Stock Scorer

ServiceTitan, Inc. (TTAN)

Every figure this model derived for TTAN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 4,008,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-04-30
cash 421,531,000 CashAndCashEquivalentsAtCarryingValue 2026-04-30
current assets 600,880,000 AssetsCurrent 2026-04-30
current liabilities 135,425,000 LiabilitiesCurrent 2026-04-30
equity 1,560,576,000 StockholdersEquity 2026-04-30
interest expense 5,375,000 InterestExpenseNonoperating 2026-04-30
ocf 123,136,000 NetCashProvidedByUsedInOperatingActivities 2026-04-30
revenue 1,014,097,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-04-30
sbc 207,940,000 ShareBasedCompensation 2026-04-30

The ratios

The figures themselves rather than their scores — what somebody looking up TTAN on one particular measure came for.

RatioValue
cash operating margin14.33
current ratio5.16
current ratio reported4.44
deferred revenue growth16.26
dilution pct119.29
ev owner earnings-71.11
ev sales6.23
fcf margin11.75
growth cv0.11
interest cover-27.06
operating margin-14.34
owner earnings margin-8.76
revenue growth24.09
revenue growth per share-43.41
roic-10.08
rule of 409.75
sbc pct revenue20.5

Everything else this filing tags

264 more elements from TTAN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapitalCommonStock2,848,881,0002026-04-30 14USD
Assets1,747,390,0002026-04-30 14USD
LiabilitiesAndStockholdersEquity1,747,390,0002026-04-30 14USD
TemporaryEquityLiquidationPreference1,398,054,0002024-01-31 1USD
RetainedEarningsAccumulatedDeficit-1,288,401,0002026-04-30 14USD
ProceedsFromRepaymentsOfDebt905,000,0002023-01-31 1USD
Goodwill860,250,0002026-04-30 18USD
ProceedsFromIssuanceInitialPublicOffering682,952,0002025-01-31 2USD
DeferredTaxAssetsGross462,128,0002026-01-31 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents421,947,0002026-04-30 28USD
DeferredTaxAssetsValuationAllowance416,021,0002026-01-31 8USD
FiniteLivedIntangibleAssetsGross377,887,0002026-04-30 14USD
OperatingExpenses219,553,0002026-04-30 22USD
FiniteLivedIntangibleAssetsAccumulatedAmortization210,998,0002026-04-30 14USD
DeferredTaxAssetsOperatingLossCarryforwards199,698,0002026-01-31 4USD
GrossProfit193,791,0002026-04-30 22USD
Liabilities186,814,0002026-04-30 14USD
FiniteLivedIntangibleAssetsNet166,889,0002026-04-30 14USD
IntangibleAssetsNetExcludingGoodwill166,889,0002026-04-30 14USD
NetIncomeLossAvailableToCommonStockholdersBasic-159,853,0002026-01-31 20USD
DebtInstrumentFairValue159,600,0002024-01-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-157,432,0002026-01-31 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue146,034,0002025-10-31 4USD
CapitalizedComputerSoftwareGross111,409,0002026-04-30 14USD
RepaymentsOfDebt107,032,0002026-01-31 6USD
DebtInstrumentCarryingAmount106,227,0002025-10-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree104,886,0002025-01-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo104,886,0002025-10-31 4USD
LongTermDebtNoncurrent104,014,0002025-01-31 4USD
PreferredStockSharesAuthorized100,000,0002026-04-30 14shares
ContractualObligation97,790,0002026-01-31 6USD
WeightedAverageNumberOfDilutedSharesOutstanding95,003,9922026-04-30 23shares
WeightedAverageNumberOfSharesOutstandingBasic95,003,9922026-04-30 23shares
CommonStockSharesAuthorized94,490,0002024-10-31 2shares
DeferredTaxAssetsTaxCreditCarryforwardsResearch92,412,0002026-01-31 4USD
PropertyPlantAndEquipmentGross92,062,0002026-04-30 14USD
ResearchAndDevelopmentExpense88,024,0002026-04-30 22USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount83,700,0002026-04-30 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance75,762,0002026-01-31 6USD
WarrantsNotSettleableInCashFairValueDisclosure75,500,0002022-10-31 1USD
CostOfGoodsAndServicesSold75,033,0002026-04-30 22USD
SellingAndMarketingExpense73,072,0002026-04-30 22USD
CapitalizedComputerSoftwareAccumulatedAmortization71,565,0002026-04-30 14USD
LineOfCredit70,000,0002024-10-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDue65,924,0002025-01-31 2USD
ContractWithCustomerAssetNetCurrent64,553,0002026-04-30 14USD
AccountsReceivableNetCurrent63,361,0002026-04-30 14USD
ContractualObligationDueInNextTwelveMonths61,613,0002026-01-31 6USD
OperatingLeaseLiability60,323,0002025-01-31 2USD
GeneralAndAdministrativeExpense58,457,0002026-04-30 22USD
