Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
40M
80M
120M
Q3 '16: 20.5M
Q4 '16: 19.4M
Q1 '17: 18.4M
Q2 '17: 18.3M
Q3 '17: 17.1M
Q4 '17: 16.8M
Q1 '18: 16.6M
Q2 '18: 16.1M
Q3 '18: 15.1M
Q4 '18: 16.1M
Q1 '19: 16.3M
Q2 '19: 18.6M
Q3 '19: 38.8M
Q4 '19: 49.6M
Q1 '20: 58M
Q2 '20: 62.6M
Q3 '20: 58.2M
Q4 '20: 64.9M
Q1 '21: 72.5M
Q2 '21: 84.8M
Q3 '21: 90.9M
Q4 '21: 87M
Q1 '22: 86.4M
Q2 '22: 92M
Q3 '22: 66.9M
Q4 '22: 116.8M
Q1 '23: 97.9M
Q2 '23: 69.8M
Q3 '23: 69.4M
Q4 '23: 1.3M
Q1 '24: 1.2M
Q2 '24: 996K
Q3 '24: 1.6M
Q4 '24: 1.8M
Q1 '25: 1.8M
Q2 '25: 2.6M
Q3 '25: 2.8M
Q4 '25: 3M
Q1 '26: 3.4M
Q2 '26: 3.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
30M
60M
90M
Q1 '14: 5.3M
Q2 '14: 6.5M
Q3 '14: 8M
Q4 '14: 11.4M
Q1 '15: 12.8M
Q2 '15: 13.7M
Q3 '15: 14.6M
Q4 '15: 15.6M
Q1 '16: 16M
Q2 '16: 15.5M
Q3 '16: 15.8M
Q4 '16: 15.2M
Q1 '17: 14.7M
Q2 '17: 15M
Q3 '17: 14.4M
Q4 '17: 14.1M
Q1 '18: 14M
Q2 '18: 13.7M
Q3 '18: 12.8M
Q4 '18: 13.4M
Q1 '19: 13.4M
Q2 '19: 14.9M
Q3 '19: 34.4M
Q4 '19: 43.3M
Q1 '20: 49.7M
Q2 '20: 51.1M
Q3 '20: 44.9M
Q4 '20: 48.9M
Q1 '21: 54.5M
Q2 '21: 67.1M
Q3 '21: 71.2M
Q4 '21: 68.1M
Q1 '22: 67.4M
Q2 '22: 48.5M
Q3 '22: 28.4M
Q4 '22: 83M
Q1 '23: 69M
Q2 '23: 69.4M
Q3 '23: 69.4M
Q4 '23: 1.3M
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Operating Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '16: -84.8M
Q4 '16: -90.3M
Q1 '17: -90.6M
Q2 '17: -89.2M
Q3 '17: -78.9M
Q4 '17: -77.6M
Q1 '18: -81.1M
Q2 '18: -94.3M
Q3 '18: -113.8M
Q4 '18: -130.2M
Q1 '19: -143.6M
Q2 '19: -152.2M
Q3 '19: -144.9M
Q4 '19: -151.2M
Q1 '20: -164M
Q2 '20: -167.4M
Q3 '20: -165.3M
Q4 '20: -155.5M
Q1 '21: -133.9M
Q2 '21: -124M
Q3 '21: -139M
Q4 '21: -139.8M
Q1 '22: -128.4M
Q2 '22: -108M
Q3 '22: -82.6M
Q4 '22: 1.2M
Q1 '23: 16.4M
Q2 '23: 28.8M
Q3 '23: 41.5M
Q4 '23: -8.5M
Q1 '24: -7M
Q2 '24: -7.3M
Q3 '24: -6.7M
Q4 '24: -5.7M
Q1 '25: -5.9M
Q2 '25: -3.8M
Q3 '25: -3.5M
Q4 '25: -4.4M
Q1 '26: -3.8M
Q2 '26: -4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '16: -84.5M
Q4 '16: -89.9M
Q1 '17: -90.1M
Q2 '17: -88.7M
Q3 '17: -78.3M
Q4 '17: -76.9M
Q1 '18: -80.2M
Q2 '18: -93.7M
Q3 '18: -114.7M
Q4 '18: -132.6M
Q1 '19: -147.7M
Q2 '19: -169.7M
Q3 '19: -166.1M
Q4 '19: -176.1M
Q1 '20: -193.5M
Q2 '20: -190.2M
Q3 '20: -190.9M
Q4 '20: -183.5M
Q1 '21: -166.1M
Q2 '21: -156.7M
Q3 '21: -171.5M
Q4 '21: -172.4M
Q1 '22: -182.1M
Q2 '22: -27.1M
Q3 '22: -8.7M
Q4 '22: 112M
Q1 '23: 157.4M
Q2 '23: 42.7M
Q3 '23: 68.3M
Q4 '23: -10.3M
Q1 '24: -7.4M
Q2 '24: -6.1M
Q3 '24: -3.3M
Q4 '24: -2.2M
Q1 '25: -2.1M
Q2 '25: -459K
Q3 '25: 302K
Q4 '25: -569K
Q1 '26: 179K
Q2 '26: -217K
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
7M
14M
21M
Q4 '17: 2.6M
Q1 '18: 2.6M
