USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax1,374,0002019-06-30 10USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,356,0002025-12-31 6USD
IncomeTaxReconciliationTaxCreditsResearch1,273,0002025-12-31 9USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax-1,236,0002024-12-31 36USD
OtherNoncashIncomeExpense-1,202,0002026-03-31 133USD
DerivativeLiabilitiesCurrent1,177,0002018-12-31 70USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-1,113,0002025-12-31 82USD
OperatingLeaseRightOfUseAssetAmortizationExpense1,100,0002026-03-31 42USD
DerivativeAssetsCurrent1,083,0002018-12-31 70USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive1,003,0002025-12-31 11USD
IncomeTaxReconciliationNondeductibleExpenseDepreciationAndAmortization1,003,0002024-12-31 42USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentTax952,0002012-06-30 30USD
OperatingLeasePayments927,0002026-03-31 54USD
FinanceLeasePrincipalPayments925,0002026-03-31 54USD
ValuationAllowanceDeferredTaxAssetChangeInAmount900,0002014-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber765,9282015-03-31 2shares
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax701,0002025-12-31 42USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue683,0002011-09-30 2USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-641,0002025-12-31 15USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-638,0002026-03-31 165USD
InterestCostsIncurredCapitalized600,0002018-12-31 24USD
OtherComprehensiveIncomeLossNetOfTax562,0002026-03-31 178USD
DeferredIncomeTaxExpenseBenefit-547,0002026-03-31 135USD
IncomeTaxReconciliationNondeductibleExpenseOther545,0002025-12-31 3USD
FinanceLeaseInterestExpense534,0002026-03-31 82USD
PreferredStockDividendsAndOtherAdjustments528,0002012-12-31 6USD
PreferredStockSharesOutstanding477,8002011-09-23 3shares
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance473,0002026-03-31 1USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax425,0002018-12-31 93USD
OtherNonoperatingIncomeExpense-420,0002026-03-31 208USD
DividendsPreferredStockCash396,0002014-09-30 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax-379,0002025-12-31 84USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability326,0002026-03-31 54USD
WeightedAverageNumberOfSharesRestrictedStock311,0002026-03-31 195shares
AllowanceForDoubtfulAccountsReceivable300,0002020-03-31 1USD
CashFlowHedgeDerivativeInstrumentAssetsAtFairValue300,0002024-09-30 6USD
OtherLongTermInvestments264,0002026-03-31 128USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions242,0002016-12-31 16USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent217,0002026-03-31 139USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-216,0002012-12-31 4USD
ShortTermLeaseCost195,0002026-03-31 82USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-178,0002012-06-30 30USD
IncomeTaxReconciliationTaxCreditsInvestment169,0002025-12-31 45USD
OtherIncomeTaxExpenseBenefitContinuingOperations-169,0002025-12-31 33USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-160,0002018-12-31 80USD
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums156,0002022-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod149,2772015-03-31 1shares
FinanceLeaseInterestPaymentOnLiability149,0002026-03-31 54USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax145,0002018-12-31 122USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation137,0002015-09-30 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense136,0002015-06-30 28USD
MarketableSecuritiesUnrealizedGainLoss136,0002018-03-31 1USD
DividendsPreferredStock132,0002026-03-31 142USD
PreferredStockDividendsIncomeStatementImpact132,0002026-03-31 21USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax112,0002026-03-31 165USD
IncomeTaxExaminationEstimateOfPossibleLoss100,0002025-06-30 8USD
CashFlowHedgeDerivativeInstrumentLiabilitiesAtFairValue100,0002024-03-31 1USD
StockIssuedDuringPeriodSharesNewIssues93,3282009-12-31 1shares
IncomeTaxReconciliationTaxContingencies82,0002025-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax64,0002013-06-30 13USD
PropertyPlantAndEquipmentOtherAccumulatedDepreciation62,0002014-03-31 24USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax-56,0002018-12-31 79USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-56,0002012-06-30 30USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions55,0002016-12-31 4USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements54,0002025-06-30 183shares
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions-54,0002013-12-31 2USD
IncomeTaxReconciliationOtherAdjustments-50,0002025-12-31 45USD
StockIssuedDuringPeriodSharesOther48,2022009-12-31 1shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax38,0002026-03-31 165USD
PaymentsForProceedsFromOtherInvestingActivities-38,0002026-03-31 144USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-35,0002026-03-31 85USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax35,0002013-06-30 13USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax-31,0002012-06-30 30USD
DebtSecuritiesRealizedGainLoss-20,0002026-03-31 97USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-17,0002024-12-31 40USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-15,0002016-12-31 17USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax-12,0002026-03-31 86USD
IncomeTaxExpenseBenefit-9,0002026-03-31 208USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod5,3002015-03-31 1shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,1002015-12-31 19shares

What to be careful about

What this model itself distrusts about TXNM's figures. Written by the derivation as it ran, not added afterwards.