Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
250M
500M
750M
Q3 '20: 194M
Q4 '20: 198.3M
Q1 '21: 198M
Q2 '21: 204.1M
Q3 '21: 221.2M
Q4 '22: 160.1M
Q1 '23: 142.5M
Q2 '23: 120.5M
Q3 '23: 129.5M
Q4 '23: 145.2M
Q1 '24: 155.7M
Q2 '24: 177.6M
Q3 '24: 203.4M
Q4 '24: 233.2M
Q1 '25: 273.5M
Q2 '25: 333.9M
Q3 '25: 435.8M
Q4 '25: 490.7M
Q1 '26: 536.2M
Q2 '26: 591.3M
Q4 '20
Q3 '21
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
200M
400M
600M
Q3 '20: 188.2M
Q4 '20: 192.2M
Q1 '21: 191.6M
Q2 '21: 197.6M
Q3 '21: 214.3M
Q4 '22: 153.9M
Q1 '23: 134.3M
Q2 '23: 112.9M
Q3 '23: 121.8M
Q4 '23: 133.8M
Q1 '24: 146.9M
Q2 '24: 168.2M
Q3 '24: 193.7M
Q4 '24: 225.4M
Q1 '25: 262.6M
Q2 '25: 323.5M
Q3 '25: 425.5M
Q4 '25: 480.4M
Q1 '26: 528.6M
Q2 '26: 583.1M
Q4 '20
Q3 '21
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '21: -233.1M
Q4 '21: -199.4M
Q1 '22: -218M
Q2 '22: -248.1M
Q3 '22: -299M
Q4 '22: -300.9M
Q1 '23: -332.1M
Q2 '23: -370.6M
Q3 '23: -380.6M
Q4 '23: -388.1M
Q1 '24: -430M
Q2 '24: -393.8M
Q3 '24: -357.3M
Q4 '24: -323.8M
Q1 '25: -227.3M
Q2 '25: -172.2M
Q3 '25: -91.1M
Q4 '25: -62.8M
Q1 '26: -57.1M
Q2 '26: -40.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '21: -250.1M
Q4 '21: -180.1M
Q1 '22: -202.2M
Q2 '22: -230.2M
Q3 '22: -264.2M
Q4 '22: -278.5M
Q1 '23: -288.8M
Q2 '23: -307.4M
Q3 '23: -87M
Q4 '23: -111.4M
Q1 '24: -161.1M
Q2 '24: -145.9M
Q3 '24: -351.5M
Q4 '24: -321.5M
Q1 '25: -226.7M
Q2 '25: -169.1M
Q3 '25: -88.5M
Q4 '25: -25.5M
Q1 '26: -21.4M
Q2 '26: -43.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
4M
8M
12M
Q3 '20: 5.8M
Q4 '20: 6.1M
Q1 '21: 6.4M
Q2 '21: 6.6M
Q3 '21: 7M
Q4 '22: 6.2M
Q1 '23: 8.2M
Q2 '23: 7.6M
Q3 '23: 7.8M
Q4 '23: 11.4M
Q1 '24: 8.8M
Q2 '24: 9.4M
Q3 '24: 9.8M
Q4 '24: 7.7M
Q1 '25: 10.9M
Q2 '25: 10.4M
Q3 '25: 10.3M
Q4 '25: 10.3M
Q1 '26: 7.6M
Q2 '26: 8.3M
Q4 '20
Q3 '21
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '20: -42.7M
Q1 '21: -40.1M
Q2 '21: -27.1M
Q3 '21: -1.8M
Q4 '21: -14.8M
Q1 '22: -43.6M
Q2 '22: -86.9M
Q3 '22: -158.5M
Q4 '22: -186.3M
Q1 '23: -212.1M
Q2 '23: -244.6M
Q3 '23: -264.2M
Q4 '23: -280M
Q1 '24: -317.9M
Q2 '24: -288.9M
Q3 '24: -272.2M
Q4 '24: -237.5M
Q1 '25: -160.7M
Q2 '25: -115.4M
Q3 '25: -58.6M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Free Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '18: -25.7M
Q1 '19: -31.4M
Q2 '19: -47.2M
Q3 '19: -57.6M
Q4 '20: -49.5M
Q1 '21: -51.1M
Q2 '21: -38M
Q3 '21: -10.6M
Q4 '21: -19.9M
Q1 '22: -44.4M
Q2 '22: -87.6M
Q3 '22: -158.8M
Q4 '22: -186.5M
Q1 '23: -212.8M
Q2 '23: -245.3M
Q3 '23: -264.9M
Q4 '23: -280.7M
Q1 '24: -317.9M
Q2 '24: -289M
Q3 '24: -272.3M
Q1 '19
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q1 '20: 43.6M
Q2 '20: 44.8M
Q3 '20: 50.9M
Q1 '21: 56.3M
Q2 '21: 60.6M
Q3 '21: 60.8M
Q1 '22: 63.1M
Q2 '22: 63.6M
Q3 '22: 64M
Q1 '23: 68.2M
Q2 '23: 76M
Q3 '23: 76.3M
Q1 '24: 77.1M
Q2 '24: 77.5M
Q3 '24: 77.8M
Q1 '25: 88.4M
Q2 '25: 88.9M
Q3 '25: 102.6M
Q1 '26: 91.9M
Q2 '26: 93.5M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q3 '21: -4.72
Q4 '21: -3.03
Q1 '22: -3.27
Q2 '22: -3.68
Q3 '22: -4.18
Q4 '22: -4.37
Q1 '23: -4.44
Q2 '23: -4.52
Q3 '23: -1.46
Q4 '23: -1.61
Q1 '24: -2.10
Q2 '24: -1.88
Q3 '24: -4.55
Q4 '24: -4.08
Q1 '25: -2.79
Q2 '25: -2.02
Q3 '25: -1.04
Q4 '25: -0.29
Q1 '26: -0.22
Q2 '26: -0.45
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.