Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
50M
100M
150M
Q2 '14: 3.1M
Q3 '14: 3.2M
Q4 '14: 3.2M
Q1 '15: 3.5M
Q2 '15: 3.4M
Q3 '15: 4.7M
Q4 '15: 3.8M
Q1 '16: 3.3M
Q2 '16: 2.5M
Q3 '16: 86K
Q4 '16: 86K
Q1 '17: 990K
Q2 '17: 911K
Q3 '17: 911K
Q4 '17: 911K
Q1 '19: 17.9M
Q2 '19: 20.2M
Q3 '19: 20.9M
Q4 '19: 19.9M
Q1 '20: 23.6M
Q2 '20: 24M
Q3 '20: 27.5M
Q4 '20: 135.1M
Q1 '21: 128.9M
Q2 '21: 123.3M
Q3 '21: 134.3M
Q4 '21: 23M
Q1 '22: 25.9M
Q2 '22: 48.9M
Q3 '22: 39.4M
Q4 '22: 41.9M
Q1 '23: 43.2M
Q2 '23: 27.2M
Q3 '23: 21.2M
Q4 '23: 21M
Q1 '24: 16.9M
Q2 '24: 11M
Q3 '24: 8.7M
Q4 '24: 7.1M
Q1 '25: 7.6M
Q2 '15
Q3 '16
Q4 '17
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '16: -45.8M
Q4 '16: -58.4M
Q1 '17: -69.7M
Q2 '17: -66M
Q3 '17: -67.2M
Q4 '17: -59.5M
Q1 '18: -54.3M
Q2 '18: -62.5M
Q3 '18: -70M
Q4 '18: -77.4M
Q1 '19: -83.4M
Q2 '19: -89.7M
Q3 '19: -103.7M
Q4 '19: -111.7M
Q1 '20: -118.5M
Q2 '20: -120.3M
Q3 '20: -102.9M
Q4 '20: 5.4M
Q1 '21: 11.8M
Q2 '21: 6.8M
Q3 '21: 22.7M
Q4 '21: -89.1M
Q1 '22: -93.4M
Q2 '22: -67M
Q3 '22: -89.8M
Q4 '22: -87.5M
Q1 '23: -87.3M
Q2 '23: -115.1M
Q3 '23: -120.2M
Q4 '23: -121.5M
Q1 '24: -123.5M
Q2 '24: -98.4M
Q3 '24: -75.1M
Q4 '24: -28.1M
Q1 '25: -2.8M
Q2 '25: -4.5M
Q3 '25: -4.7M
Q4 '25: -26.7M
Q1 '26: -29.4M
Q2 '26: -27.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '16: -44.8M
Q4 '16: -57.3M
Q1 '17: -68.8M
Q2 '17: -65M
Q3 '17: -65.9M
Q4 '17: -58.1M
Q1 '18: -52.7M
Q2 '18: -60.6M
Q3 '18: -67.5M
Q4 '18: -74M
Q1 '19: -79.2M
Q2 '19: -85M
Q3 '19: -98.4M
Q4 '19: -106.4M
Q1 '20: -113.3M
Q2 '20: -115.4M
Q3 '20: -99.1M
Q4 '20: 8.4M
Q1 '21: 14M
Q2 '21: 8.4M
Q3 '21: 23.9M
Q4 '21: -88.4M
Q1 '22: -92.9M
Q2 '22: -66.3M
Q3 '22: -88.5M
Q4 '22: -85.5M
Q1 '23: -84.4M
Q2 '23: -111.7M
Q3 '23: -116.5M
Q4 '23: -118.5M
Q1 '24: -96M
Q2 '24: -71.5M
Q3 '24: -49M
Q4 '24: -29.4M
Q1 '25: -34.8M
Q2 '25: -23.6M
Q3 '25: -23.6M
Q4 '25: -18.2M
Q1 '26: -15.4M
Q2 '26: -26.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '16: -38.4M
Q4 '16: -47.4M
Q1 '17: -59.2M
Q2 '17: -59.7M
Q3 '17: -56.6M
Q4 '17: -54.8M
Q1 '18: -51.7M
Q2 '18: 1.3M
Q3 '18: -9.4M
Q4 '18: -22.3M
Q1 '19: -31.4M
Q2 '19: -97.3M
Q3 '19: -102.4M
Q4 '19: -109.2M
Q1 '20: -120M
