Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY16: 1.3B
FY17: 1.7B
FY18: 1.8B
FY19: 2.6B
FY20: 2.8B
FY21: 3.6B
FY22: 3.5B
FY23: 2.9B
FY24: 3.1B
FY25: 2.9B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
350M
700M
1.1B
FY16: 133M
FY17: 389M
FY18: 498M
FY19: 464M
FY20: 621M
FY21: 895M
FY22: 832M
FY23: 462M
FY24: 515M
FY25: 269M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-400M
-200M
0
200M
400M
600M
FY16: -53M
FY17: 141M
FY18: 200M
FY19: 95M
FY20: 271M
FY21: 577M
FY22: 458M
FY23: 186M
FY24: 219M
FY25: -253M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-700M
-350M
0
350M
700M
1.1B
FY16: -61M
FY17: -285M
FY18: -7M
FY19: -109M
FY20: 969M
FY21: 286M
FY22: 497M
FY23: -316M
FY24: -48M
FY25: -470M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
1B
2B
3B
FY16: 1.2B
FY17: 1.3B
FY18: 1.3B
FY19: 2.2B
FY20: 2.1B
FY21: 2.7B
FY22: 2.6B
FY23: 2.4B
FY24: 2.6B
FY25: 2.6B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
300M
600M
900M
FY16: 84M
FY17: 165M
FY18: 170M
FY19: 412M
FY20: 355M
FY21: 740M
FY22: 598M
FY23: 184M
FY24: 300M
FY25: 60M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-400M
-200M
0
200M
400M
600M
FY16: -2M
FY17: 74M
FY18: 53M
FY19: 214M
FY20: 160M
FY21: 468M
FY22: 170M
FY23: -77M
FY24: -70M
FY25: -281M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY13: 113.4M
FY14: 114.3M
FY18: 122.9M
FY19: 139.9M
FY20: 144.9M
FY21: 157.9M
FY22: 157.1M
FY23: 156.4M
FY24: 157.8M
FY25: 158.5M
FY13
FY14
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-5.00
-2.50
0.00
2.50
5.00
7.50
Q3 '16: -2.33
Q4 '16: -0.55
Q1 '17: -0.12
Q2 '17: 0.32
Q3 '17: -1.40
Q4 '17: -2.39
Q1 '18: -2.40
Q2 '18: -2.13
Q3 '18: -0.01
Q4 '18: -0.06
Q1 '19: 0.03
Q2 '19: -0.67
Q3 '19: -0.81
Q4 '19: -0.77
Q1 '20: -0.28
Q2 '20: 0.10
Q3 '20: 6.37
Q4 '20: 6.64
Q1 '21: 6.52
Q2 '21: 7.01
Q3 '21: 1.53
Q4 '21: 1.78
Q1 '22: 1.78
Q2 '22: 3.69
Q3 '22: 3.76
Q4 '22: 3.17
Q1 '23: 3.22
Q2 '23: -0.87
Q3 '23: -1.73
Q4 '23: -2.02
Q1 '24: -2.23
Q2 '24: -0.41
Q3 '24: -0.48
Q4 '24: -0.32
Q1 '25: -0.96
Q2 '25: -1.59
Q3 '25: -2.06
Q4 '25: -2.98
Q1 '26: -2.93
Q2 '26: -3.47
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.