TEXAS INSTRUMENTS INCORPORATED (TXN)

Every figure this model derived for TXN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,312,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 7,001,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 15,757,000,000 AssetsCurrent 2026-06-30
current liabilities 3,244,000,000 LiabilitiesCurrent 2026-06-30
equity 18,007,000,000 StockholdersEquity 2026-06-30
interest expense 564,000,000 InterestAndDebtExpense 2026-06-30
ocf 8,667,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 19,453,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 410,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up TXN on one particular measure came for.

RatioValue
cash operating margin50.31
current ratio4.86
current ratio reported4.86
dilution pct-0.65
ebit cagr-9.14
ebit yoy24.68
ev ebit34.69
ev owner earnings50.88
ev sales12.93
fcf margin27.53
growth cv2.89
interest cover12.86
net debt ebitda0.87
operating margin37.29
owner earnings margin25.42
revenue growth16.66
revenue growth per share17.43
roic21.87
rule of 4053.95
sbc pct revenue2.11

What to be careful about

What this model itself distrusts about TXN's figures. Written by the derivation as it ran, not added afterwards.