Stock Scorer

TETRA Technologies, Inc. (TTI)

Every figure this model derived for TTI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 85,712,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 154,583,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 410,974,000 AssetsCurrent 2026-06-30
current liabilities 167,279,000 LiabilitiesCurrent 2026-06-30
equity 407,795,000 StockholdersEquity 2026-06-30
interest expense 13,270,000 InterestPaidNet 2026-06-30
ocf 70,623,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 641,830,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 7,189,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up TTI on one particular measure came for.

RatioValue
cash operating margin14.23
current ratio2.46
current ratio reported2.46
deferred revenue growth720.55
dilution pct2.21
ebit yoy-24.53
ev ebit18.15
ev owner earnings-37.94
ev sales1.32
fcf margin-2.35
growth cv1.37
interest cover3.51
net debt ebitda0.48
operating margin7.26
owner earnings margin-3.47
revenue growth5.7
revenue growth per share3.42
roic8.21
rpo growth-32.65
rule of 4012.96
sbc pct revenue1.12

Everything else this filing tags

400 more elements from TTI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue1,012,925,0002019-12-31 51USD
DebtInstrumentCarryingAmount870,930,0002019-12-31 2USD
Assets800,114,0002026-06-30 164USD
LiabilitiesAndStockholdersEquity800,114,0002026-06-30 131USD
CapitalizedCostsOilAndGasProducingActivitiesGross770,617,0002011-12-31 1USD
CapitalizedCostsProvedProperties757,663,0002011-12-31 1USD
NoncurrentAssets675,761,0002025-12-31 36USD
AdditionalPaidInCapital607,190,0002026-06-30 130USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent551,401,0002020-12-31 5USD
PropertyPlantAndEquipmentGross543,836,0002025-12-31 126USD
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities-501,048,0002011-12-31 1USD
SalesRevenueNet459,453,0002018-06-30 152USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest406,527,0002026-06-30 322USD
AssetsNoncurrent389,140,0002026-06-30 4USD
NotesPayable350,000,0002014-12-31 23USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment349,639,0002025-12-31 126USD
ProceedsFromIssuanceOfDebt342,500,0002018-12-31 5USD
MachineryAndEquipmentGross339,414,0002025-12-31 126USD
NotesPayableFairValueDisclosure313,100,0002014-06-30 23USD
LineOfCreditFacilityCurrentBorrowingCapacity278,000,0002012-12-31 2USD
SalesRevenueServicesNet276,387,0002018-06-30 112USD
CapitalizedCostsOilAndGasProducingActivitiesNet269,569,0002011-12-31 1USD
CostsAndExpenses257,971,0002026-06-30 72USD
CommonStockSharesAuthorized250,000,0002026-06-30 125shares
CostOfGoodsAndServicesSold239,195,0002026-06-30 22USD
PropertyPlantAndEquipmentNet230,174,0002026-06-30 131USD
LiabilitiesNoncurrent226,308,0002026-06-30 131USD
LongTermDebt190,000,0002026-06-30 70USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive190,000,0002025-12-31 11USD
SalesRevenueGoodsNet183,066,0002018-06-30 112USD
CostOfServices181,920,0002018-06-30 110USD
GoodwillOtherChanges-180,921,0002015-12-31 10USD
LongTermDebtNoncurrent175,190,0002026-06-30 131USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour159,125,0002026-06-30 13USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents154,633,0002026-06-30 128USD
CommonStockSharesIssued151,211,4542026-06-30 141shares
CommonStockSharesOutstanding148,072,7792026-06-30 66shares
RetainedEarningsAccumulatedDeficit-146,864,0002026-06-30 130USD
CostOfGoodsSold146,329,0002018-06-30 110USD
WeightedAverageNumberOfDilutedSharesOutstanding138,955,0002026-06-30 213shares
WeightedAverageNumberOfSharesOutstandingBasic136,761,0002026-06-30 213shares
DeferredTaxAssetsGross128,617,0002025-12-31 30USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted125,838,0002020-12-31 3shares
GoodwillImpairedAccumulatedImpairmentLoss124,400,0002017-12-31 3USD
InventoryNet117,057,0002026-06-30 131USD
