Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
600M
1.2B
1.8B
FY09: 298.8M
FY10: 509.3M
FY11: 611M
FY12: 638.8M
FY13: 505M
FY14: 828M
FY15: 960.6M
FY16: 1.2B
FY17: 1.4B
FY18: 1.3B
FY19: 1.2B
FY20: 1.3B
FY21: 1.5B
FY22: 1.7B
FY23: 1.4B
FY24: 1.4B
FY25: 1.6B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-200M
0
200M
400M
600M
FY09: -26.5M
FY10: 107.2M
FY11: 84.8M
FY12: 78.8M
FY13: 28.1M
FY14: 63.8M
FY15: 205.4M
FY16: 303.1M
FY17: 354.3M
FY18: 292.9M
FY19: 229.7M
FY20: 233.3M
FY21: 329.1M
FY22: 466.3M
FY23: 353.5M
FY24: 339.4M
FY25: 363.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-200M
0
200M
400M
600M
FY09: -81.8M
FY10: 43.3M
FY11: 10.2M
FY12: -2.5M
FY13: -55.3M
FY14: -103.6M
FY15: 81.9M
FY16: 175.2M
FY17: 219.8M
FY18: 154.9M
FY19: 86.7M
FY20: 91M
FY21: 166.5M
FY22: 311.7M
FY23: 547.3M
FY24: 191.3M
FY25: 194.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-200M
0
200M
400M
600M
FY09: -120.5M
FY10: -42.4M
FY11: -18.5M
FY12: -70.3M
FY13: -107.7M
FY14: 4.3M
FY15: -29.6M
FY16: 203.9M
FY17: 298M
FY18: 135.6M
FY19: 90M
FY20: 82.3M
FY21: 150M
FY22: 264.6M
FY23: 518.5M
FY24: 207.9M
FY25: 220.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY09: 325.3M
FY10: 402.1M
FY11: 526.2M
FY12: 560M
FY13: 476.9M
FY14: 764.2M
FY15: 755.2M
FY16: 946.5M
FY17: 1B
FY18: 1B
FY19: 1B
FY20: 1B
FY21: 1.2B
FY22: 1.2B
FY23: 1.1B
FY24: 1.1B
FY25: 1.2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
250M
500M
750M
FY09: 37.2M
FY10: 121.4M
FY11: 108M
FY12: 95.3M
FY13: 42.3M
FY14: 97.8M
FY15: 170.3M
FY16: 327.5M
FY17: 355.6M
FY18: 312.9M
FY19: 291.3M
FY20: 276.6M
FY21: 421.3M
FY22: 529.8M
FY23: 676.6M
FY24: 448.7M
FY25: 395.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-80M
0
80M
160M
240M
FY09: 9.2M
FY10: 16.3M
FY11: -9.2M
FY12: -8.6M
FY13: -34.8M
FY14: 2.1M
FY15: -1.8M
FY16: 110M
FY17: 168M
FY18: 102.7M
FY19: 99.9M
FY20: -37.1M
FY21: 107.5M
FY22: 163.4M
FY23: 232.1M
FY24: 12.5M
FY25: -48.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY09: 170.5M
FY10: 15.7M
FY11: 20.6K
FY12: 22.2M
FY13: 39.6M
FY14: 63.2M
FY15: 74.4M
FY16: 101.3M
FY17: 105.9M
FY18: 102.5M
FY19: 107.4M
FY20: 108.5M
FY21: 109.8M
FY22: 110.8M
FY23: 111.2M
FY24: 112.3M
FY25: 113.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.