10x Genomics, Inc. (TXG)
Every figure this model derived for TXG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 5,649,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 552,033,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 674,671,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 118,509,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 825,546,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 0 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | 127,085,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 616,911,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 98,741,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up TXG on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 8.16 |
| current ratio | 7.11 |
| current ratio reported | 5.69 |
| deferred revenue growth | 10.08 |
| dilution pct | 3.57 |
| ev owner earnings | 384.41 |
| ev sales | 14.14 |
| fcf margin | 19.68 |
| growth cv | 1.28 |
| operating margin | -14.33 |
| owner earnings margin | 3.68 |
| revenue growth | -4.28 |
| revenue growth per share | -7.58 |
| roic | -25.53 |
| rpo growth | 3.61 |
| rule of 40 | -18.6 |
| sbc pct revenue | 16.01 |
Everything else this filing tags
316 more elements from TXG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapitalCommonStock | 2,367,459,000 | 2026-06-30 | 56 | USD |
RetainedEarningsAccumulatedDeficit | -1,541,992,000 | 2026-06-30 | 56 | USD |
CommonStockSharesAuthorized | 1,100,000,000 | 2025-12-31 | 24 | shares |
Assets | 1,030,066,000 | 2026-06-30 | 59 | USD |
LiabilitiesAndStockholdersEquity | 1,030,066,000 | 2026-06-30 | 56 | USD |
DeferredTaxAssetsGross | 505,840,000 | 2025-12-31 | 14 | USD |
CashEquivalentsAtCarryingValue | 502,512,000 | 2026-06-30 | 56 | USD |
DeferredTaxAssetsValuationAllowance | 490,154,000 | 2025-12-31 | 14 | USD |
StockIssuedDuringPeriodValueNewIssues | 410,824,000 | 2019-09-30 | 1 | USD |
PropertyPlantAndEquipmentGross | 383,080,000 | 2026-06-30 | 40 | USD |
CashAndCashEquivalentsAtCarryingValue | 344,067,000 | 2024-12-31 | 20 | USD |
OperatingExpenses | 255,276,000 | 2026-06-30 | 91 | USD |
TemporaryEquityCarryingAmountAttributableToParent | 243,244,000 | 2018-12-31 | 2 | USD |
TemporaryEquityLiquidationPreference | 242,588,000 | 2018-12-31 | 2 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 223,623,000 | 2022-09-30 | 3 | USD |
GrossProfit | 218,675,000 | 2026-06-30 | 99 | USD |
PropertyPlantAndEquipmentNet | 215,324,000 | 2026-06-30 | 56 | USD |
Liabilities | 204,520,000 | 2026-06-30 | 59 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 202,704,000 | 2025-12-31 | 14 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 167,756,000 | 2026-06-30 | 40 | USD |
SellingGeneralAndAdministrativeExpense | 145,038,000 | 2026-06-30 | 91 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost | 130,206,000 | 2022-09-30 | 3 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 129,050,312 | 2026-06-30 | 71 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 129,050,312 | 2026-06-30 | 71 | shares |
CommonStockSharesIssued | 127,691,329 | 2025-12-31 | 24 | shares |
CommonStockSharesOutstanding | 127,691,329 | 2025-12-31 | 24 | shares |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost | 113,638,000 | 2026-06-30 | 91 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 111,143,000 | 2025-12-31 | 14 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 101,151,675 | 2020-12-31 | 20 | shares |
PreferredStockSharesAuthorized | 100,000,000 | 2025-12-31 | 25 | shares |
LesseeOperatingLeaseLiabilityPaymentsDue | 95,038,000 | 2026-06-30 | 26 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost | 93,417,000 | 2022-09-30 | 3 | USD |
CostOfRevenue | 83,204,000 | 2026-06-30 | 91 | USD |
FiniteLivedIntangibleAssetsGross | 81,115,000 | 2026-06-30 | 32 | USD |
OperatingLeaseLiability | 78,796,000 | 2026-06-30 | 29 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 72,979,000 | 2019-12-31 | 5 | USD |
Revenues | 71,905,000 | 2020-03-31 | 17 | USD |
OperatingLeaseLiabilityNoncurrent | 66,781,000 | 2026-06-30 | 52 | USD |
