Stock Scorer

Trio-Tech International (TRT)

Every figure this model derived for TRT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,435,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 15,528,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 33,273,000 AssetsCurrent 2026-03-31
current liabilities 9,855,000 LiabilitiesCurrent 2026-03-31
equity 34,325,000 StockholdersEquity 2026-03-31
interest expense 50,000 InterestExpenseNonoperating 2026-03-31
ocf 1,654,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 58,345,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-03-31
sbc 428,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up TRT on one particular measure came for.

RatioValue
cash operating margin5.51
current ratio3.41
current ratio reported3.38
deferred revenue growth-86.33
dilution pct1.51
ebit cagr-32.83
ebit yoy264.83
ev ebit72.17
ev owner earnings-182.68
ev sales0.65
fcf margin0.38
growth cv7.1
interest cover10.58
operating margin0.91
owner earnings margin-0.36
revenue growth64.13
revenue growth per share61.68
roic2.16
rule of 4065.04
sbc pct revenue0.73

Everything else this filing tags

400 more elements from TRT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets44,715,0002026-03-31 153USD
LiabilitiesAndStockholdersEquity44,715,0002026-03-31 118USD
PropertyPlantAndEquipmentGross40,702,0002021-06-30 20USD
CostOfGoodsAndServicesSold40,036,0002026-03-31 178USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization37,581,0002025-06-30 8USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest32,464,0002026-03-31 174USD
OtherOperatingIncome32,462,0002021-06-30 76USD
Revenues32,462,0002021-06-30 74USD
SalesRevenueNet31,601,0002018-03-31 82USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization29,483,0002025-06-30 8USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets28,751,0002021-06-30 14USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment28,100,0002025-06-30 28USD
ContractualObligation17,203,0002022-09-30 3CNY
StatutoryAccountingPracticesPortionOfExcessRetainedEarningsNotTaxed16,683,0002021-06-30 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents15,730,0002026-03-31 69USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations15,730,0002026-03-31 72USD
CommonStockSharesAuthorized15,000,0002026-03-31 118shares
TechnologyServicesRevenue14,454,0002018-03-31 30USD
CommonStockValue14,378,0002026-03-31 118USD
SalesRevenueServicesNet13,829,0002015-03-31 10USD
AccountsReceivableNet13,386,0002026-03-31 62USD
AccountsReceivableNetCurrent13,386,0002026-03-31 116USD
Cash12,970,0002026-03-31 125USD
CashCashEquivalentsAndShortTermInvestments12,431,0002022-03-31 12USD
Liabilities12,251,0002026-03-31 118USD
SalesRevenueGoodsNet11,862,0002018-03-31 82USD
AssetsNoncurrent11,442,0002026-03-31 96USD
RetainedEarningsAccumulatedDeficit11,030,0002026-03-31 118USD
OtherInvestments10,000,0002024-06-30 13CNY
PaymentsToAcquireInvestments10,000,0002010-12-02 9CNY
CostOfServicesMaintenanceCosts9,881,0002018-03-31 30USD
RealEstateInvestmentPropertyAtCost9,649,0002024-06-30 24CNY
WeightedAverageNumberOfDilutedSharesOutstanding9,275,0002026-03-31 178shares
CostOfGoodsSold9,246,0002018-03-31 82USD
PropertyPlantAndEquipmentNet9,107,0002022-03-31 86USD
CommonStockSharesIssued8,962,9092026-03-31 118shares
CommonStockSharesOutstanding8,960,1662026-03-31 118shares
WeightedAverageNumberOfSharesOutstandingBasic8,721,0002026-03-31 178shares
GrossProfit7,638,0002026-03-31 178USD
OperatingExpenses7,576,0002026-03-31 178USD
CustomerAdvancesAndDepositsCurrent7,285,0002021-03-31 2USD
DepositAssets6,819,0002025-12-31 76USD
GeneralAndAdministrativeExpense6,644,0002026-03-31 178USD