Q2 '20: -122.8M
Q3 '20: -118.7M
Q4 '20: -5.5M
Q1 '21: 9.1M
Q2 '21: 15.7M
Q3 '21: 23.2M
Q4 '21: -60.1M
Q1 '22: -61.9M
Q2 '22: -45.4M
Q3 '22: -56.5M
Q4 '22: -78.7M
Q1 '23: -87.8M
Q2 '23: -103.8M
Q3 '23: -98.2M
Q4 '23: -92.1M
Q1 '24: -87.9M
Q2 '24: -43.8M
Q3 '24: -30.8M
Q4 '24: -18.3M
Q1 '25: 4.5M
Q2 '25: -25M
Q3 '25: -22.6M
Q4 '25: -23.5M
Q1 '26: -21.7M
Q2 '26: -25M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-120M
-80M
-40M
0
40M
80M
120M
Q2 '15: -19.9M
Q3 '15: -23.2M
Q4 '15: -21.5M
Q1 '16: -26.1M
Q2 '16: -33.4M
Q3 '16: -39M
Q4 '16: -48.1M
Q1 '17: -59.9M
Q2 '17: -60.2M
Q3 '17: -56.7M
Q4 '17: -54.9M
Q1 '18: -51.7M
Q2 '18: 1.2M
Q3 '18: -9.4M
Q4 '18: -22.4M
Q1 '19: -31.4M
Q2 '19: -97.3M
Q3 '19: -102.5M
Q4 '19: -109.2M
Q4 '22: -78.8M
Q3 '24: -33.9M
Q4 '24: -19.4M
Q2 '15
Q1 '16
Q4 '16
Q3 '17
Q2 '18
Q1 '19
Q4 '19
Q4 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q2 '13: 16M
Q3 '13: 4.3M
Q1 '14: 15.7M
Q2 '14: 22.6M
Q3 '14: 22.7M
Q1 '15: 22.8M
Q2 '15: 22.8M
Q3 '15: 25.5M
Q1 '16: 27.3M
Q2 '16: 27.3M
Q3 '16: 27.3M
Q1 '17: 27.3M
Q2 '17: 32.2M
Q3 '17: 32.6M
Q1 '18: 32.7M
Q2 '18: 33.3M
Q3 '18: 38M
Q1 '19: 39.6M
Q2 '19: 39.8M
Q3 '19: 44.5M
Q1 '20: 46.7M
Q2 '20: 46.8M
Q3 '20: 46.9M
Q1 '21: 49.9M
Q2 '21: 50.1M
Q3 '21: 50.1M
Q1 '22: 53.5M
Q2 '22: 53.6M
Q3 '22: 53.7M
Q1 '23: 53.9M
Q2 '23: 54M
Q3 '23: 54.2M
Q1 '24: 1.5M
Q2 '24: 2.6M
Q3 '24: 2.6M
Q1 '25: 2.6M
Q2 '25: 8.5M
Q3 '25: 9.4M
Q1 '26: 9.4M
Q2 '26: 9.4M
Q3 '14
Q2 '16
Q1 '18
Q3 '19
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-27.00
-18.00
-9.00
0.00
9.00
18.00
27.00
Q4 '14: -0.85
Q1 '15: -0.84
Q2 '15: -0.93
Q3 '15: -0.83
Q4 '15: -1.00
Q1 '16: -1.18
Q2 '16: -1.41
Q3 '16: -1.64
Q4 '16: -2.10
Q1 '17: -2.52
Q2 '17: -2.33
Q3 '17: -2.29
Q4 '17: -1.91
Q1 '18: -1.61
Q2 '18: -1.84
Q3 '18: -1.97
Q4 '18: -2.06
Q1 '19: -2.11
Q2 '19: -2.17
Q3 '19: -2.40
Q4 '19: -2.49
Q1 '20: -2.55
Q2 '20: -2.51
Q3 '20: -2.12
Q4 '20: 0.08
Q1 '21: 0.23
Q2 '21: 0.16
Q3 '21: 0.49
Q4 '21: -1.74
Q1 '22: -1.79
Q2 '22: -1.26
Q3 '22: -1.67
Q4 '22: -19.12
Q1 '23: -19.09
Q2 '23: -19.59
Q3 '23: -19.68
Q4 '23: -26.26
Q4 '25: -3.26
Q1 '26: -0.27
Q2 '26: 0.04
Q4 '15
Q1 '17
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.