FiniteLivedIntangibleAssetsNet | 61,160,000 | 2026-06-30 | 32 | USD |
IntangibleAssetsNetExcludingGoodwill | 61,160,000 | 2026-06-30 | 38 | USD |
OperatingLeaseRightOfUseAsset | 56,685,000 | 2026-06-30 | 53 | USD |
UnrecognizedTaxBenefits | 55,490,000 | 2025-12-31 | 21 | USD |
InventoryNet | 52,616,000 | 2026-06-30 | 56 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities | 50,000,000 | 2026-06-30 | 38 | USD |
AvailableForSaleSecuritiesDebtSecuritiesCurrent | 49,521,000 | 2026-06-30 | 36 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 49,260,000 | 2026-06-30 | 32 | USD |
AllocatedShareBasedCompensationExpense | 48,258,000 | 2026-06-30 | 91 | USD |
AccountsReceivableNetCurrent | 47,545,000 | 2026-06-30 | 56 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 38,561,000 | 2019-12-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 38,346,000 | 2019-12-31 | 3 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | -37,317,000 | 2024-12-31 | 18 | USD |
OperatingIncomeLoss | -36,601,000 | 2026-06-30 | 91 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 36,378,000 | 2024-12-31 | 18 | USD |
RevenueRemainingPerformanceObligation | 34,400,000 | 2025-12-31 | 26 | USD |
ContractWithCustomerLiability | 33,293,000 | 2026-06-30 | 65 | USD |
IncreaseDecreaseInOtherReceivables | -32,147,000 | 2026-06-30 | 11 | USD |
ComprehensiveIncomeNetOfTax | -31,549,000 | 2026-06-30 | 91 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -31,492,000 | 2026-06-30 | 91 | USD |
NetIncomeLoss | -31,401,000 | 2026-06-30 | 146 | USD |
Depreciation | 31,200,000 | 2025-12-31 | 21 | USD |
LossContingencyDamagesSoughtValue | 31,000,000 | 2023-11-17 | 6 | USD |
DebtInstrumentCarryingAmount | 30,000,000 | 2019-12-31 | 1 | USD |
LongTermDebt | 29,719,000 | 2019-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 29,537,000 | 2025-12-31 | 8 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 28,546,000 | 2026-06-30 | 63 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 27,845,000 | 2025-12-31 | 12 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 26,174,000 | 2026-06-30 | 105 | USD |
GainLossRelatedToLitigationSettlement | 25,000,000 | 2023-11-17 | 6 | USD |
EmployeeRelatedLiabilitiesCurrent | 24,744,000 | 2026-06-30 | 56 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 24,383,000 | 2025-12-31 | 12 | USD |
ContractWithCustomerLiabilityCurrent | 23,610,000 | 2026-06-30 | 56 | USD |
LitigationReserveCurrent | 23,363,000 | 2025-12-31 | 18 | USD |
FiniteLivedIntangibleAssetsFairValueDisclosure | 22,100,000 | 2019-10-31 | 1 | USD |
ProceedsFromStockOptionsExercised | 21,226,000 | 2022-12-31 | 16 | USD |
AccountsPayableCurrent | 20,694,000 | 2026-06-30 | 56 | USD |
InventoryWorkInProcessNetOfReserves | 20,324,000 | 2026-06-30 | 56 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 19,955,000 | 2026-06-30 | 32 | USD |
DepreciationDepletionAndAmortization | 19,621,000 | 2026-06-30 | 63 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 19,393,000 | 2026-06-30 | 59 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | -17,833,000 | 2026-06-30 | 63 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves | 17,323,000 | 2025-12-31 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 17,016,000 | 2026-06-30 | 25 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 16,371,000 | 2026-06-30 | 26 | USD |
InventoryRawMaterialsAndSuppliesNetOfReserves | 16,329,000 | 2026-06-30 | 56 | USD |
DeferredIncomeTaxLiabilities | 16,291,000 | 2025-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 16,242,000 | 2026-06-30 | 26 | USD |
OperatingLeasePayments | 16,200,000 | 2025-12-31 | 24 | USD |
DeferredRentCreditNoncurrent | 16,120,000 | 2019-12-31 | 8 | USD |
InventoryFinishedGoodsNetOfReserves | 15,963,000 | 2026-06-30 | 56 | USD |
DeferredTaxAssetsNet | 15,686,000 | 2025-12-31 | 14 | USD |
AccruedBonusesCurrent | 15,451,000 | 2026-06-30 | 56 | USD |