AssetsFairValueAdjustment116,900,0002016-03-31 1USD
AccountsReceivableNetCurrent114,367,0002026-06-30 131USD
DeferredTaxAssetsNet109,429,0002025-12-31 28USD
ProceedsFromIssuanceOfCommonStock108,397,0002026-06-30 36USD
SaleOfStockConsiderationReceivedOnTransaction108,200,0002026-06-30 1USD
StockIssuedDuringPeriodValueNewIssues108,164,0002026-06-30 4USD
AdditionsToNoncurrentAssets107,524,0002012-12-31 6USD
GoodwillImpairmentLossNetOfTax106,309,0002016-09-30 6USD
NetCashProvidedByUsedInFinancingActivities101,753,0002026-06-30 146USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-97,871,0002024-12-31 35USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual95,600,0002018-12-31 5USD
InventoryFinishedGoods95,570,0002026-06-30 122USD
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems-94,455,0002024-12-31 15USD
FairValueOfAssetsAcquired92,600,0002015-12-31 3USD
ConstructionInProgressGross90,913,0002025-12-31 126USD
ProceedsFromSaleOfNotesReceivable90,000,0002010-12-31 2USD
DeferredIncomeTaxAssetsNet86,738,0002026-06-30 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets86,031,0002018-09-30 3USD
DeferredTaxAssetsLiabilitiesNet84,824,0002025-12-31 23USD
GrossProfit83,939,0002026-06-30 278USD
DeferredTaxAssetsOtherLossCarryforwards83,922,0002025-12-31 28USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect81,953,0002026-06-30 76USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization80,533,0002020-12-31 44USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet78,842,0002018-09-30 3USD
LiabilitiesFairValueDisclosureRecurring78,300,0002017-03-31 3USD
ProceedsFromConvertibleDebt77,300,0002017-09-30 10USD
DeferredTaxAssetsOperatingLossCarryforwards75,800,0002023-12-31 12USD
NoncontrollingInterestDecreaseFromDeconsolidation75,170,0002021-12-31 4USD
FiniteLivedIntangibleAssetsGross70,218,0002025-12-31 10USD
CostOfRevenue69,455,0002021-03-31 142USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount69,000,0002024-03-31 19USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic66,300,0002025-12-31 2USD
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment164,300,0002019-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDue63,375,0002020-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDue62,405,0002025-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets61,740,0002020-12-31 5USD
BusinessAcquisitionsProFormaNetIncomeLoss-61,525,0002019-12-31 51USD
ProceedsFromIssuanceOrSaleOfEquity60,400,0002016-06-30 5USD
LeaseCost59,726,0002025-12-31 35USD
AccountsPayableCurrentAndNoncurrent55,002,0002026-06-30 131USD
ExtinguishmentOfDebtAmount54,100,0002016-12-31 5USD
SaleOfStockConsiderationReceivedPerTransaction53,400,0002011-06-30 1USD
MinimumLeasePaymentsSaleLeasebackTransactions52,900,0002012-12-31 3USD
GeneralAndAdministrativeExpense50,993,0002026-06-30 214USD
EarlyRepaymentOfSeniorDebt50,900,0002016-12-31 5USD
FiniteLivedIntangibleAssetsAccumulatedAmortization50,264,0002026-06-30 130USD
AccruedLiabilitiesCurrentAndNoncurrent49,615,0002026-06-30 131USD
RevenueRemainingPerformanceObligation47,091,0002020-09-30 9USD
LineOfCreditFacilityMaximumBorrowingCapacity47,000,0002018-03-31 13USD
UnrecordedUnconditionalPurchaseObligationPurchases46,900,0002023-12-31 39USD
OperatingLeaseLiability43,990,0002025-12-31 24USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet43,837,0002020-12-31 27USD
SaleLeasebackTransactionGrossProceeds43,800,0002012-12-31 3USD
SegmentExpenditureAdditionToLongLivedAssets42,334,0002026-06-30 4USD
ProceedsFromPartnershipContribution42,256,0002011-09-30 7USD
MinorityInterestIncreaseFromStockIssuance42,177,0002011-12-31 2USD
NetCashProvidedByUsedInInvestingActivities-42,175,0002026-06-30 146USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill41,960,0002018-09-30 3USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax-41,017,0002019-12-31 34USD
ShortTermLeaseCost40,988,0002025-12-31 35USD