AdditionalPaidInCapitalCommonStock6,372,0002026-03-31 118USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization5,994,0002026-03-31 32USD
AccountsPayableCurrent5,698,0002026-03-31 118USD
AccountsPayableCurrentAndNoncurrent5,698,0002026-03-31 62USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand5,554,0002024-06-30 24CNY
ShippingAndHandlingRevenue5,175,0002018-03-31 30USD
LineOfCreditFacilityRemainingBorrowingCapacity5,158,0002022-03-31 3USD
Investments5,000,0002024-06-30 24CNY
LoansAndLeasesReceivableRelatedParties5,000,0002024-06-30 20CNY
LongTermInvestmentsAndReceivablesNet5,000,0002019-09-30 2USD
ManagementFeePayable5,000,0002024-06-30 21CNY
NotesAndLoansReceivableGrossNoncurrent5,000,0002024-06-30 12CNY
OtherCostOfServices4,598,0002018-03-31 4USD
DepositsAssetsCurrent4,059,0002025-12-31 74USD
ProceedsFromIssuanceOfLongTermDebt3,516,0002016-12-31 8USD
PaymentsToMinorityShareholders3,503,0002026-03-31 46USD
MinorityInterestDecreaseFromRedemptions3,503,0002026-03-31 3USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities3,377,0002026-03-31 118USD
ProceedsFromOtherDeposits3,241,0002026-03-31 51USD
LesseeOperatingLeaseLiabilityPaymentsDue3,192,0002026-03-31 48USD
NetCashProvidedByUsedInFinancingActivities-3,035,0002026-03-31 118USD
RealEstateInvestments2,955,0002024-06-30 24CNY
AccruedLiabilitiesCurrent2,884,0002026-03-31 119USD
OperatingLeaseLiability2,870,0002026-03-31 50USD
OperatingLeaseRightOfUseAsset2,870,0002026-03-31 54USD
CostOfRevenue2,777,0002017-12-31 26USD
IncreaseDecreaseInAccountsReceivable2,733,0002026-03-31 118USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,596,0002026-03-31 38USD
ShortTermInvestments2,558,0002026-03-31 118USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax2,557,0002026-03-31 118USD
InventoryNet2,472,0002026-03-31 118USD
OtherDepreciationAndAmortization2,419,0002021-06-30 20USD
LiabilitiesNoncurrent2,396,0002026-03-31 96USD
DepositsAssets2,362,0002016-06-30 10USD
OperatingLeaseLiabilityNoncurrent2,104,0002026-03-31 54USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2,089,0002026-03-31 38USD
RestrictedCashAndInvestmentsNoncurrent2,067,0002016-06-30 6USD
OtherCommitment2,060,0002021-06-30 52USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables2,000,0002026-03-31 19CNY
NotesAndLoansReceivableGrossCurrent2,000,0002026-03-31 20CNY
AssetsHeldForSaleNotPartOfDisposalGroupCurrent1,985,0002023-06-30 2CNY
NetCashProvidedByUsedInInvestingActivities1,965,0002026-03-31 118USD
DepositsAssetsNoncurrent1,939,0002026-03-31 118USD
RestrictedInvestmentsNoncurrent1,939,0002026-03-31 40USD
MinorityInterest-1,861,0002026-03-31 122USD
PaymentsForProceedsFromDepositOnLoan1,790,0002021-06-30 13USD
CashAndCashEquivalentsPeriodIncreaseDecrease1,767,0002021-06-30 80USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipmentNet1,722,0002019-12-31 1USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions1,666,9262026-03-31 46shares
RestrictedInvestmentsAtFairValue1,632,0002022-09-30 34USD
DepreciationAndAmortization1,611,0002026-03-31 118USD
DepreciationDepletionAndAmortization1,611,0002026-03-31 122USD
OtherInvestments1,606,0002024-03-31 12USD
PaymentsForProceedsFromShortTermInvestments1,606,0002019-09-30 1USD
CostMethodInvestmentsAggregateCarryingAmount1,582,0002013-06-30 2USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization1,413,0002021-06-30 1USD
InventoryRawMaterials1,390,0002026-03-31 112USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization1,383,0002025-06-30 9USD
RealEstateInvestmentPropertyAtCost1,328,0002024-06-30 28USD
AccruedPayrollTaxesCurrent1,300,0002026-03-31 94USD
DeferredTaxLiabilitiesUndistributedForeignEarnings1,283,0002017-06-30 8USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,275,0002022-06-30 2USD