OtherAssetsNoncurrent | 15,308,000 | 2026-06-30 | 56 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 14,776,000 | 2026-06-30 | 26 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 14,551,000 | 2025-12-31 | 19 | USD |
ContractWithCustomerLiabilityRevenueRecognized | -14,499,000 | 2026-06-30 | 67 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 14,290,000 | 2025-12-31 | 6 | USD |
StockIssuedDuringPeriodValueAcquisitions | 13,541,000 | 2025-12-31 | 2 | USD |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities | 12,907,000 | 2022-03-31 | 2 | USD |
OperatingLeaseCost | 12,500,000 | 2025-12-31 | 30 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 12,223,084 | 2026-06-30 | 89 | shares |
PurchaseObligation | 12,200,000 | 2025-12-31 | 6 | USD |
OperatingLeaseLiabilityCurrent | 12,015,000 | 2026-06-30 | 52 | USD |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | -11,938,000 | 2024-12-31 | 18 | USD |
IncreaseDecreaseInOtherOperatingAssets | 11,923,000 | 2026-06-30 | 63 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 10,700,000 | 2025-12-31 | 14 | USD |
RestructuringCharges | 10,590,000 | 2025-12-31 | 14 | USD |
ContractualObligation | 10,200,000 | 2020-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 9,853,000 | 2025-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 9,827,000 | 2026-06-30 | 26 | USD |
InvestmentIncomeInterest | 9,811,000 | 2026-06-30 | 91 | USD |
ContractWithCustomerLiabilityNoncurrent | 9,683,000 | 2026-06-30 | 26 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 9,644,000 | 2025-12-31 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 9,609,000 | 2025-12-31 | 13 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 9,609,000 | 2025-12-31 | 13 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 9,608,000 | 2025-12-31 | 13 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 9,569,000 | 2025-12-31 | 8 | USD |
NetCashProvidedByUsedInInvestingActivities | -9,046,000 | 2026-06-30 | 63 | USD |
IncomeTaxReconciliationTaxCredits | 8,895,000 | 2024-12-31 | 18 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 8,758,290 | 2026-06-30 | 52 | shares |
StockIssued1 | 8,703,000 | 2026-06-30 | 4 | USD |
PaymentForContingentConsiderationLiabilityFinancingActivities | 8,690,000 | 2026-06-30 | 4 | USD |
BusinessCombinationConsiderationTransferred1 | 8,500,000 | 2021-01-08 | 1 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -8,380,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInAccountsPayable | 8,072,000 | 2026-06-30 | 63 | USD |
PaymentsForRestructuring | 7,736,000 | 2025-12-31 | 13 | USD |
FinanceLeaseRightOfUseAssetAmortization | 7,617,000 | 2025-12-31 | 54 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 7,599,000 | 2026-06-30 | 20 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 7,581,000 | 2019-12-31 | 5 | USD |
OtherLiabilitiesCurrent | 7,075,000 | 2026-06-30 | 56 | USD |
AssetAcquisitionContingentConsiderationLiabilityCurrent | 7,069,000 | 2026-06-30 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 7,064,000 | 2019-12-31 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 6,947,000 | 2019-12-31 | 5 | USD |
TaxesPayableCurrent | 6,946,000 | 2026-06-30 | 56 | USD |
Goodwill | 6,918,000 | 2026-06-30 | 44 | USD |
LeaseAndRentalExpense | 6,800,000 | 2019-12-31 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 6,794,000 | 2019-12-31 | 5 | USD |
OtherLiabilitiesNoncurrent | 6,556,000 | 2026-06-30 | 56 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 6,247,000 | 2019-12-31 | 5 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 6,101,000 | 2026-06-30 | 28 | USD |
PaymentsForRoyalties | 6,000,000 | 2023-11-17 | 6 | USD |
IncomeTaxReconciliationTaxContingencies | 5,865,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -5,826,000 | 2026-06-30 | 47 | USD |
IncreaseDecreaseInInventories | -5,703,000 | 2026-06-30 | 63 | USD |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 | 5,514,000 | 2022-09-30 | 4 | USD |
NetCashProvidedByUsedInFinancingActivities | -5,401,000 | 2026-06-30 | 63 | USD |
NonoperatingIncomeExpense | 5,109,000 | 2026-06-30 | 91 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -5,038,000 | 2025-12-31 | 1 | USD |