DeferredRevenueAdditions38,979,0002020-09-30 16USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears37,800,0002020-12-31 10USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities37,253,0002020-12-31 9USD
FiniteLivedCustomerRelationshipsGross37,200,0002019-12-31 6USD
OtherComprehensiveIncomeLossNetOfTax-35,872,0002020-06-30 33USD
ContractWithCustomerAssetGross35,400,0002019-06-30 2USD
ProceedsFromIssuanceOfUnsecuredDebt35,000,0002013-09-30 2USD
SubsequentEventAmount35,000,0002013-03-31 3USD
OtherAssetImpairmentCharges34,800,0002014-12-31 8USD
OperatingLeaseRightOfUseAsset34,123,0002026-06-30 64USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-34,086,0002026-06-30 130USD
OperatingIncomeLoss32,946,0002026-06-30 26USD
PreferredStockRedemptionDiscount31,900,0002019-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent31,220,0002020-12-31 9USD
OperatingLeasesRentExpenseNet31,100,0002020-12-31 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign31,013,0002025-12-31 45USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-30,734,0002010-12-31 3USD
IncomeLossFromContinuingOperations29,971,0002011-09-30 17USD
ConversionOfStockAmountConverted129,669,0002018-09-30 19USD
EmployeeRelatedLiabilitiesCurrent28,934,0002025-12-31 10USD
OperatingLeaseLiabilityNoncurrent28,640,0002026-06-30 64USD
Depreciation28,500,0002025-12-31 36USD
StockIssuedDuringPeriodValueAcquisitions28,212,0002018-12-31 4USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned28,200,0002018-02-27 5USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance28,117,0002018-09-30 36USD
ContractWithCustomerAssetNetCurrent27,700,0002026-06-30 42USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest27,444,0002026-06-30 110USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals25,745,0002025-12-31 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-25,086,0002020-12-31 34USD
DebtInstrumentRepurchaseAmount25,000,0002016-12-31 3USD
PrepaidExpenseAndOtherAssetsCurrent24,917,0002026-06-30 56USD
DeferredIncomeTaxLiabilities24,605,0002025-12-31 10USD
LineOfCreditFacilityAmountOutstanding24,500,0002013-10-15 3USD
ContractWithCustomerAssetNet24,400,0002025-12-31 18USD
DeferredTaxAssetsOtherTaxCarryforwards23,991,0002019-12-31 18USD
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion23,100,0002009-06-30 1USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary22,500,0002024-03-31 19USD
IncreaseDecreaseInRestrictedCash21,932,0002011-09-30 2USD
FiniteLivedIntangibleAssetsNet21,463,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive21,292,0002025-12-31 10USD
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear20,900,0002024-03-31 6USD
DeferredIncomeCurrent20,668,0002026-06-30 40USD
StockRepurchaseProgramAuthorizedAmount20,000,0002014-12-31 4USD
StockRepurchaseProgramAuthorizedAmount120,000,0002019-12-31 5USD
TreasuryStockValue19,957,0002026-06-30 130USD
IntangibleAssetsNetExcludingGoodwill19,737,0002026-06-30 131USD
CapitalExpendituresIncurredButNotYetPaid19,320,0002026-06-30 40USD
GoodwillAcquiredDuringPeriod19,223,0002018-12-31 11USD
DeferredTaxAssetsValuationAllowance19,188,0002025-12-31 28USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment19,100,0002006-03-31 1USD
PaymentsToAcquireProductiveAssets19,019,0002026-03-31 51USD
ProceedsFromSaleOfEquitySecuritiesFvNi19,011,0002025-12-31 15USD
UnamortizedDebtIssuanceExpense19,000,0002016-03-31 2USD
DisposalGroupIncludingDiscontinuedOperationRevenue18,968,0002021-09-30 50USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability18,815,0002025-12-31 29USD
DepreciationDepletionAndAmortization18,776,0002026-06-30 67USD
NetIncomeLoss18,556,0002026-06-30 273USD
ProfitLoss18,556,0002026-06-30 318USD
OperatingLeasesFutureMinimumPaymentsDueThereafter18,460,0002020-12-31 10USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount18,415,0002025-12-31 14USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax-18,205,0002010-12-31 3USD