InterestReceivable1,250,0002024-06-30 20CNY
InventoryWorkInProcess1,229,0002026-03-31 112USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesAccumulatedAmortization1,199,0002021-06-30 20USD
GainsLossesOnSalesOfAssets1,172,0002020-03-31 8USD
AccountsNotesAndLoansReceivableNetCurrent1,139,0002013-06-30 1USD
AccruedSalariesCurrent1,115,0002015-03-31 6USD
IncreaseDecreaseInOperatingLeaseLiability-1,077,0002025-03-31 20USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,057,0002013-06-30 2USD
IncomeLossAttributableToParent-1,019,0002013-06-30 2USD
RepaymentsOfLinesOfCredit1,003,0002026-03-31 118USD
OperatingLeasesFutureMinimumPaymentsDue994,0002020-06-30 8USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1988,0002026-03-31 4USD
ProceedsFromSaleOfOtherAssets1943,0002019-03-31 2USD
ProceedsFromSaleOfPropertyHeldForSale943,0002019-06-30 2USD
DeferredTaxAssetsGross930,0002025-06-30 28USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand894,0002024-06-30 24USD
ProceedsFromStockOptionsExercised888,0002026-03-31 77USD
StockIssuedDuringPeriodValueStockOptionsExercised888,0002026-03-31 53USD
SegmentExpenditureAdditionToLongLivedAssets876,0002026-03-31 22USD
ProceedsFromLinesOfCredit856,0002026-03-31 56USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations841,0002026-03-31 34USD
DeferredTaxAssetsTaxCreditCarryforwards834,0002015-06-30 2USD
InventoryValuationReserves824,0002026-03-31 133USD
RestrictedInvestmentsCurrent821,0002026-03-31 34USD
IncreaseDecreaseInAccountsAndNotesReceivable814,0002014-11-14 1USD
LongTermAccountsNotesAndLoansReceivableNetNoncurrent814,0002014-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths808,0002026-03-31 47USD
LoansAndLeasesReceivableOther805,0002014-06-30 2USD
Investments803,0002024-03-31 24USD
ManagementFeeExpense-803,0002019-09-30 1USD
ManagementFeePayable803,0002024-03-31 12USD
PaymentsForProceedsFromRealEstateHeldforinvestment803,0002019-09-30 1USD
ReceivablesLongTermContractsOrPrograms803,0002014-03-31 23USD
EquityMethodInvestments795,0002013-09-30 21USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest793,0002026-03-31 178USD
RestrictedCashAndInvestmentsCurrent787,0002017-06-30 8USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand781,0002014-12-31 13USD
OperatingLeaseLiabilityCurrent766,0002026-03-31 54USD
OperatingLeasePaymentsUse764,0002021-06-30 10USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments759,0002017-06-30 7USD
CapitalLeasesFutureMinimumPaymentsDue736,0002020-06-30 32USD
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax734,0002013-06-30 2USD
OperatingLeasePayments722,0002024-12-31 32USD
OperatingLeasesRentExpenseNet708,0002019-06-30 12USD
LoansAndLeasesReceivableRelatedParties705,0002024-03-31 20USD
InventoryFinishedGoods693,0002026-03-31 112USD
NotesAndLoansReceivableGrossNoncurrent689,0002024-06-30 12USD
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes685,0002019-06-30 2USD
InventoryAdjustments679,0002021-06-30 65USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber674,5002021-06-30 30shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod674,5002021-03-31 1shares
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments664,0002021-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo660,0002026-03-31 48USD
OperatingLeaseCost649,0002026-03-31 73USD
DeferredTaxAssetsOperatingLossCarryforwards646,0002025-06-30 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest646,0002026-03-31 179USD
DeferredTaxAssetsValuationAllowance642,0002025-06-30 8USD
ProceedsFromPaymentsForInInterestBearingDepositsInBanks636,0002015-03-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax634,0002013-06-30 2USD