ContractWithCustomerAssetNet57,777,0002026-01-31 6USD
AccountsPayableAndAccruedLiabilitiesCurrent55,965,0002026-04-30 14USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent55,965,0002026-04-30 14USD
StockIssuedDuringPeriodValueShareBasedCompensation55,870,0002026-04-30 20USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment55,078,0002026-04-30 14USD
DeferredIncomeTaxLiabilities54,855,0002026-01-31 4USD
AllocatedShareBasedCompensationExpense54,574,0002026-04-30 15USD
PreferredStockAccretionOfRedemptionDiscount48,703,0002025-01-31 16USD
DeferredTaxAssetsNet46,107,0002026-01-31 4USD
ConversionOfStockSharesIssued144,257,2892024-12-12 2shares
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill43,582,0002026-01-31 4USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-43,024,0002026-01-31 1USD
TemporaryEquitySharesAuthorized42,465,8552024-01-31 1shares
TemporaryEquitySharesIssued42,465,8552024-01-31 1shares
TemporaryEquitySharesOutstanding42,465,8552024-12-12 3shares
EmployeeRelatedLiabilitiesCurrent42,424,0002026-04-30 14USD
CapitalizedComputerSoftwareNet39,844,0002026-04-30 14USD
ImpairmentOfLongLivedAssetsHeldForUse38,515,0002024-10-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths37,610,0002026-04-30 7USD
OperatingLeaseLiabilityNoncurrent37,404,0002026-04-30 14USD
PropertyPlantAndEquipmentNet36,984,0002026-04-30 14USD
CommonStockSharesIssued35,397,0852024-10-31 2shares
CommonStockSharesOutstanding35,397,0852024-10-31 2shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo35,101,0002026-04-30 7USD
AdvertisingExpense34,800,0002026-01-31 6USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock34,000,0002023-10-31 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-32,994,0002026-01-31 6USD
ContractualObligationDueInSecondYear32,390,0002026-01-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive30,641,0002026-01-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear29,063,0002026-04-30 5USD
PrepaidExpenseCurrent28,610,0002026-04-30 14USD
OperatingIncomeLoss-25,762,0002026-04-30 22USD
IncomeTaxReconciliationTaxCreditsResearch23,486,0002026-01-31 1USD
StockIssuedDuringPeriodValueAcquisitions23,470,0002025-01-31 7USD
UnrecognizedTaxBenefits23,376,0002026-01-31 8USD
NetIncomeLoss-22,818,0002026-04-30 28USD
ProfitLoss-22,818,0002026-04-30 16USD
CapitalizedContractCostNet22,400,0002026-01-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-21,867,0002026-04-30 22USD
OperatingLeaseRightOfUseAsset20,974,0002026-04-30 14USD
AccruedPayrollTaxesCurrent20,041,0002026-04-30 14USD
PaymentsToAcquireBusinessesNetOfCashAcquired19,781,0002026-01-31 9USD
DepreciationDepletionAndAmortization19,550,0002026-04-30 16USD
IncomeTaxReconciliationTaxCredits19,354,0002025-01-31 5USD
AccountsPayableTradeCurrent19,231,0002026-04-30 14USD
ContractWithCustomerLiabilityCurrent19,036,0002026-04-30 14USD
ContractWithCustomerLiability19,000,0002026-04-30 13USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation18,963,0002025-01-31 15USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation18,963,0002025-01-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree18,605,0002026-04-30 7USD
ContractWithCustomerLiabilityRevenueRecognized17,600,0002026-04-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive15,870,0002026-01-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour15,870,0002026-04-30 7USD
CapitalizedContractCostNetCurrent15,249,0002026-04-30 14USD
AccruedBonusesCurrent15,090,0002026-04-30 14USD
CapitalizedContractCostAmortization14,900,0002026-01-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost14,704,0002026-01-31 4USD
GoodwillAcquiredDuringPeriod14,414,0002026-01-31 5USD
CapitalizedContractCostNetNoncurrent14,139,0002026-04-30 14USD
OtherLiabilitiesNoncurrent13,985,0002026-04-30 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo13,856,0002025-01-31 2USD
OperatingLeaseLiabilityCurrent13,644,0002026-04-30 14USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths13,003,0002025-01-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree12,569,0002025-01-31 2USD
OtherAccruedLiabilitiesCurrent11,277,0002026-04-30 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour10,992,0002025-01-31 2USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount10,500,0002026-01-31 6USD
DeferredTaxAssetsOther10,446,0002026-01-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive10,224,0002025-01-31 2USD