RecapitalizationCosts17,500,0002026-06-30 23USD
InterestRevenueExpense17,195,0002011-12-31 3USD
ComprehensiveIncomeNetOfTax17,147,0002026-06-30 190USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets117,000,0002016-12-31 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther16,880,0002018-09-30 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations16,577,0002020-12-31 3USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary16,000,0002024-03-31 19USD
AssetRetirementObligationsNoncurrent15,825,0002026-06-30 102USD
IncreaseDecreaseInAccountsReceivable15,825,0002026-06-30 146USD
LongLivedAssetsHeldForSaleImpairmentCharge15,300,0002010-12-31 1USD
GoodwillPurchaseAccountingAdjustments15,200,0002018-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths15,081,0002025-12-31 7USD
AccruedIncomeTaxesCurrent15,001,0002025-12-31 10USD
OilAndGasSalesPayableCurrentAndNoncurrent14,965,0002019-12-31 18USD
OperatingLeasePayments14,950,0002025-12-31 29USD
TaxesPayableCurrent14,629,0002026-06-30 28USD
LineOfCreditFacilityRemainingBorrowingCapacity14,500,0002020-09-30 9USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent14,336,0002020-12-31 20USD
OperatingLeaseCost14,275,0002025-12-31 35USD
ExtraordinaryItemNetOfTax14,200,0002011-12-31 8USD
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet-13,947,0002011-12-31 16USD
DerivativeInstrumentsGainRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting-13,947,0002011-12-31 1USD
FairValueNetAssetLiability-13,902,0002023-03-31 14USD
InvestmentsInAndAdvancesToAffiliatesAtFairValue13,902,0002023-03-31 16USD
NotionalAmountOfNonderivativeInstruments13,600,0002014-06-30 3USD
CurrentIncomeTaxExpenseBenefit13,546,0002025-12-31 45USD
NotionalAmountOfNonderivativeInstrumentsDesignatedAsNetInvestmentHedges13,500,0002013-09-30 3USD
CurrentForeignTaxExpenseBenefit13,302,0002025-12-31 45USD
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsRedeemable-13,087,0002019-12-31 21USD
CapitalizedCostsUnprovedProperties12,954,0002011-12-31 1USD
ProceedsFromLegalSettlements12,816,0002017-03-31 2USD
LitigationSettlementAmount12,800,0002017-03-31 1USD
LitigationSettlementAmountAwardedFromOtherParty12,800,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueCurrent12,798,0002020-12-31 10USD
IncomeTaxesPaidNet12,545,0002025-12-31 112USD
SaleOfStockNumberOfSharesIssuedInTransaction12,432,4322026-06-30 1shares
DeferredTaxAssetsOther12,356,0002025-12-31 42USD
OtherInventorySupplies12,291,0002026-06-30 122USD
AssetRetirementObligation12,202,0002018-12-31 100USD
OperatingLeaseLiabilityCurrent11,880,0002026-06-30 57USD
InvestmentsAndOtherNoncurrentAssets11,827,0002025-12-31 40USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment11,631,0002018-09-30 3USD
IncomeTaxesPaid11,587,0002026-06-30 34USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight11,200,0002020-12-31 5shares
ClassOfWarrantOrRightOutstanding11,200,0002021-09-30 6shares
DeferredTaxLiabilitiesLeasingArrangements11,146,0002025-12-31 14USD
EquitySecuritiesFVNINoncurrent11,090,0002026-06-30 4USD
ContractWithCustomerLiability11,000,0002026-06-30 43USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized11,000,0002020-12-31 5shares
OperatingLeasesFutureMinimumPaymentsDueInTwoYears10,910,0002020-12-31 10USD
ProceedsFromSaleOfOtherPropertyPlantAndEquipment10,700,0002012-12-31 2USD
DeferredFederalIncomeTaxExpenseBenefit10,533,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo10,505,0002025-12-31 12USD
EquitySecuritiesFvNi10,409,0002025-09-30 16USD
OperatingLossCarryforwards10,300,0002023-12-31 7USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest10,240,0002026-06-30 231USD
BusinessCombinationContingentConsiderationLiability10,000,0002019-12-31 7USD
NotionalAmountOfNonderivativeInstruments10,000,0002014-09-30 5EUR
NotionalAmountOfNonderivativeInstrumentsDesignatedAsNetInvestmentHedges10,000,0002013-09-30 5EUR