RestructuringReserveTranslationAdjustment634,0002013-06-30 4USD
SellingExpense633,0002026-03-31 178USD
DeferredTaxAssetsLiabilitiesNetCurrent622,0002021-06-30 16USD
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths620,0002019-06-30 12USD
OtherIncome610,0002026-03-31 156USD
OtherNonoperatingIncomeExpense610,0002026-03-31 120USD
ContractWithCustomerAssetNet594,0002022-03-31 30USD
ContractWithCustomerAssetNetCurrent594,0002022-03-31 2USD
NonoperatingIncomeExpense584,0002026-03-31 178USD
PrepaidExpenseAndOtherAssetsCurrent555,0002026-03-31 118USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements554,0002026-03-31 138shares
PaymentsToAcquireProductiveAssets539,0002019-09-30 2USD
LongTermDebtAndCapitalLeaseObligationsCurrent531,0002017-06-30 7USD
AccountsPayableRelatedPartiesCurrentAndNoncurrent515,0002014-06-30 6USD
DebtInstrumentDecreaseForgiveness515,0002013-06-30 3USD
LoansPayableToBank515,0002026-03-31 76USD
LongTermDebt515,0002026-03-31 38USD
OtherReceivablesNetCurrent511,0002026-03-31 118USD
OperatingLeasesFutureMinimumPaymentsDueCurrent509,0002020-06-30 8USD
IncreaseDecreaseInContractWithCustomerLiability-505,0002025-06-30 4USD
ComprehensiveIncomeNetOfTax499,0002026-03-31 178USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments484,0002018-03-31 4USD
ForeignCurrencyTransactionLossBeforeTax460,0002024-09-30 2USD
IncreaseDecreaseInOtherAccountsPayable451,0002013-06-30 2USD
CapitalLeaseObligationsNoncurrent442,0002019-06-30 64USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour423,0002022-06-30 20USD
ProfitLoss419,0002026-03-31 191USD
OtherComprehensiveIncomeLossNetOfTax417,0002015-03-31 4USD
RealEstateInvestments407,0002024-06-30 28USD
PaymentsToAcquireInvestments400,0002026-03-31 56USD
OtherReceivables398,0002019-06-30 9USD
RepaymentsOfLongTermCapitalLeaseObligations398,0002020-03-31 4USD
PropertySubjectToOrAvailableForOperatingLeaseGross395,0002026-03-31 45USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition393,0002026-03-31 8USD
LessorOperatingLeasePaymentsToBeReceived392,0002026-03-31 38USD
AccountsPayableAndOtherAccruedLiabilities391,0002015-03-31 6USD
TaxesPayableCurrentAndNoncurrent385,0002021-06-30 26USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent384,0002025-06-30 51USD
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease374,0002026-03-31 100USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax374,0002026-03-31 162USD
InvestmentIncomeDividend371,0002026-03-31 10USD
RepaymentsOfSubordinatedShortTermDebt371,0002016-12-31 8USD
AllowanceForLoanAndLeaseLossesProvisionForLossNet362,0002014-03-31 4USD
DeferredIncomeTaxesAndOtherAssetsNoncurrent360,0002015-03-31 6USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest359,0002026-03-31 178USD
OperatingLossCarryforwards353,0002015-06-30 2USD
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense351,0002014-06-30 6USD
ProceedsFromSaleOfOtherPropertyPlantAndEquipment326,0002014-11-14 1USD
AllowanceForDoubtfulOtherReceivablesCurrent-325,0002014-09-30 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount322,0002026-03-31 50USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears317,0002020-06-30 8USD
AllowanceForNotesAndLoansReceivableCurrent314,0002022-03-31 3USD
AllowanceForDoubtfulAccountsReceivableCurrent311,0002021-06-30 46USD
RealEstateInvestmentPropertyNet305,0002026-03-31 118USD
ResearchAndDevelopmentExpense299,0002026-03-31 178USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest294,0002026-03-31 178USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable293,0002014-06-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive291,0002021-06-30 10USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables289,0002026-03-31 26USD
