Troops, Inc. /Cayman Islands/ (TROO)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 150M 300M 450M FY09: 67.9M FY10: 217.3M FY11: 313.1M FY12: 166.7M FY13: 201M FY14: 43.2M FY15: 1.9M FY16: 5.1M FY17: 51K FY18: 1.6M FY19: 5.1M FY20: 4.3M FY21: 3.7M FY22: 3.9M FY23: 3.6M FY24: 10.1M FY25: 17.1M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-15M 0 15M 30M 45M FY09: 10.1M FY10: 32.7M FY11: 33.7M FY12: 12.5M FY13: 15.9M FY14: 2M FY15: 95K FY16: 202K FY17: -1.3M FY18: 313K FY19: 2.7M FY20: -1.1M FY21: 360K FY22: 822K FY23: 776K FY24: 1.9M FY25: 1.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-75M -50M -25M 0 25M 50M 75M FY09: 9.1M FY10: 25.6M FY11: 26.3M FY12: 6.5M FY13: 11.1M FY14: -1.3M FY15: -1.5M FY16: -4M FY17: -9.1M FY18: -2.5M FY19: -732K FY20: -67.3M FY21: -8.8M FY22: -536K FY23: -1.8M FY24: -5.7M FY25: -29.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-75M -50M -25M 0 25M 50M 75M FY09: 7.2M FY10: 19.9M FY11: 16.6M FY12: 4.2M FY13: 8.4M FY14: -2.3M FY15: -2.4M FY16: -5M FY17: -11.2M FY18: -12.4M FY19: -19.4M FY20: -67.9M FY21: -8.4M FY22: -346K FY23: -1.7M FY24: -13.4M FY25: -27.9M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 100M 200M 300M FY09: 57.8M FY10: 184.6M FY11: 279.4M FY12: 154.2M FY13: 185M FY14: 41.2M FY15: 1.8M FY16: 4.9M FY17: 1.3M FY18: 1.3M FY19: 2.4M FY20: 5.4M FY21: 3.3M FY22: 3.1M FY23: 2.8M FY24: 8.1M FY25: 15.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-60M -40M -20M 0 20M 40M 60M FY09: -6M FY10: 1.5M FY11: -58.2M FY12: -13.9M FY13: 1.4M FY14: -10.8M FY15: -762K FY16: -1.1M FY17: -8M FY18: -36.2M FY19: 3.1M FY20: 21.9M FY21: 12.3M FY22: -368K FY23: -6.5M FY24: 2M FY25: 807K FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-75M -50M -25M 0 25M 50M 75M FY09: -19.6M FY10: -2.1M FY11: -59.2M FY12: -14M FY13: 1.4M FY16: -1.1M FY17: -8M FY18: -36.2M FY19: 2.9M FY20: 21.7M FY21: 11.9M FY22: -524K FY23: -6.8M FY24: 1.7M FY25: 690K FY09 FY11 FY13 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 50M 100M 150M FY09: 8.5M FY10: 10.7M FY11: 16.3M FY12: 17.1M FY13: 4.3M FY14: 4.4M FY15: 4.4M FY16: 7.4M FY17: 11.3M FY18: 35.1M FY19: 79.2M FY20: 98.1M FY21: 101.6M FY22: 101.6M FY23: 101.6M FY24: 102.2M FY25: 120.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.