PaymentForContingentConsiderationLiabilityInvestingActivities10,000,0002019-09-30 4USD
SubsequentEventAmount10,000,0002012-09-30 1EUR
OtherDeferredCreditsCurrent9,831,0002019-12-31 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths9,500,0002026-06-30 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree9,500,0002026-06-30 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo9,500,0002026-06-30 13USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary9,500,0002020-12-31 10USD
IncomeTaxExpenseBenefitContinuingOperations9,429,0002012-12-31 6USD
ContractWithCustomerLiabilityRevenueRecognized9,400,0002020-09-30 17USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear9,393,0002021-03-31 7USD
ImpairmentOfLongLivedAssetsToBeDisposedOf9,300,0002013-12-31 4USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign9,100,0002025-12-31 2USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign8,900,0002023-12-31 7USD
IncomeTaxExpenseBenefit8,888,0002026-06-30 218USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears8,673,0002020-12-31 10USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax8,591,0002025-12-31 105USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal8,500,0002025-12-31 2USD
DeferredIncomeTaxesAndTaxCredits8,427,0002025-12-31 3USD
LessorOperatingLeasePaymentsToBeReceived8,366,0002025-12-31 3USD
RedemptionPremium8,346,0002019-03-31 1USD
ForeignCurrencyTransactionGainLossBeforeTax8,300,0002025-12-31 36USD
OtherAccruedLiabilitiesCurrentAndNoncurrent8,192,0002020-12-31 20USD
LongTermDebtCurrent8,157,0002021-06-30 48USD
LongTermDebtAndCapitalLeaseObligationsCurrent8,125,0002026-06-30 16USD
LossContingencyDamagesAwardedValue7,887,4542020-01-15 2USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-7,854,0002011-12-31 17USD
ProceedsFromSaleOfOtherAssets7,800,0002012-09-30 13USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued7,772,0212018-02-28 4shares
DebtInstrumentFeeAmount7,600,0002019-09-30 5USD
InsuredEventGainLoss7,600,0002013-12-31 6USD
PaymentsToAcquireBusinessesGross7,600,0002018-12-06 10USD
NotesAndLoansReceivableNetCurrent7,540,0002018-09-30 6USD
GainLossOnDispositionOfAssets1-7,500,0002019-12-31 18USD
NotesReceivableRelatedParties7,500,0002018-03-02 6USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary7,400,0002024-03-31 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive7,400,0002025-12-31 5USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent7,360,0002026-06-30 64USD
OtherAssetsNoncurrent7,278,0002026-06-30 131USD
DeferredTaxLiabilitiesTaxDeferredIncome7,240,0002025-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears7,202,0002020-12-31 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities7,189,0002018-09-30 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities7,189,0002018-09-30 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-7,071,0002024-12-31 100USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual7,000,0002018-06-30 2USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts6,836,0002026-06-30 1USD
InventoryRawMaterials6,827,0002026-06-30 122USD
AllocatedShareBasedCompensationExpenseNetOfTax6,800,0002025-12-31 39USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree6,689,0002025-12-31 12USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-6,647,0002011-12-31 14USD
PaymentsOfStockIssuanceCosts6,603,0002026-06-30 19USD
InterestExpense6,504,0002026-06-30 208USD
InterestIncomeExpenseNet-6,504,0002026-06-30 55USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation6,438,0002026-06-30 60USD
CapitalLeasesFutureMinimumSubleaseRentals6,400,0002018-12-31 1USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-6,343,0002026-06-30 146USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet6,100,0002013-11-07 2USD
IncomeLossFromDiscontinuedOperationsNetOfTax-5,830,0002024-09-30 83USD
PriorPeriodReclassificationAdjustment5,600,0002017-09-30 12USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate5,565,0002025-12-31 45USD