NotesAndLoansReceivableGrossCurrent289,0002026-03-31 19USD
FinancingReceivableAllowanceForCreditLosses289,0002026-03-31 8USD
IncomeTaxExpenseBenefit287,0002026-03-31 148USD
CapitalLeaseObligationsCurrent283,0002019-06-30 64USD
OtherAccruedLiabilitiesCurrentAndNoncurrent279,0002021-06-30 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue267,0002017-03-31 6USD
IncomeTaxExpenseBenefitContinuingOperations-266,0002014-03-31 18USD
CapitalLeasesFutureMinimumPaymentsDueCurrent265,0002020-06-30 20USD
LoansPayableToBankCurrent260,0002026-03-31 118USD
InvestmentIncomeInterest259,0002013-06-30 2USD
InvestmentIncomeNet259,0002013-06-30 3USD
LongTermLoansFromBank255,0002026-03-31 118USD
NetIncomeLossAttributableToNoncontrollingInterest254,0002026-03-31 181USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-250,0002012-06-30 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths247,0002026-03-31 90USD
OtherAssets244,0002026-03-31 99USD
OtherAssetsNoncurrent244,0002026-03-31 118USD
ProceedsFromMinorityShareholders244,0002013-06-30 1USD
PrepaidExpenseAndOtherAssets242,0002026-03-31 97USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear239,0002026-03-31 16USD
AccruedSalesCommissionCurrent234,0002026-03-31 94USD
ContributionsFromNoncontrollingInterests232,0002013-06-30 1USD
ContractWithCustomerLiabilityRevenueRecognized231,0002026-03-31 1USD
CapitalLeasesFutureMinimumPaymentsDueThereafter229,0002016-06-30 20USD
AccruedProfessionalFeesCurrent228,0002015-03-31 9USD
OtherComprehensiveIncomeLossTax225,0002022-09-30 88USD
RepaymentsOfBankDebt219,0002026-03-31 66USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree217,0002025-06-30 39USD
ImpairmentOfInvestments216,0002012-06-30 2USD
FinanceLeaseRightOfUseAsset214,0002021-06-30 1USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears211,0002020-06-30 32USD
DeferredIncomeTaxLiabilities207,0002025-06-30 27USD
IncomeTaxesPaid207,0002021-06-30 70USD
PropertySubjectToOrAvailableForOperatingLeaseNet206,0002026-03-31 45USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-201,0002024-06-30 24USD
DeferredIncomeTaxesAndOtherAssetsCurrent201,0002014-06-30 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross200,0002026-03-31 7shares
IncreaseDecreaseInInventories199,0002026-03-31 118USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment196,0002025-06-30 24USD
InterestAndOtherIncome194,0002026-03-31 151USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive190,0002022-06-30 24USD
Dividends189,0002021-03-31 29USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo189,0002026-03-31 90USD
PaymentsOfDividends189,0002021-06-30 22USD
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation189,0002026-03-31 45USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree181,0002025-06-30 84USD
InterestReceivable176,0002024-03-31 21USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares175,0002026-03-31 2shares
OperatingLeasesFutureMinimumPaymentsDueInThreeYears168,0002020-06-30 8USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths165,0002026-03-31 36USD
NetIncomeLoss165,0002026-03-31 179USD
NetIncomeLossAvailableToCommonStockholdersBasic165,0002026-03-31 56USD
OperatingLeasesFutureMinimumPaymentsReceivable161,0002021-06-30 30USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears160,0002026-03-31 32USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease158,0002025-12-31 100USD
ProvisionForDoubtfulAccounts158,0002026-03-31 60USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets156,0002026-03-31 118USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive156,0002021-06-30 4USD
