Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
90M
180M
270M
FY10: 74.9M
FY11: 36.9M
FY12: 47.7M
FY12: 47.7M
FY13: 44.4M
FY14: 28M
FY15: 29.5M
FY16: 27.4M
FY17: 18.3M
FY18: 22.3M
FY19: 32.8M
FY20: 45.1M
FY21: 27.4M
FY22: 30.6M
FY23: 54.4M
FY24: 148.1M
FY25: 245.7M
FY10
FY12
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
15M
30M
45M
FY10: 12M
FY11: 12.5M
FY12: 9.4M
FY12: 9.4M
FY13: 9M
FY14: 8.6M
FY15: 8.4M
FY16: 7.2M
FY17: 7.7M
FY18: 8.5M
FY19: 6.6M
FY20: 6.8M
FY21: 6.4M
FY22: 9M
FY23: 11M
FY24: 22.4M
FY25: 32.4M
FY10
FY12
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: 984.5K
FY11: 1M
FY12: -3.7M
FY13: -2.6M
FY14: -2.5M
FY15: -1.8M
FY16: -633K
FY17: 1.1M
FY18: 2.9M
FY19: 480K
FY20: -400K
FY21: -831K
FY22: 914K
FY23: -221K
FY24: 5.8M
FY25: 6.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-6M
0
6M
12M
18M
FY10: 851.3K
FY11: 1.8M
FY12: -4M
FY12: -4M
FY13: -2.8M
FY14: -2.8M
FY15: -2.2M
FY16: -1M
FY17: 766K
FY18: 2.4M
FY19: 126K
FY20: 79K
FY21: -1.3M
FY22: -73K
FY23: 74K
FY24: 6M
FY25: 15.1M
FY10
FY12
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
80M
160M
240M
FY10: 63M
FY11: 24.4M
FY12: 38.2M
FY12: 38.2M
FY13: 35.5M
FY18: 13.9M
FY19: 26.2M
FY20: 38.3M
FY21: 21M
FY22: 21.7M
FY23: 43.4M
FY24: 125.8M
FY25: 213.3M
FY10
FY12
FY13
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-15M
0
15M
30M
45M
FY10: 8.7M
FY11: -3.7M
FY12: -462.4K
FY12: -462.4K
FY13: -2.1M
FY14: 622K
FY15: -1.6M
FY16: 2.2M
FY17: -45K
FY18: 1.9M
FY19: 3M
FY20: 10M
FY21: -10.5M
FY22: 14.7M
FY23: -8.3M
FY24: 15.3M
FY25: 34.9M
FY10
FY12
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: 8.6M
FY11: -3.8M
FY12: -722.1K
FY13: -2.4M
FY14: 115K
FY15: -2M
FY16: 1.9M
FY17: -257K
FY18: 1.7M
FY19: 2.4M
FY20: 9.6M
FY21: -10.5M
FY22: 14.2M
FY23: -8.5M
FY24: 6.8M
FY25: 2.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY10: 14.1M
FY11: 14.9M
FY12: 14.2M
FY12: 14.2M
FY13: 14.4M
FY14: 15M
FY15: 14.8M
FY16: 15.4M
FY17: 16.5M
FY18: 18.7M
FY19: 20.9M
FY20: 21M
FY21: 18.4M
FY22: 20.1M
FY23: 22M
FY24: 25.1M
FY25: 27.2M
FY10
FY12
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.40
-0.20
0.00
0.20
0.40
0.60
Q1 '11: 0.15
Q2 '11: 0.25
Q3 '11: 0.23
Q4 '11: 0.12
Q1 '12: -0.04
Q4 '12: -0.28
Q1 '13: -0.19
Q2 '13: -0.10
Q3 '13: -0.15
Q4 '13: -0.19
Q1 '14: -0.25
Q2 '14: -0.27
Q3 '14: -0.22
Q4 '14: -0.18
Q1 '15: -0.15
Q2 '15: -0.14
Q3 '15: -0.16
Q4 '15: -0.16
Q1 '16: -0.20
Q2 '16: -0.13
Q3 '16: -0.08
Q4 '16: -0.07
Q1 '17: 0.02
Q2 '17: 0.03
Q3 '17: 0.04
Q4 '17: 0.06
Q1 '18: 0.04
Q2 '18: 0.06
Q3 '18: 0.07
Q4 '18: 0.13
Q1 '19: 0.13
Q2 '19: 0.10
Q3 '19: 0.06
Q4 '19: 0.00
Q1 '20: -0.02
Q2 '20: -0.07
Q3 '20: -0.02
Q4 '20: -0.00
Q1 '21: -0.02
Q2 '21: 0.01
Q3 '21: -0.02
Q4 '21: -0.07
Q1 '22: -0.05
Q2 '22: 0.02
Q3 '22: 0.04
Q4 '22: -0.00
Q1 '23: -0.02
Q2 '23: -0.05
Q3 '23: -0.07
Q4 '23: 0.00
Q1 '24: 0.04
Q2 '24: 0.09
Q3 '24: 0.18
Q4 '24: 0.24
Q1 '25: 0.36
Q2 '25: 0.36
Q3 '25: 0.20
Q4 '25: 0.57
Q1 '26: 0.53
Q2 '26: 0.52
Q4 '11
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.