Q2 '18: 2.4M
Q3 '18: 2.4M
Q4 '18: 2.7M
Q1 '19: 2.9M
Q2 '19: 3.7M
Q3 '19: 4.4M
Q4 '19: 6.3M
Q1 '20: 8.3M
Q2 '20: 11.4M
Q3 '20: 13.3M
Q4 '20: 16M
Q1 '21: 17.9M
Q2 '21: 17.7M
Q3 '21: 19.7M
Q4 '22: 1.4M
Q1 '18
Q4 '18
Q3 '19
Q2 '20
Q1 '21
Q4 '22
Operating Cash Flow TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '16: -70.1M
Q4 '16: -69.1M
Q1 '17: -70.3M
Q2 '17: -73.1M
Q3 '17: -71M
Q4 '17: -76.2M
Q1 '18: -75.3M
Q2 '18: -82.1M
Q3 '18: -99.5M
Q4 '18: -106.8M
Q1 '19: -125.3M
Q2 '19: -150.9M
Q3 '19: -143M
Q4 '19: -165.7M
Q1 '20: -166.7M
Q2 '20: -172.1M
Q3 '20: -179.9M
Q4 '20: -159.5M
Q1 '21: -158.7M
Q2 '21: -129.3M
Q3 '21: -133.5M
Q4 '21: -142.7M
Q1 '22: -122.2M
Q2 '22: -122.7M
Q3 '22: -103.4M
Q4 '22: 9.4M
Q1 '23: 18.5M
Q2 '23: 42.2M
Q3 '23: 55.1M
Q4 '23: -23.1M
Q1 '24: -14.6M
Q2 '24: -9.8M
Q3 '24: -3.8M
Q4 '24: 1.2M
Q1 '25: 2.1M
Q2 '25: 1M
Q3 '25: 2.1M
Q4 '25: 2.5M
Q1 '26: 2.7M
Q2 '26: 3.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-210M
-140M
-70M
0
70M
140M
210M
Q4 '11: -5M
Q1 '12: -6.7M
Q2 '12: -9.1M
Q3 '12: -10.7M
Q4 '12: -12.8M
Q1 '13: -13.9M
Q2 '13: -17.8M
Q3 '13: -20M
Q4 '13: -20.8M
Q1 '14: -26M
Q2 '14: -28.9M
Q3 '14: -35.1M
Q4 '14: -45.6M
Q2 '16: -70.2M
Q3 '16: -70.6M
Q4 '16: -69.5M
Q1 '17: -70.6M
Q2 '17: -73.2M
Q3 '17: -71.1M
Q4 '17: -76.2M
Q1 '18: -75.3M
Q2 '18: -82.2M
Q3 '18: -99.6M
Q4 '18: -107M
Q1 '19: -125.8M
Q2 '19: -152.2M
Q3 '19: -145.3M
Q4 '19: -168.2M
Q1 '20: -168.9M
Q2 '20: -173.5M
Q3 '20: -180.3M
Q4 '20: -159.7M
Q1 '21: -159M
Q2 '21: -129.6M
Q3 '21: -133.7M
Q4 '21: -142.7M
Q1 '22: -122.2M
Q2 '22: -122.8M
Q3 '22: -103.4M
Q3 '12
Q4 '13
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
100M
200M
300M
Q1 '20: 271.5M
Q2 '20: 271.9M
Q3 '20: 272.6M
Q1 '21: 6.9M
Q2 '21: 7.9M
Q3 '21: 8.4M
Q1 '22: 8.6M
Q2 '22: 8.8M
Q3 '22: 9.3M
Q1 '23: 9.8M
Q2 '23: 10.2M
Q3 '23: 10.7M
Q1 '24: 11.5M
Q2 '24: 11.5M
Q3 '24: 11.5M
Q1 '25: 11.6K
Q2 '25: 11.6M
Q3 '25: 11.6M
Q1 '26: 11.6K
Q2 '26: 11.6M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-24.00
-16.00
-8.00
0.00
8.00
16.00
24.00
Q1 '15: -0.42
Q2 '15: -0.51
Q3 '15: -0.50
Q4 '15: -0.50
Q1 '16: -0.48
Q2 '16: -0.43
Q3 '16: -0.45
Q4 '16: -0.47
Q1 '17: -0.47
Q2 '17: -0.46
Q3 '17: -0.40
Q4 '17: -0.38
Q1 '18: -0.38
Q2 '18: -0.43
Q3 '18: -0.52
Q4 '18: -0.59
Q1 '19: -0.64
Q2 '19: -0.72
Q3 '19: -0.69
Q4 '19: -0.71
Q1 '20: -0.34
Q2 '20: -0.30
Q3 '20: -0.29
Q4 '20: -0.25
Q1 '21: -6.13
Q2 '21: -11.35
Q3 '21: -16.85
Q4 '21: -21.68
Q1 '22: -21.71
Q2 '22: -3.47
Q3 '22: -0.98
Q4 '22: 12.10
Q1 '23: 17.43
Q2 '23: 4.36
Q3 '23: 7.17
Q4 '23: -1.00
Q1 '24: -0.69
Q2 '24: -0.54
Q3 '24: -0.27
Q4 '24: -0.19
Q1 '16
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.