BLOOMIA HOLDINGS, INC. (TULP)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 15M 30M 45M FY09: 28.8M FY10: 30M FY11: 17.2M FY12: 20.2M FY13: 27.8M FY14: 26.3M FY15: 28.2M FY16: 24.9M FY17: 26.4M FY18: 33.2M FY19: 21.5M FY20: 17.5M FY21: 19.5M FY22: 18.8M FY24: 37.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY24

Gross Profit Annual

0 6M 12M 18M FY09: 15.3M FY10: 15.2M FY11: 4.8M FY12: 7.3M FY13: 12.7M FY14: 11.8M FY15: 12.7M FY16: 7.1M FY17: 8.4M FY18: 12.6M FY19: 4.3M FY20: 2.9M FY21: 3.2M FY22: 3.3M FY24: 6.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY24

Operating Income Annual

-30M 0 30M 60M 90M FY09: 3.7M FY10: 905K FY11: 81.6M FY12: -2.3M FY13: 2.4M FY14: 467K FY15: 2.5M FY16: -2.1M FY17: -908K FY18: 1.8M FY19: -6.1M FY20: -4.8M FY21: -4.8M FY22: -2.4M FY23: -3.5M FY24: -6.7M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Net Income Annual

-20M 0 20M 40M 60M FY09: 3.7M FY10: 6.6M FY11: 51.1M FY12: -1.6M FY13: 1.4M FY14: 211K FY15: 1.5M FY16: -1.3M FY17: -639K FY18: 1.4M FY19: -5.6M FY20: -4.6M FY21: -3.5M FY22: 10M FY23: 2.4M FY24: -5.7M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Cost of Revenue Annual

0 15M 30M 45M FY09: 13.4M FY10: 14.8M FY11: 12.4M FY12: 12.9M FY13: 15M FY14: 14.5M FY15: 15.5M FY16: 17.8M FY17: 18M FY18: 20.7M FY19: 17.2M FY20: 13.9M FY21: 16.3M FY22: 15.5M FY24: 31.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY24

Operating Cash Flow Annual

-25M 0 25M 50M 75M FY09: 2.5M FY10: 839K FY11: 58.9M FY12: -2.7M FY13: 4M FY14: -1.6M FY15: 3.2M FY16: -4M FY17: 1.8M FY18: 7.1M FY19: -2.3M FY20: -1.6M FY21: -3M FY22: 10.7M FY23: 518K FY24: -4.1M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Free Cash Flow Annual

-20M 0 20M 40M 60M FY09: 2.2M FY10: 452K FY11: 56.7M FY12: -2.8M FY13: 3.7M FY14: -2.1M FY15: 2.8M FY16: -5.5M FY17: 621K FY18: 5.8M FY19: -2.7M FY20: -1.6M FY21: -3.1M FY22: 10.7M FY23: 479K FY24: -5.2M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 6M 12M 18M FY09: 15.8M FY10: 16.9M FY11: 15.5M FY12: 13.6M FY13: 13.4M FY14: 12.9M FY15: 12.2M FY16: 11.6M FY17: 11.7M FY18: 12M FY19: 1.7M FY20: 1.7M FY21: 1.8M FY22: 1.8M FY23: 1.8M FY24: 1.8M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-5.00 -2.50 0.00 2.50 5.00 7.50 Q1 '11: 3.58 Q2 '11: 3.50 Q3 '11: 3.34 Q4 '11: 2.99 Q1 '12: -0.30 Q2 '12: -0.30 Q3 '12: -0.16 Q4 '12: -0.12 Q1 '13: 0.03 Q2 '13: 0.08 Q3 '13: 0.08 Q4 '13: 0.10 Q1 '14: 0.08 Q2 '14: 0.08 Q3 '14: 0.08 Q4 '14: 0.02 Q1 '15: 0.02 Q2 '15: 0.03 Q3 '15: 0.05 Q4 '15: 0.13 Q1 '16: 0.09 Q2 '16: 0.06 Q3 '16: 0.00 Q4 '16: -0.11 Q1 '17: -0.18 Q2 '17: -0.22 Q3 '17: -0.17 Q4 '17: -0.06 Q1 '18: 0.05 Q2 '18: 0.12 Q3 '18: 0.13 Q4 '18: 0.12 Q1 '19: 0.02 Q2 '19: -0.04 Q3 '19: -0.17 Q4 '19: -1.73 Q1 '20: -2.18 Q2 '20: -3.21 Q3 '20: -3.64 Q4 '20: -2.67 Q1 '21: -2.55 Q2 '21: -1.99 Q3 '21: -2.00 Q4 '21: -2.01 Q1 '22: -1.56 Q2 '22: -1.66 Q3 '22: 5.43 Q4 '22: 5.59 Q1 '23: 6.47 Q2 '23: 7.06 Q3 '23: 1.12 Q4 '23: 1.36 Q1 '24: -0.22 Q2 '24: -0.62 Q3 '24: -1.89 Q4 '24: -3.39 Q1 '25: -2.47 Q2 '25: -1.48 Q3 '25: -2.45 Q4 '25: -2.08 Q1 '26: -2.76 Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '22 Q1 '24 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.