OtherNonoperatingIncomeExpense | -4,702,000 | 2026-06-30 | 91 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 4,250,000 | 2025-12-31 | 1 | USD |
AccruedRoyaltiesCurrent | 3,994,000 | 2026-06-30 | 56 | USD |
OtherComprehensiveIncomeLossNetOfTax | -3,987,000 | 2022-06-30 | 6 | USD |
AccruedProfessionalFeesCurrent | 3,977,000 | 2026-06-30 | 56 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 3,969,000 | 2026-06-30 | 4 | USD |
CurrentIncomeTaxExpenseBenefit | 3,947,000 | 2025-12-31 | 15 | USD |
ProductWarrantyAccrual | 3,927,000 | 2026-06-30 | 98 | USD |
ProductWarrantyAccrualClassifiedCurrent | 3,927,000 | 2026-06-30 | 56 | USD |
ProductWarrantyAccrualPayments | 3,767,000 | 2026-06-30 | 56 | USD |
CurrentForeignTaxExpenseBenefit | 3,557,000 | 2025-12-31 | 15 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 3,512,697 | 2026-06-30 | 26 | shares |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 3,484,000 | 2025-12-31 | 14 | USD |
LitigationSettlementGain | 3,400,000 | 2026-06-30 | 19 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 3,390,826 | 2026-06-30 | 40 | shares |
IncreaseDecreaseInContractWithCustomerLiability | 3,350,000 | 2022-12-31 | 9 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 3,300,000 | 2025-12-31 | 10 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions | 3,289,000 | 2026-06-30 | 47 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -3,151,000 | 2026-06-30 | 63 | USD |
OtherEmployeeRelatedLiabilitiesCurrent | 3,128,000 | 2026-06-30 | 56 | USD |
OtherReceivablesNetCurrent | 3,084,000 | 2026-06-30 | 10 | USD |
AssetImpairmentCharges | 3,054,000 | 2024-12-31 | 6 | USD |
AssetAcquisitionContingentConsiderationLiabilityNoncurrent | 2,991,000 | 2026-06-30 | 4 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 2,855,000 | 2025-12-31 | 14 | USD |
DeferredTaxAssetsTaxDeferredExpenseOther | 2,766,000 | 2019-12-31 | 2 | USD |
AdvertisingExpense | 2,500,000 | 2025-12-31 | 21 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 2,500,000 | 2025-12-31 | 25 | USD |
RestructuringCosts | 2,500,000 | 2023-12-31 | 8 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -2,363,000 | 2025-12-31 | 1 | USD |
SecurityDeposit | 2,300,000 | 2023-12-20 | 6 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition | 2,287,000 | 2025-12-31 | 2 | USD |
ForeignIncomeTaxExpenseBenefitContinuingOperations | 2,148,000 | 2024-12-31 | 18 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 2,100,000 | 2025-12-31 | 36 | USD |
IncomeTaxExaminationPenaltiesAndInterestAccrued | 2,100,000 | 2025-12-31 | 7 | USD |
DefinedBenefitPlanContributionsByEmployer | 1,900,000 | 2025-12-31 | 9 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 1,863,853 | 2026-06-30 | 25 | shares |
MarketableSecuritiesRealizedGainLoss | -1,715,000 | 2023-03-31 | 2 | USD |
RestructuringReserveTranslationAndOtherAdjustment | -1,567,000 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInDeferredRevenue | -1,509,000 | 2026-06-30 | 54 | USD |
BusinessCombinationContingentConsiderationLiability | 1,500,000 | 2021-01-08 | 1 | USD |
DeferredIncomeTaxExpenseBenefit | -1,434,000 | 2026-06-30 | 17 | USD |
RestructuringReserve | 1,287,000 | 2025-12-31 | 15 | USD |
RestructuringCostsAndAssetImpairmentCharges | 1,253,000 | 2025-12-31 | 3 | USD |
LitigationReserveNoncurrent | 1,237,000 | 2025-12-31 | 8 | USD |
ForeignCurrencyTransactionGainLossRealizedAfterTax | -1,100,000 | 2026-06-30 | 16 | USD |
AccruedVacationCurrent | 1,089,000 | 2022-09-30 | 16 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -1,086,000 | 2022-12-31 | 30 | USD |
VariableLeaseCost | 1,000,000 | 2025-12-31 | 30 | USD |
GainLossOnTerminationOfLease | -1,000,000 | 2024-12-31 | 1 | USD |
IncomeTaxesPaidNet | 949,000 | 2026-06-30 | 61 | USD |
AccretionAmortizationOfDiscountsAndPremiumsInvestments | -871,000 | 2022-12-31 | 9 | USD |