WriteOffOfDeferredDebtIssuanceCost5,500,0002024-03-31 6USD
FinanceLeaseLiabilityPaymentsDue5,347,0002025-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,332,0002020-12-31 10USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets5,231,0002020-12-31 23USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment5,224,0002023-12-31 26USD
FinanceLeaseLiability5,112,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour5,003,0002025-12-31 12USD
PreferredStockSharesAuthorized5,000,0002025-12-31 16shares
SaleLeasebackTransactionDeferredGainGross5,000,0002018-12-31 4USD
AllocatedShareBasedCompensationExpense5,000,0002023-12-31 11USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential4,877,0002024-12-31 44USD
PaymentsOfDebtRestructuringCosts-4,754,0002020-06-30 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-4,511,0002025-12-31 45USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths4,508,0002025-12-31 4USD
FinanceLeaseRightOfUseAsset4,421,0002025-12-31 9USD
StockOptionPlanExpense4,417,0002011-09-30 17USD
ProceedsFromSaleOfOilAndGasPropertyAndEquipment4,400,0002012-12-31 7USD
PartnersCapitalAccountUnitsSoldInPrivatePlacement4,370,0002016-09-30 1shares
DisposalGroupIncludingDiscontinuedOperationInterestExpense4,336,0002021-09-30 16USD
TaxesPayableCurrentAndNoncurrent4,323,0002020-12-31 16USD
FinanceLeaseLiabilityCurrent4,306,0002025-12-31 9USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest4,207,0002025-12-31 220USD
ImpairmentOfLongLivedAssetsHeldForUse4,162,0002025-12-31 147USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification4,100,0002016-12-31 9USD
SalesTypeLeaseRevenue4,100,0002024-12-31 4USD
DeferredTaxLiabilitiesOther4,090,0002025-12-31 30USD
FinanceLeaseRightOfUseAssetAmortization4,024,0002025-12-31 13USD
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves4,000,0002024-03-31 1USD
OtherLiabilitiesNoncurrent3,976,0002026-06-30 131USD
InterestPaidCapitalized3,900,0002026-06-30 27USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,835,0002025-12-31 10USD
InsuranceSettlementsReceivable3,800,0002022-02-28 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-3,746,0002026-06-30 56USD
CashAndCashEquivalentsPeriodIncreaseDecrease-3,712,0002017-12-31 70USD
CustomerAdvancesOrDepositsNoncurrent3,625,0002019-12-31 18USD
OperatingLeaseImpairmentLoss3,600,0002025-12-31 2USD
AmortizationOfIntangibleAssets3,500,0002025-12-31 48USD
PaymentsOfFinancingCosts3,500,0002018-09-30 21USD
DeferredTaxAssetsTaxCreditCarryforwards3,441,0002018-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3,400,0002025-12-31 14USD
IndefiniteLivedTrademarks3,300,0002019-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue3,241,0002025-12-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3,200,0002025-12-31 14USD
PurchaseObligation3,200,0002023-03-31 1USD
TreasuryStockShares3,138,6752023-03-31 126shares
TreasuryStockCommonShares3,138,6752026-06-30 30shares
GainLossOnSaleOfOtherAssets3,135,0002012-09-30 9USD
DisposalGroupIncludingDiscontinuedOperationConsideration3,100,0002018-03-02 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease-3,020,0002012-06-30 6USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed3,000,0002014-09-30 2USD
LitigationSettlementAmountAwardedToOtherParty3,000,0002017-12-31 3USD
CostOfGoodsSoldSalesTypeLease3,000,0002024-12-31 4USD
InterestCostsCapitalized3,000,0002025-09-30 4USD
DeferredTaxLiabilitiesNoncurrent2,988,0002019-12-31 79USD
MinorityInterestDecreaseFromRedemptions2,988,0002024-12-31 75USD
InterestPayableCurrentAndNoncurrent2,951,0002020-12-31 2USD
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss2,940,0002018-12-31 8USD
TaxCreditCarryforwardAmount2,900,0002018-12-31 8USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption2,843,0002019-03-31 3USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates2,819,0002023-12-31 6USD
