Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
150M
300M
450M
Q3 '20: 295.7M
Q4 '20: 313.1M
Q1 '21: 282.5M
Q2 '21: 269.8M
Q3 '21: 256.8M
Q4 '21: 229M
Q1 '22: 224.5M
Q2 '22: 266.7M
Q3 '22: 316.4M
Q4 '22: 362.1M
Q1 '23: 416.1M
Q2 '23: 401.9M
Q3 '23: 359.6M
Q4 '23: 309.5M
Q1 '24: 236.4M
Q2 '24: 176.9M
Q3 '24: 129M
Q4 '25: 44.3M
Q1 '26: 54.7M
Q2 '26: 68.4M
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '26
Gross Profit TTM
-40M
0
40M
80M
120M
Q4 '19: 81.2M
Q1 '20: 23.6M
Q2 '20: 21.2M
Q3 '20: 43.5M
Q4 '20: 81.1M
Q1 '21: 84.3M
Q2 '21: 70M
Q3 '21: 49.3M
Q4 '21: 30.6M
Q1 '22: 19.7M
Q2 '22: 43.6M
Q3 '22: 68.4M
Q4 '22: 83.5M
Q1 '23: 103M
Q2 '23: 97.3M
Q3 '23: 80.7M
Q4 '23: 61.7M
Q1 '24: 36.9M
Q2 '24: -6.1M
Q3 '24: -39.1M
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -130.1M
Q4 '21: -124.6M
Q1 '22: -122M
Q2 '22: -90.8M
Q3 '22: -32.8M
Q4 '22: -16.4M
Q1 '23: 7.8M
Q2 '23: 2.2M
Q3 '23: -10.4M
Q4 '23: -16.7M
Q1 '24: -35.1M
Q2 '24: -123.7M
Q3 '24: -121M
Q4 '24: -123.5M
Q1 '25: -112.7M
Q2 '25: -53.8M
Q3 '25: -56.7M
Q4 '25: -58.8M
Q1 '26: -58.5M
Q2 '26: -18.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-240M
-160M
-80M
0
80M
160M
240M
Q3 '21: -100M
Q4 '21: -101.4M
Q1 '22: -103.8M
Q2 '22: -67.3M
Q3 '22: -18.7M
Q4 '22: -619K
Q1 '23: 22.5M
Q2 '23: 16.4M
Q3 '23: 7.6M
Q4 '23: -3.2M
Q1 '24: -23.3M
Q2 '24: -174.8M
Q3 '24: -197.8M
Q4 '24: -207.3M
Q1 '25: -196.1M
Q2 '25: -31.2M
Q3 '25: -19.8M
Q4 '25: 4.6M
Q1 '26: 10.3M
Q2 '26: 713K
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
200M
400M
600M
Q4 '19: 543.8M
Q1 '20: 436.6M
Q2 '20: 317.4M
Q3 '20: 252.2M
Q4 '20: 232M
Q1 '21: 198.2M
Q2 '21: 199.8M
Q3 '21: 207.5M
Q4 '21: 198.3M
Q1 '22: 204.7M
Q2 '22: 223.1M
Q3 '22: 248M
Q4 '22: 278.6M
Q1 '23: 313.1M
Q2 '23: 304.6M
Q3 '23: 278.9M
Q4 '23: 247.8M
Q1 '24: 199.4M
Q2 '24: 183M
Q3 '24: 168.2M
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Operating Cash Flow TTM
-70M
0
70M
140M
210M
Q3 '21: -10.6M
Q4 '21: -18.9M
Q1 '22: -35.5M
Q2 '22: -24M
Q3 '22: -9.2M
Q4 '22: 15.3M
Q1 '23: 20.9M
Q2 '23: 48.5M
Q3 '23: 46.3M
Q4 '23: 31.4M
Q1 '24: 75.5M
Q2 '24: 39.3M
Q3 '24: 45.7M
Q4 '24: 180.7M
Q1 '25: 136.1M
Q2 '25: 130.4M
Q3 '25: 132.3M
Q4 '25: -18.6M
Q1 '26: -24.3M
Q2 '26: -18.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-120M
-60M
0
60M
120M
180M
Q3 '21: -15.9M
Q4 '21: -24.7M
Q1 '22: -41.4M
Q2 '22: -32.1M
Q3 '22: -19.6M
Q4 '22: 2.5M
Q1 '23: 3.3M
Q2 '23: 29.2M
Q3 '23: 27.4M
Q4 '23: 12M
Q1 '24: 58M
Q2 '24: 29.5M
Q3 '24: 40.5M
Q4 '24: 168.8M
Q1 '25: 127.8M
Q2 '25: 92M
Q3 '25: 76.8M
Q4 '25: -89.1M
Q1 '26: -106.1M
Q2 '26: -117.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q1 '20: 45.3M
Q2 '20: 45.7M
Q3 '20: 46.6M
Q1 '21: 45.9M
Q2 '21: 46.4M
Q3 '21: 46.7M
Q1 '22: 46.8M
Q2 '22: 47.6M
Q3 '22: 47.8M
Q1 '23: 48M
Q2 '23: 47.7M
Q3 '23: 47.9M
Q1 '24: 48M
Q2 '24: 48M
Q3 '24: 48.1M
Q1 '25: 48.1M
Q2 '25: 48.2M
Q3 '25: 48.4M
Q1 '26: 48.3M
Q2 '26: 48.2M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '21: -2.16
Q4 '21: -2.18
Q1 '22: -2.23
Q2 '22: -1.44
Q3 '22: -0.40
Q4 '22: -0.01
Q1 '23: 0.48
Q2 '23: 0.35
Q3 '23: 0.17
Q4 '23: -0.07
Q1 '24: -0.49
Q2 '24: -3.65
Q3 '24: -4.13
Q4 '24: -4.32
Q1 '25: -4.08
Q2 '25: -0.65
Q3 '25: -0.41
Q4 '25: 0.10
Q1 '26: 0.22
Q2 '26: 0.03
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.