ProductWarrantyAccrualWarrantiesIssued | 866,000 | 2026-06-30 | 56 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 739,000 | 2025-12-31 | 12 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 717,295 | 2026-06-30 | 25 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 645,000 | 2021-09-30 | 6 | USD |
OtherOperatingActivitiesCashFlowStatement | -616,000 | 2026-06-30 | 31 | USD |
IncreaseDecreaseInAccruedLiabilities | -613,000 | 2026-03-31 | 2 | USD |
DeferredTaxLiabilities | 605,000 | 2025-12-31 | 12 | USD |
IncomeTaxExaminationPenaltiesAndInterestExpense | 600,000 | 2025-12-31 | 8 | USD |
SubleaseIncome | 600,000 | 2025-12-31 | 5 | USD |
IncreaseDecreaseInAccountsReceivable | 534,000 | 2026-06-30 | 63 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 503,000 | 2025-12-31 | 1 | USD |
DeferredCompensationLiabilityClassifiedNoncurrent | 494,000 | 2019-12-31 | 3 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 436,000 | 2025-12-31 | 9 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 397,000 | 2025-12-31 | 15 | USD |
IncomeTaxReconciliationOtherAdjustments | 383,000 | 2024-12-31 | 18 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 357,457 | 2023-09-30 | 12 | shares |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount | 336,000 | 2025-12-31 | 1 | USD |
RestructuringReserveSettledWithoutCash2 | 314,000 | 2025-09-30 | 1 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -310,000 | 2025-12-31 | 15 | USD |
DebtInstrumentUnamortizedDiscount | 281,000 | 2019-12-31 | 1 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue | 269,000 | 2024-06-30 | 10 | USD |
AvailableForSaleSecuritiesDebtSecurities | 269,000 | 2024-06-30 | 10 | USD |
DeferredCompensationLiabilityCurrent | 247,000 | 2020-12-31 | 3 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -241,000 | 2022-12-31 | 46 | USD |
RestrictedCashNoncurrent | 201,000 | 2025-09-30 | 38 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 195,000 | 2025-12-31 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 150,000 | 2018-12-31 | 2 | USD |
WarrantsNotSettleableInCashFairValueDisclosure | 150,000 | 2018-02-28 | 2 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -148,000 | 2026-06-30 | 119 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 117,009 | 2026-06-30 | 20 | shares |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -111,000 | 2026-06-30 | 45 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -101,000 | 2026-06-30 | 63 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 100,000 | 2025-12-31 | 16 | USD |
IncomeTaxExpenseBenefit | -91,000 | 2026-06-30 | 91 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 90,000 | 2026-06-30 | 63 | USD |
PaymentsForRepurchaseOfCommonStock | 80,000 | 2017-12-31 | 1 | USD |
CapitalExpendituresIncurredButNotYetPaid | 79,000 | 2026-06-30 | 63 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 77,000 | 2026-06-30 | 56 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 53,462 | 2026-06-30 | 20 | shares |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | -37,000 | 2026-06-30 | 58 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 25,000 | 2026-06-30 | 32 | USD |
DeferredTaxAssetsLiabilitiesNet | 7,000 | 2019-12-31 | 1 | USD |
CurrentFederalTaxExpenseBenefit | -7,000 | 2025-12-31 | 15 | USD |
CommonStockValue | 2,000 | 2026-06-30 | 56 | USD |
InterestExpense | 1,000 | 2024-03-31 | 61 | USD |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 52 | 2023-09-30 | 12 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 50 | 2026-06-30 | 40 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 46 | 2026-06-30 | 20 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 23 | 2026-06-30 | 26 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue | 23 | 2026-06-30 | 25 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 21 | 2026-06-30 | 52 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue | 19 | 2026-06-30 | 25 | USD/shares |
EarningsPerShareBasicAndDiluted | -5 | 2020-12-31 | 28 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 4 | 2026-06-30 | 20 | USD/shares |
NumberOfOperatingSegments | 1 | 2026-06-30 | 13 | segment |
