Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
400M
800M
1.2B
FY08: 1B
FY09: 878.9M
FY10: 872.7M
FY11: 845.3M
FY12: 880.8M
FY13: 909.4M
FY14: 1.1B
FY15: 1.1B
FY16: 617.4M
FY17: 723.1M
FY18: 560.1M
FY19: 561.2M
FY20: 377.7M
FY21: 388.3M
FY22: 553.2M
FY23: 626.3M
FY24: 599.1M
FY25: 630.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
80M
160M
240M
FY08: 152M
FY09: 213.1M
FY10: 43.7M
FY11: 167.4M
FY12: 167.4M
FY13: 135.4M
FY14: 95M
FY15: 189.2M
FY16: 60.8M
FY17: 108.4M
FY18: 103.3M
FY19: 11.8M
FY20: 67.5M
FY21: 59.2M
FY22: 121.1M
FY23: 153.6M
FY24: 139.9M
FY25: 155.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-80M
-40M
0
40M
80M
120M
FY08: -21K
FY09: 112.3M
FY10: -56.4M
FY23: 44.9M
FY24: 49.9M
FY25: 55.4M
FY08
FY09
FY10
FY23
FY24
FY25
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY08: -12.1M
FY09: 68.8M
FY10: -43.7M
FY11: 16M
FY12: 16M
FY13: 153K
FY14: -169.7M
FY15: -126.2M
FY16: -161.5M
FY17: -39M
FY18: -61.6M
FY19: -147.4M
FY20: -51.1M
FY21: 103.3M
FY22: 7.8M
FY23: 25.8M
FY24: 108.3M
FY25: 3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
350M
700M
1.1B
FY08: 857.1M
FY09: 665.8M
FY10: 829M
FY11: 713.5M
FY12: 713.5M
FY13: 774M
FY14: 982.5M
FY15: 940.9M
FY16: 556.6M
FY17: 614.7M
FY18: 456.8M
FY19: 549.4M
FY20: 310.2M
FY21: 329M
FY22: 432.1M
FY23: 472.6M
FY24: 459.3M
FY25: 475M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
100M
200M
300M
FY08: 189.8M
FY09: 272.3M
FY10: 153.3M
FY11: 17.7M
FY12: 17.7M
FY13: 49.7M
FY14: 108.6M
FY15: 197M
FY16: 55.7M
FY17: 64.6M
FY18: 46.6M
FY19: 90.2M
FY20: 76.9M
FY21: 4.7M
FY22: 19M
FY23: 70.2M
FY24: 36.5M
FY25: 100.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-100M
-50M
0
50M
100M
150M
FY08: -72.3M
FY09: 120.5M
FY10: 45.6M
FY11: -89.9M
FY12: -89.9M
FY13: -51.7M
FY14: -23M
FY15: 76.4M
FY16: 34.6M
FY17: 12.7M
FY18: -95.3M
FY19: -18M
FY20: 47.5M
FY21: -15.9M
FY22: -21.1M
FY23: 32.1M
FY24: -24.2M
FY25: 19.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY08: 74.5M
FY09: 75.7M
FY10: 75.5M
FY11: 78M
FY12: 78M
FY13: 78.8M
FY14: 78.6M
FY15: 79.2M
FY16: 87.3M
FY17: 114.5M
FY18: 124.1M
FY19: 125.6M
FY20: 125.8M
FY21: 126.6M
FY22: 129.8M
FY23: 131.2M
FY24: 132.2M
FY25: 135.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '09: 0.91
Q1 '10: 0.83
Q2 '10: 0.89
Q3 '10: 0.59
Q4 '10: -0.58
Q1 '11: -0.68
Q2 '11: -0.47
Q3 '11: -0.45
Q4 '13: -0.00
Q1 '14: -0.11
Q2 '14: -0.10
Q3 '14: -0.38
Q4 '14: -2.16
Q1 '15: -2.13
Q2 '15: -1.91
Q3 '15: -1.66
Q4 '15: -1.59
Q1 '16: -2.64
Q2 '16: -3.15
Q3 '16: -3.43
Q4 '16: -1.91
Q1 '17: -0.82
Q2 '17: -0.60
Q3 '17: -0.41
Q4 '17: -0.34
Q1 '18: -0.78
Q2 '18: -0.73
Q3 '18: -0.82
Q4 '18: -0.53
Q1 '19: -0.16
Q2 '19: -0.17
Q3 '19: -0.24
Q4 '19: -1.18
Q1 '20: -1.10
Q2 '20: -1.21
Q3 '20: -1.18
Q4 '20: -0.40
Q1 '21: 0.47
Q2 '21: 0.59
Q3 '21: 0.71
Q4 '21: 0.82
Q1 '22: 0.02
Q2 '22: 0.08
Q3 '22: 0.06
Q4 '22: 0.06
Q1 '23: 0.05
Q2 '23: 0.18
Q3 '23: 0.22
Q4 '24: 0.82
Q1 '25: 0.84
Q2 '25: 0.86
Q3 '25: 0.91
Q2 '10
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.