AmortizationOfIntangibleAssets9,854,0002026-04-30 22USD
AllowanceForDoubtfulAccountsReceivableCurrent9,585,0002026-04-30 14USD
AllowanceForDoubtfulAccountsReceivable9,585,0002026-04-30 7USD
DeferredTaxAssetInterestCarryforward9,115,0002026-01-31 4USD
IncreaseDecreaseInAccountsReceivable9,060,0002026-04-30 16USD
DeferredOfferingCosts8,900,0002025-01-31 2USD
DeferredTaxLiabilities8,748,0002026-01-31 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions8,215,0002026-01-31 6USD
NetCashProvidedByUsedInInvestingActivities-8,015,0002026-04-30 16USD
OperatingLeaseCost7,870,0002026-01-31 6USD
OtherAssetsCurrent7,576,0002026-04-30 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-7,405,0002026-04-30 16USD
AccruedSalesCommissionCurrent7,293,0002026-04-30 14USD
OtherAssetsNoncurrent7,014,0002026-04-30 14USD
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss6,800,0002026-01-31 4USD
IncreaseDecreaseInContractWithCustomerAsset6,776,0002026-04-30 16USD
PaymentsToDevelopSoftware6,663,0002026-04-30 16USD
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear6,504,0002025-10-31 4USD
CapitalizedComputerSoftwareAdditions6,100,0002026-04-30 20USD
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease6,100,0002026-04-30 16USD
LeaseCost5,949,0002026-01-31 6USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,601,0002025-01-31 2USD
CapitalizedComputerSoftwareAmortization15,600,0002026-04-30 22USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive5,280,0002025-01-31 1USD
OtherPrepaidExpenseCurrent5,230,0002026-04-30 14USD
AccruedEmployeeBenefitsCurrent4,487,0002026-04-30 6USD
OtherLiabilitiesCurrent4,356,0002026-04-30 14USD
IncreaseDecreaseInOperatingLeaseLiability-4,185,0002026-04-30 16USD
AmortizationOfDeferredCharges4,112,0002026-04-30 16USD
NonoperatingIncomeExpense3,895,0002026-04-30 22USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability3,859,0002026-04-30 13USD
ContractualObligationDueInThirdYear3,787,0002026-01-31 6USD
InvestmentIncomeInterest3,727,0002026-04-30 22USD
AllowanceForDoubtfulAccountsReceivableWriteOffs3,576,0002026-04-30 4USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities3,422,0002026-04-30 16USD
IncreaseDecreaseInOtherNoncurrentLiabilities3,123,0002026-04-30 16USD
SubleaseIncome3,028,0002026-01-31 3USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,964,0002026-04-30 16USD
ProceedsFromSaleOfIntangibleAssets2,739,0002024-01-31 2USD
RestructuringAndRelatedCostIncurredCost2,500,0002025-01-31 4USD
AssetRetirementObligation2,500,0002026-01-31 4USD
RestructuringCharges2,496,0002024-10-31 2USD
PrepaidInsurance2,412,0002026-04-30 14USD
IncreaseDecreaseInOtherOperatingAssets2,261,0002026-04-30 16USD
AccruedLiabilitiesFairValueDisclosure2,200,0002026-01-31 4USD
NetCashProvidedByUsedInFinancingActivities2,175,0002026-04-30 16USD
ProceedsFromStockOptionsExercised2,175,0002026-04-30 16USD
StockIssuedDuringPeriodValueStockOptionsExercised2,175,0002026-04-30 24USD
IncomeTaxReconciliationNondeductibleExpenseOther2,006,0002026-01-31 1USD
OperatingLeaseRightOfUseAssetAmortizationExpense1,900,0002026-04-30 16USD
ProvisionForLoanLeaseAndOtherLosses1,673,0002026-04-30 16USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet-1,562,0002025-10-31 10USD
ProceedsFromCollectionOfLongtermLoansToRelatedParties1,529,0002024-01-31 4USD
GainsLossesOnExtinguishmentOfDebt-1,500,0002026-04-30 3USD
IncomeTaxReconciliationNondeductibleExpense1,435,0002025-01-31 5USD
ConversionOfStockAmountConverted11,395,8782025-01-31 2USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights1,262,5162022-10-31 2shares
GainLossOnDispositionOfIntangibleAssets1,224,0002024-01-31 2USD
PaymentsForTenantImprovements1,127,0002025-01-31 9USD
ContractualObligationDueInFourthYear1,126,0002025-01-31 2USD
LongTermDebtCurrent1,073,0002025-10-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,073,0002025-10-31 4USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,061,0002026-01-31 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,058,0002026-01-31 6USD
CurrentIncomeTaxExpenseBenefit1,049,0002026-01-31 6USD
IncomeTaxExpenseBenefit951,0002026-04-30 22USD
IncomeTaxesPaidNet825,0002026-01-31 1USD
DeferredIncomeTaxExpenseBenefit814,0002026-04-30 16USD
DeferredFederalIncomeTaxExpenseBenefit808,0002026-01-31 6USD
ShortTermLeaseCost804,0002026-01-31 6USD