GainLossOnSaleOfOilAndGasProperty2,800,0002011-06-30 4USD
DerivativeAssetFairValueNet-2,772,0002010-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree2,700,0002025-12-31 14USD
DeferredIncomeTaxLiabilitiesNet2,677,0002026-06-30 52USD
ContractWithCustomerLiabilityCurrent2,675,0002020-12-31 2USD
PartnersCapitalAccountUnitsRedeemed2,660,5692019-12-31 3shares
DefinedContributionPlanCostRecognized2,600,0002025-12-31 45USD
GasImbalancePayableCurrentAndNoncurrent2,600,0002011-12-31 2USD
OtherExtraordinaryGainLoss-2,541,0002010-12-31 3USD
TaxAdjustmentsSettlementsAndUnusualProvisions2,500,0002018-12-31 8USD
LessorOperatingLeasePaymentsToBeReceivedThereafter2,443,0002025-12-31 3USD
FinanceLeasePrincipalPayments2,438,0002026-06-30 39USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested2,422,0002015-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,400,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,400,0002025-12-31 14USD
FutureAmortizationExpenseYearOne2,400,0002011-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear2,375,0002026-06-30 2USD
InventoryWorkInProcess2,369,0002026-06-30 122USD
ProceedsFromInsuranceSettlementOperatingActivities2,352,0002017-09-30 28USD
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock2,339,0002024-03-31 19USD
UnrealizedGainLossOnInvestments2,248,0002025-12-31 15USD
IncomeTaxReconciliationMinorityInterestIncomeExpense-2,220,0002019-12-31 9USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary2,200,0002024-03-31 19USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment2,194,0002026-06-30 169shares
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived2,187,0002025-12-31 2USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths2,187,0002025-12-31 2USD
FutureAmortizationExpenseYearTwo2,100,0002011-12-31 1USD
ProfessionalFees2,100,0002016-12-31 2USD
ResultsOfOperationsIncomeBeforeIncomeTaxes-2,078,0002017-12-31 21USD
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts-2,078,0002017-12-31 21USD
DeferredForeignIncomeTaxExpenseBenefit-2,042,0002025-12-31 45USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability1,989,0002025-12-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,982,0002014-12-31 4shares
MinorityInterestInNetIncomeLossLimitedPartnerships1,964,0002013-09-30 36USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,948,0002025-12-31 12shares
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,924,0002026-06-30 205USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,900,0002014-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,829,0002024-12-31 11shares
DeferredTaxAssetsDeferredIncome1,793,0002016-12-31 4USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation1,746,0002021-03-31 17USD
IncomeTaxReconciliationNondeductibleExpense1,622,0002024-12-31 32USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures1,608,2552025-12-31 45shares
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease1,578,0002011-09-30 8USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent1,538,0002018-06-30 16USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths1,519,0002025-12-31 3USD
CommonStockValue1,512,0002026-06-30 130USD
AcquiredIndefiniteLivedIntangibleAssetAmount1,500,0002011-03-31 3USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,500,0002022-09-30 64shares
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh1,500,0002018-12-31 8USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions1,500,0002014-12-31 9USD
OtherFiniteLivedIntangibleAssetsGross1,500,0002019-12-31 6USD
PreferredStockRedemptionPremium1,500,0002019-12-31 2USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears1,476,0002025-12-31 3USD
BusinessExitCosts11,400,0002018-12-31 4USD
DeferredRevenue1,400,0002021-09-30 39USD
SubleaseIncome1,400,0002025-12-31 26USD

What to be careful about

What this model itself distrusts about TTI's figures. Written by the derivation as it ran, not added afterwards.