AccruedIncomeTaxesCurrent154,0002026-03-31 118USD
DepositsRetail152,0002015-03-31 6USD
AllowanceForDoubtfulAccountsReceivable151,0002026-03-31 171USD
ImpairmentOfRetainedInterest-150,0002019-09-30 1USD
LeaseCost150,0002019-12-31 3USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears145,0002021-06-30 30USD
CurrentForeignTaxExpenseBenefit141,0002025-06-30 28USD
IncreaseDecreaseOfRestrictedInvestments141,0002020-06-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive141,0002022-06-30 57USD
OtherAssetsCurrent141,0002020-06-30 2USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants140,5002022-03-31 5shares
ExtendedProductWarrantyAccrual137,0002015-03-31 6USD
AssetsHeldForSaleCurrent135,0002012-09-30 13USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance134,0002013-06-30 4USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears133,0002020-06-30 32USD
IncomeLossFromContinuingOperations132,0002026-03-31 178USD
InterestPaid132,0002017-03-31 44USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic132,0002026-03-31 58USD
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax-132,0002015-03-31 8USD
AssetsHeldForSaleAtCarryingValue130,0002013-03-31 4USD
StockIssuedDuringPeriodSharesStockOptionsExercised126,5002014-03-31 7shares
CapitalLeaseObligationsIncurred124,0002013-06-30 7USD
CurrentIncomeTaxExpenseBenefit121,0002025-06-30 28USD
LoansPayableCurrent121,0002021-03-31 6USD
CashFlowHedgeLossReclassifiedToInvestmentIncome117,0002014-03-31 2USD
AccruedIncomeTaxes113,0002015-03-31 6USD
EmployeeBenefitsAndShareBasedCompensation113,0002025-12-31 97USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest-113,0002014-03-31 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber112,5002015-03-31 14shares
OtherSalesRevenueNet110,0002018-03-31 82USD
LongTermDebtCurrent108,0002021-03-31 35USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears107,0002020-06-30 26USD
AccruedUtilitiesCurrent105,0002026-03-31 100USD
IncreaseDecreaseInOtherReceivables-97,0002026-03-31 118USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans97,0002015-03-31 4USD
ContractWithCustomerLiability92,0002026-03-31 62USD
ContractWithCustomerLiabilityCurrent92,0002026-03-31 26USD
DeferredTaxAssetsNet91,0002025-06-30 58USD
DeferredIncomeTaxAssetsNet90,0002026-03-31 46USD
OtherAccruedLiabilitiesCurrent87,0002026-03-31 90USD
Depreciation86,0002019-06-30 16USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders86,0002026-03-31 23USD
AccruedSalesCommissionCurrentAndNoncurrent84,0002015-03-31 6USD
OperatingLeasesIncomeStatementLeaseRevenue83,0002016-03-31 30USD
InterestIncomeSecuritiesUSTreasury82,0002014-03-31 4USD
ProceedsFromContributionInAidOfConstruction82,0002014-03-31 2USD
DeferredTaxAssetsLiabilitiesNet81,0002025-06-30 28USD
OccupancyRevenue81,0002018-03-31 58USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber79,3752017-12-31 14shares
DeferredTaxAssetsInventory75,0002025-06-30 28USD
IncomeTaxesPaidNet75,0002026-03-31 58USD
AccountsReceivableBilledForLongTermContractsOrPrograms74,0002014-03-31 2USD
DeferredTaxAssetsInvestmentInSubsidiaries70,0002025-06-30 23USD
GoodwillImpairmentLoss70,0002015-03-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-70,0002021-06-30 18USD
EffectOfExchangeRateOnCashAndCashEquivalents-68,0002021-12-31 84USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear68,0002026-03-31 20USD
RepaymentsOfOtherShortTermDebt67,0002022-12-31 20USD
CapitalExpendituresIncurredButNotYetPaid65,0002024-06-30 2USD
InterestExpense63,0002024-03-31 154USD
OperatingIncomeLoss62,0002026-03-31 178USD
FinanceLeaseRightOfUseAssetAmortization61,0002026-03-31 75USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease61,0002025-06-30 24USD
