Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY10: 27.6M
FY11: 27.8M
FY12: 29.1M
FY13: 33.5M
FY14: 32.2M
FY15: 25.5M
FY16: 19.2M
FY17: 14.8M
FY18: 12.6M
FY19: 12.8M
FY20: 15.3M
FY21: 7.7M
FY22: 5.5M
FY23: 3.8M
FY24: 2.4M
FY25: 2.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
3M
6M
9M
FY18: 5M
FY19: 5.4M
FY20: 8.1M
FY21: 2.7M
FY22: 1.5M
FY23: 911K
FY24: 331K
FY25: 1M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY10: -2.6M
FY11: 470K
FY12: -596K
FY13: -1.4M
FY14: -1.2M
FY15: -489K
FY16: -2.1M
FY17: -2.4M
FY18: -6.7M
FY19: -7.6M
FY20: -10.1M
FY21: -11.8M
FY22: -22M
FY23: -4.5M
FY24: -4.2M
FY25: -3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY10: -2.7M
FY11: 369K
FY12: 1.1M
FY13: -4.2M
FY14: -2.8M
FY15: -2.1M
FY16: -3.5M
FY17: 5.8M
FY18: -7.2M
FY19: -7.8M
FY20: -7.4M
FY21: -9.1M
FY22: -21.9M
FY23: -4.4M
FY24: -4M
FY25: -6.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
3M
6M
9M
FY18: 7.6M
FY19: 7.4M
FY20: 7.3M
FY21: 5M
FY22: 3.9M
FY23: 2.9M
FY24: 2M
FY25: 1.4M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-9M
-6M
-3M
0
3M
6M
9M
FY10: -1.4M
FY11: 752K
FY12: 821K
FY13: 2.3M
FY14: 1.8M
FY15: 1.2M
FY16: 183K
FY17: 1.6M
FY18: -1.2M
FY19: -3.3M
FY20: -6.6M
FY21: -7.7M
FY22: -5.9M
FY23: -3M
FY24: -3.4M
FY25: -3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-9M
-6M
-3M
0
3M
6M
9M
FY10: -3.1M
FY11: -188K
FY12: 81K
FY13: 1.4M
FY14: -391K
FY15: -10K
FY16: -199K
FY17: 1.5M
FY18: -1.5M
FY19: -3.3M
FY20: -6.6M
FY21: -7.8M
FY22: -5.9M
FY23: -3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY10: 19.1K
FY11: 23.4M
FY12: 26.7M
FY13: 30.5M
FY14: 34.9M
FY15: 35.4M
FY16: 35.6M
FY17: 41.4M
FY18: 48M
FY19: 5.1M
FY20: 5.5M
FY21: 1.8M
FY22: 2.1M
FY23: 5.6M
FY24: 834.2K
FY25: 2.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-18.00
-12.00
-6.00
0.00
6.00
12.00
18.00
Q3 '11: -0.03
Q4 '11: 0.02
Q1 '12: 0.03
Q2 '12: 0.04
Q3 '12: 0.02
Q4 '12: 0.05
Q1 '13: -0.03
Q2 '13: -0.05
Q3 '13: -0.04
Q4 '13: -0.14
Q1 '14: -0.09
Q2 '14: -0.08
Q3 '14: -0.06
Q4 '14: -0.07
Q1 '15: -0.06
Q2 '15: -0.07
Q3 '15: -0.10
Q4 '15: -0.07
Q1 '16: -0.08
Q2 '16: -0.09
Q3 '16: -0.12
Q4 '16: -0.10
Q1 '17: -0.10
Q2 '17: -0.10
Q3 '17: 0.14
Q4 '17: 0.14
Q1 '18: -0.12
Q2 '18: -0.46
Q3 '18: -0.68
Q4 '18: -0.73
Q1 '19: -0.57
Q2 '19: -0.38
Q3 '19: -0.47
Q4 '19: -1.51
Q1 '20: -1.99
Q2 '20: -2.47
Q3 '20: -2.75
Q4 '20: -1.48
Q1 '21: -1.11
Q2 '21: -0.54
Q3 '21: -0.16
Q4 '21: -5.53
Q1 '22: -7.50
Q2 '22: -11.79
Q3 '22: -15.23
Q4 '22: -10.61
Q1 '23: -9.01
Q2 '23: -5.42
Q3 '23: -2.26
Q4 '23: -2.15
Q1 '24: -1.62
Q2 '24: -2.22
Q3 '25: -4.72
Q4 '25: -2.71
Q1 '26: -1.69
Q2 '26: -2.15
Q1 '13
Q4 '14
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.