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage | 1 | 2025-12-31 | 4 | pure |
RevenueRemainingPerformanceObligationPercentage | 1 | 2020-03-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2025-12-31 | 1 | pure |
EarningsPerShareBasic | -0 | 2026-06-30 | 71 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-06-30 | 71 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingencies | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2025-12-31 | 15 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 48 | pure |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 0 | 2025-12-31 | 4 | pure |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | -0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2025-12-31 | 24 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2025-12-31 | 24 | USD/shares |
TemporaryEquityParOrStatedValuePerShare | 0 | 2019-12-31 | 4 | USD/shares |
AmortizationOfDebtDiscountPremium | 0 | 2022-12-31 | 26 | USD |
ConversionOfStockAmountConverted1 | 0 | 2021-12-31 | 8 | USD |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction | 0 | 2021-09-30 | 9 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2022-12-31 | 28 | USD |
IncreaseDecreaseInDeferredLiabilities | 0 | 2021-12-31 | 16 | USD |
InterestPaidNet | 0 | 2025-12-31 | 53 | USD |
LongTermDebtCurrent | 0 | 2020-12-31 | 11 | USD |
LongTermDebtNoncurrent | 0 | 2020-12-31 | 12 | USD |
LossContingencyAccrualProvision | 0 | 2023-12-31 | 45 | USD |
OtherNoncashExpense | 0 | 2022-12-31 | 10 | USD |
PaymentsOfFinancingCosts | 0 | 2025-12-31 | 48 | USD |
PaymentsOfStockIssuanceCosts | 0 | 2020-06-30 | 2 | USD |
PaymentsToAcquireIntangibleAssets | 0 | 2025-12-31 | 40 | USD |
PreferredStockSharesIssued | 0 | 2025-12-31 | 24 | shares |
PreferredStockSharesOutstanding | 0 | 2025-12-31 | 24 | shares |
PreferredStockValue | 0 | 2026-06-30 | 50 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2022-12-31 | 15 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2020-12-31 | 5 | USD |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 0 | 2020-12-31 | 6 | USD |
ProceedsFromLinesOfCredit | 0 | 2021-12-31 | 10 | USD |
RepaymentsOfLinesOfCredit | 0 | 2021-12-31 | 10 | USD |
RepaymentsOfLongTermDebt | 0 | 2022-12-31 | 23 | USD |
ResearchAndDevelopmentInProcess | 0 | 2022-12-31 | 20 | USD |
RestrictedCash | 0 | 2024-12-31 | 15 | USD |
RestrictedCashCurrent | 0 | 2023-12-31 | 34 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 0 | 2026-06-30 | 54 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2023-12-31 | 15 | pure |
TemporaryEquitySharesAuthorized | 0 | 2019-12-31 | 4 | shares |
TemporaryEquitySharesIssued | 0 | 2019-12-31 | 4 | shares |
TemporaryEquitySharesOutstanding | 0 | 2019-12-31 | 5 | shares |
UnrealizedGainLossOnInvestments | 0 | 2019-12-31 | 2 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 15 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 15 | USD |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1 | 0 | 2022-12-31 | 6 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 0 | 2026-06-30 | 32 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue | 0 | 2024-06-30 | 10 | USD |
ProceedsFromSaleOfHeldToMaturitySecurities | 0 | 2025-12-31 | 34 | USD |
DebtSecuritiesAvailableForSaleRealizedGain | 0 | 2023-12-31 | 16 | USD |
DebtSecuritiesAvailableForSaleRealizedLoss | 0 | 2025-12-31 | 21 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax | 0 | 2025-12-31 | 33 | USD |
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments | 0 | 2025-12-31 | 23 | USD |
OperatingLeaseImpairmentLoss | 0 | 2026-06-30 | 25 | USD |
DebtSecuritiesAvailableForSaleRealizedGainLoss | 0 | 2025-09-30 | 18 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 0 | 2025-12-31 | 4 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 0 | 2026-06-30 | 8 | shares |
What to be careful about
What this model itself distrusts about TXG's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (14.1x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- resilience rests on 2 of 3 inputs; not tagged: interest cover