CurrentForeignTaxExpenseBenefit770,0002026-01-31 6USD
InterestPayableCurrent614,0002025-10-31 10USD
IncomeTaxesPaid578,0002026-04-30 16USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential528,0002026-01-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions504,0002026-01-31 6USD
RestrictedCash416,0002026-04-30 16USD
RestrictedCashNoncurrent416,0002026-04-30 14USD
PaymentsOfStockIssuanceCosts409,0002023-10-31 1USD
LettersOfCreditOutstandingAmount400,0002026-04-30 14USD
AccruedIncomeTaxesCurrent363,0002026-04-30 14USD
IncreaseDecreaseInDeferredRevenue360,0002026-04-30 16USD
OtherNonoperatingIncomeExpense351,0002026-04-30 22USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign319,0002026-01-31 6USD
VariableLeaseCost303,0002026-01-31 6USD
DebtInstrumentPeriodicPaymentPrincipal300,0002025-01-01 5USD
PaymentForContingentConsiderationLiabilityFinancingActivities300,0002025-01-31 12USD
CapitalExpendituresIncurredButNotYetPaid299,0002026-04-30 16USD
CurrentStateAndLocalTaxExpenseBenefit284,0002026-01-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear268,0002025-10-31 3USD
IncomeTaxReconciliationOtherReconcilingItems-257,0002026-01-31 6USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred240,0002024-04-30 5USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements240,0002024-04-30 1USD
GoodwillPurchaseAccountingAdjustments-220,0002024-10-31 2USD
DeferredForeignIncomeTaxExpenseBenefit-175,0002026-01-31 5USD
RestrictedCashCurrent166,0002026-01-31 13USD
IncomeTaxReconciliationTaxCreditsOther163,0002026-01-31 1USD
StockIssuedDuringPeriodValueNewIssues-150,0002026-01-31 5USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-135,0002025-01-31 10USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-135,0002025-01-31 7USD
IncomeTaxPaidFederalAfterRefundReceived129,0002026-01-31 1USD
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants100,0002024-01-31 2USD
CommonStockValue35,0002024-10-31 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions10,0002026-01-31 1USD
ImpairmentOfLongLivedAssetsToBeDisposedOf8,0002026-04-30 16USD
CurrentFederalTaxExpenseBenefit-5,0002026-01-31 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition5,0002026-01-31 3USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures1,0002026-04-30 8USD
RestructuringAndRelatedCostNumberOfPositionsEliminated422024-03-31 6Employee
NumberOfOperatingSegments12026-04-30 6Segment
NumberOfReportableSegments12026-04-30 6Segment
NumberOfReportingUnits12026-01-31 4Unit
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02026-01-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02023-01-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02026-01-31 1pure
EarningsPerShareBasic-02026-04-30 22USD/shares
EarningsPerShareDiluted-02026-04-30 22USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch-02026-01-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-01-31 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02023-01-31 1pure
EffectiveIncomeTaxRateContinuingOperations-02026-01-31 6pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther-02026-01-31 1pure
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights102022-10-31 2USD/shares
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02026-01-31 1pure
CommonStockParOrStatedValuePerShare02024-10-31 2USD/shares
PreferredStockParOrStatedValuePerShare02026-04-30 12USD/shares
EffectiveIncomeTaxRateReconciliationTaxCreditsOther-02026-01-31 1pure
AmortizationOfFinancingCosts02026-04-30 16USD
AssetImpairmentCharges02026-04-30 17USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue02024-10-31 11USD
GoodwillImpairmentLoss02026-04-30 16USD
InterestPaidNet02026-04-30 16USD
LongTermDebt02026-01-31 12USD
PaymentsForRepurchaseOfInitialPublicOffering02026-04-30 14USD
PaymentsOfDebtIssuanceCosts02026-04-30 11USD
ShortTermBorrowings02026-01-31 12USD
TemporaryEquityAccretionToRedemptionValueAdjustment02025-10-31 19USD
PreferredStockSharesIssued02026-04-30 12shares
PreferredStockSharesOutstanding02026-04-30 12shares
PreferredStockValue02026-04-30 12USD
RestructuringCosts02026-01-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02026-01-31 3pure
TemporaryEquityCarryingAmountAttributableToParent02025-01-31 2USD

What to be careful about

What this model itself distrusts about TTAN's figures. Written by the derivation as it ran, not added afterwards.