IncomeLossFromDiscontinuedOperationsNetOfTax60,0002026-03-31 132USD
DeferredTaxLiabilitiesLeasingArrangements56,0002024-06-30 2USD
CustomerAdvancesAndDeposits51,0002015-03-31 6USD
IssuanceOfStockAndWarrantsForServicesOrClaims51,0002017-12-31 6USD
RentalIncomeNonoperating51,0002013-06-30 4USD
StockIssuedDuringPeriodValueNewIssues51,0002018-03-31 8USD
PremiumsReceivableAllowanceForDoubtfulAccountsProvisionChargedToExpense150,0002015-03-31 6USD
DeferredIncome49,0002022-09-30 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber48,1252017-12-31 76shares
DeferredForeignIncomeTaxExpenseBenefit47,0002025-06-30 28USD
CustomerDepositsCurrent45,0002021-06-30 56USD
IncreaseDecreaseInAccruedIncomeTaxesPayable44,0002026-03-31 118USD
DividendsPayableCurrent44,0002026-03-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities42,0002025-06-30 28USD
FinanceLeasePrincipalPayments42,0002026-03-31 50USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear41,0002026-03-31 18USD
AllowanceForDoubtfulAccountsReceivableChargeOffs40,0002014-03-31 15USD
RepaymentsOfOtherDebt40,0002021-06-30 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod40,0002014-03-31 11shares
InterestPaidNet39,0002026-03-31 64USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness39,0002025-06-30 6USD
MembersEquityAttributableToNoncontrollingInterest-37,0002025-06-30 3USD
OtherCostOfOperatingRevenue36,0002018-12-31 90USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity33,0002026-03-31 169USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences33,0002025-06-30 8USD
EffectiveIncomeTaxRateReconciliationGiltiAmount32,0002026-03-31 25USD
OtherLiabilitiesNoncurrent31,0002026-03-31 118USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue31,0002014-09-30 16USD
ContractualObligation30,0002026-03-31 27USD
InterestExpenseOther27,0002015-03-31 6USD
InventoryLIFOReservePeriodCharge27,0002015-03-31 2USD
VariableLeaseCost27,0002020-09-30 1USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears26,0002026-03-31 31USD
CurrentFederalTaxExpenseBenefit-25,0002025-06-30 20USD
DeferredTaxAssetsPropertyPlantAndEquipment25,0002025-06-30 8USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares25,0002026-03-31 1shares
GainLossOnSaleOfProperty24,0002020-06-30 50USD
InventoryWriteDown-23,0002026-03-31 116USD
FinanceLeaseLiabilityPaymentsDueYearFive22,0002021-06-30 10USD
NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable-22,0002019-09-30 1USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost22,0002014-12-31 7USD
OtherNonoperatingIncome21,0002025-12-31 130USD
FinanceLeaseInterestPaymentOnLiability21,0002022-06-30 2USD
ForeignCurrencyTransactionGainLossBeforeTax21,0002026-03-31 12USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears20,0002020-06-30 26USD
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease18,0002026-03-31 80USD
ProductWarrantyAccrual17,0002026-03-31 168USD
ProductWarrantyAccrualClassifiedCurrent17,0002026-03-31 94USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears16,0002021-06-30 15USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears16,0002023-06-30 7USD
GovernmentAssistanceAmount15,0002026-03-31 38USD
GainLossOnDispositionOfAssets1-13,0002019-03-31 12USD
ExtendedProductWarrantyAccrualPeriodIncreaseDecrease-12,0002026-03-31 91USD
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet12,0002014-09-30 2USD
OtherAdjustmentsToIncomeDiscontinuedOperations-12,0002018-06-30 58USD
ProductWarrantyAccrualAdditionsFromBusinessAcquisition12,0002026-03-31 110USD

What to be careful about

What this model itself distrusts about TRT's figures. Written by the derivation as it ran, not added afterwards.