Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY14: 26.3M
FY15: 28.2M
FY16: 24.9M
FY17: 26.4M
FY18: 33.2M
FY19: 21.5M
FY20: 17.5M
FY21: 19.5M
FY22: 18.8M
FY24: 37.8M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY24
Gross Profit Annual
0
5M
10M
15M
FY14: 11.8M
FY15: 12.7M
FY16: 7.1M
FY17: 8.4M
FY18: 12.6M
FY19: 4.3M
FY20: 2.9M
FY21: 3.2M
FY22: 3.3M
FY24: 6.5M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY24
Operating Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY15: 2.5M
FY16: -2.1M
FY17: -908K
FY18: 1.8M
FY19: -6.1M
FY20: -4.8M
FY21: -4.8M
FY22: -2.4M
FY23: -3.5M
FY24: -6.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Net Income Annual
-7M
-3.5M
0
3.5M
7M
10.5M
FY15: 1.5M
FY16: -1.3M
FY17: -639K
FY18: 1.4M
FY19: -5.6M
FY20: -4.6M
FY21: -3.5M
FY22: 10M
FY23: 2.4M
FY24: -5.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Cost of Revenue Annual
0
15M
30M
45M
FY14: 14.5M
FY15: 15.5M
FY16: 17.8M
FY17: 18M
FY18: 20.7M
FY19: 17.2M
FY20: 13.9M
FY21: 16.3M
FY22: 15.5M
FY24: 31.3M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY24
Operating Cash Flow Annual
-8M
-4M
0
4M
8M
12M
FY15: 3.2M
FY16: -4M
FY17: 1.8M
FY18: 7.1M
FY19: -2.3M
FY20: -1.6M
FY21: -3M
FY22: 10.7M
FY23: 518K
FY24: -4.1M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Free Cash Flow Annual
-8M
-4M
0
4M
8M
12M
FY15: 2.8M
FY16: -5.5M
FY17: 621K
FY18: 5.8M
FY19: -2.7M
FY20: -1.6M
FY21: -3.1M
FY22: 10.7M
FY23: 479K
FY24: -5.2M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
5M
10M
15M
FY15: 12.2M
FY16: 11.6M
FY17: 11.7M
FY18: 12M
FY19: 1.7M
FY20: 1.7M
FY21: 1.8M
FY22: 1.8M
FY23: 1.8M
FY24: 1.8M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-5.00
-2.50
0.00
2.50
5.00
7.50
Q2 '16: 0.06
Q3 '16: 0.00
Q4 '16: -0.11
Q1 '17: -0.18
Q2 '17: -0.22
Q3 '17: -0.17
Q4 '17: -0.06
Q1 '18: 0.05
Q2 '18: 0.12
Q3 '18: 0.13
Q4 '18: 0.12
Q1 '19: 0.02
Q2 '19: -0.04
Q3 '19: -0.17
Q4 '19: -1.73
Q1 '20: -2.18
Q2 '20: -3.21
Q3 '20: -3.64
Q4 '20: -2.67
Q1 '21: -2.55
Q2 '21: -1.99
Q3 '21: -2.00
Q4 '21: -2.01
Q1 '22: -1.56
Q2 '22: -1.66
Q3 '22: 5.43
Q4 '22: 5.59
Q1 '23: 6.47
Q2 '23: 7.06
Q3 '23: 1.12
Q4 '23: 1.36
Q1 '24: -0.22
Q2 '24: -0.62
Q3 '24: -1.89
Q4 '24: -3.39
Q1 '25: -2.47
Q2 '25: -1.48
Q3 '25: -2.45
Q4 '25: -2.08
Q1 '26: -2.76
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.