Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
90M
180M
270M
FY20: 102M
FY21: 131.4M
FY22: 148.9M
FY23: 176.4M
FY24: 210.8M
FY25: 261.1M
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
80M
160M
240M
FY20: 83.9M
FY21: 106.8M
FY22: 122M
FY23: 145.4M
FY24: 171.6M
FY25: 215.9M
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-27M
-18M
-9M
0
9M
18M
27M
FY20: -9.1M
FY21: -24.2M
FY22: -16M
FY23: -618K
FY24: 3.8M
FY25: 16M
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-27M
-18M
-9M
0
9M
18M
27M
FY20: -12.3M
FY21: -25.9M
FY22: -14.6M
FY23: 7.1M
FY24: 6.2M
FY25: 7.8M
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Annual
-25M
0
25M
50M
75M
FY20: 7.2M
FY21: -5.4M
FY22: -2.7M
FY23: 20.9M
FY24: 29.4M
FY25: 59.2M
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-20M
0
20M
40M
60M
FY20: 5.4M
FY21: -5.9M
FY22: -6.4M
FY23: 20.6M
FY24: 26.5M
FY25: 58.6M
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.