Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
90M
180M
270M
FY16: 27.4M
FY17: 18.3M
FY18: 22.3M
FY19: 32.8M
FY20: 45.1M
FY21: 27.4M
FY22: 30.6M
FY23: 54.4M
FY24: 148.1M
FY25: 245.7M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
15M
30M
45M
FY16: 7.2M
FY17: 7.7M
FY18: 8.5M
FY19: 6.6M
FY20: 6.8M
FY21: 6.4M
FY22: 9M
FY23: 11M
FY24: 22.4M
FY25: 32.4M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-2.5M
0
2.5M
5M
7.5M
FY16: -633K
FY17: 1.1M
FY18: 2.9M
FY19: 480K
FY20: -400K
FY21: -831K
FY22: 914K
FY23: -221K
FY24: 5.8M
FY25: 6.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-6M
0
6M
12M
18M
FY16: -1M
FY17: 766K
FY18: 2.4M
FY19: 126K
FY20: 79K
FY21: -1.3M
FY22: -73K
FY23: 74K
FY24: 6M
FY25: 15.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
80M
160M
240M
FY12: 38.2M
FY13: 35.5M
FY18: 13.9M
FY19: 26.2M
FY20: 38.3M
FY21: 21M
FY22: 21.7M
FY23: 43.4M
FY24: 125.8M
FY25: 213.3M
FY12
FY13
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-15M
0
15M
30M
45M
FY16: 2.2M
FY17: -45K
FY18: 1.9M
FY19: 3M
FY20: 10M
FY21: -10.5M
FY22: 14.7M
FY23: -8.3M
FY24: 15.3M
FY25: 34.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY16: 1.9M
FY17: -257K
FY18: 1.7M
FY19: 2.4M
FY20: 9.6M
FY21: -10.5M
FY22: 14.2M
FY23: -8.5M
FY24: 6.8M
FY25: 2.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY16: 15.4M
FY17: 16.5M
FY18: 18.7M
FY19: 20.9M
FY20: 21M
FY21: 18.4M
FY22: 20.1M
FY23: 22M
FY24: 25.1M
FY25: 27.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.20
0.00
0.20
0.40
0.60
Q3 '16: -0.08
Q4 '16: -0.07
Q1 '17: 0.02
Q2 '17: 0.03
Q3 '17: 0.04
Q4 '17: 0.06
Q1 '18: 0.04
Q2 '18: 0.06
Q3 '18: 0.07
Q4 '18: 0.13
Q1 '19: 0.13
Q2 '19: 0.10
Q3 '19: 0.06
Q4 '19: 0.00
Q1 '20: -0.02
Q2 '20: -0.07
Q3 '20: -0.02
Q4 '20: -0.00
Q1 '21: -0.02
Q2 '21: 0.01
Q3 '21: -0.02
Q4 '21: -0.07
Q1 '22: -0.05
Q2 '22: 0.02
Q3 '22: 0.04
Q4 '22: -0.00
Q1 '23: -0.02
Q2 '23: -0.05
Q3 '23: -0.07
Q4 '23: 0.00
Q1 '24: 0.04
Q2 '24: 0.09
Q3 '24: 0.18
Q4 '24: 0.24
Q1 '25: 0.36
Q2 '25: 0.36
Q3 '25: 0.20
Q4 '25: 0.57
Q1 '26: 0.53
Q2 '26: 0.52
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.