Stock Scorer

Targa Resources Inc (TRGP)

Every figure this model derived for TRGP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,544,600,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 132,300,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,629,100,000 AssetsCurrent 2026-06-30
current liabilities 3,411,100,000 LiabilitiesCurrent 2026-06-30
equity 3,656,500,000 StockholdersEquity 2026-06-30
interest expense 849,800,000 InterestPaidNet 2026-06-30
ocf 4,285,500,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 16,741,500,000 Revenues 2026-06-30
sbc 76,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up TRGP on one particular measure came for.

RatioValue
cash operating margin33.24
current ratio0.77
current ratio reported0.77
dilution pct-1.99
ebit cagr25.6
ebit yoy27.62
ev ebit21.59
ev owner earnings124.58
ev sales4.95
fcf margin4.43
growth cv1.98
interest cover4.51
net debt ebitda3.69
operating margin22.91
owner earnings margin3.97
revenue growth-1.97
revenue growth per share0.02
roic12.68
rule of 4020.94
sbc pct revenue0.45

Everything else this filing tags

400 more elements from TRGP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RepaymentsOfCommercialPaper53,297,000,0002026-06-30 32USD
PropertyPlantAndEquipmentGross36,389,400,0002026-06-30 124USD
Assets28,515,100,0002026-06-30 160USD
LiabilitiesAndStockholdersEquity28,515,100,0002026-06-30 124USD
PropertyPlantAndEquipmentNet23,062,600,0002026-06-30 130USD
LongTermDebt19,578,000,0002026-06-30 90USD
LongTermDebtAndCapitalLeaseObligations19,020,000,0002026-06-30 54USD
DebtInstrumentCarryingAmount18,461,300,0002026-06-30 96USD
ContractualObligation15,337,100,0002022-09-30 14USD
RevenueFromContractWithCustomerExcludingAssessedTax14,137,200,0002024-12-31 89USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment13,326,800,0002026-06-30 124USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive11,500,000,0002025-12-31 12USD
ContractualObligationDueAfterFifthYear8,744,000,0002022-09-30 14USD
LongTermDebtNoncurrent7,279,700,0002019-09-30 70USD
BusinessAcquisitionsProFormaRevenue6,947,300,0002015-12-31 26USD
OperatingLossCarryforwards6,800,000,0002022-12-31 7USD
SalesRevenueFromEnergyCommoditiesAndServices6,730,500,0002011-12-31 3USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities5,999,700,0002015-12-31 1USD
OilAndGasRevenue5,353,100,0002017-09-30 4USD
PaymentsToAcquireBusinessesGross5,047,800,0002015-03-31 13USD
FiniteLivedIntangibleAssetsGross5,037,000,0002026-06-30 96USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment4,944,000,0002015-02-27 10USD
GasGatheringTransportationMarketingAndProcessingRevenue4,900,000,0002018-06-30 165USD
CostOfGoodsAndServicesSold4,696,500,0002026-06-30 104USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet4,419,300,0002015-02-27 10USD
OilAndGasSalesRevenue4,327,400,0002018-06-30 9USD
CostOfPurchasedOilAndGas3,846,200,0002018-06-30 98USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,795,700,0002026-06-30 274USD
ContractualObligationDueInFourthAndFifthYear3,519,200,0002022-09-30 11USD
RevenueMineralSales3,481,700,0002017-06-30 59USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable3,449,800,0002015-12-31 1USD
ConversionOfStockAmountConverted1-3,449,800,0002015-12-31 14USD
NetCashProvidedByUsedInInvestingActivities-3,174,400,0002026-06-30 103USD
AdditionalPaidInCapital3,129,300,0002026-06-30 124USD
RetainedEarningsAccumulatedDeficit3,050,700,0002026-06-30 124USD
FiniteLivedIntangibleAssetsAccumulatedAmortization2,931,800,0002026-06-30 96USD
TreasuryStockValue2,598,200,0002026-06-30 112USD
GrossProfit2,552,600,0002019-12-31 90USD
ContractualObligationDueInSecondAndThirdYear2,549,300,0002022-09-30 11USD
DeferredIncomeTaxLiabilities2,468,800,0002025-12-31 26USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates2,468,800,0002025-12-31 32USD
ContractualObligationDueInFifthYear2,326,600,0002018-12-31 3USD
StockIssuedDuringPeriodValueAcquisitions-2,316,600,0002016-12-31 12USD
PropertyPlantAndEquipmentAdditions2,304,900,0002019-09-30 49USD
SegmentExpenditureAdditionToLongLivedAssets2,112,700,0002026-06-30 22USD
AccountsPayableCurrent2,108,400,0002026-06-30 56USD
FiniteLivedIntangibleAssetsNet2,105,200,0002026-06-30 118USD
OperatingIncomeLoss2,081,400,0002026-06-30 282USD
AccountsReceivableNetCurrent1,952,100,0002026-06-30 124USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,860,600,0002025-12-31 11USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest1,800,400,0002025-12-31 32USD
MinorityInterestDecreaseFromRedemptions1,779,700,0002025-12-31 49USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,750,000,0002025-12-31 11USD
DeferredIncomeTaxLiabilitiesNet1,732,100,0002026-06-30 50USD
ProceedsFromNotesPayable1,700,000,0002015-12-31 12USD
ProceedsFromPaymentsToMinorityShareholders1,619,700,0002019-06-30 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,616,200,0002026-06-30 126USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest1,611,500,0002019-12-31 43USD
IntangibleAssetsNetExcludingGoodwill1,602,400,0002015-03-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt1,573,800,0002015-02-27 10USD
LongTermDebtFairValue1,562,600,0002012-06-30 4USD
ProceedsFromBankDebt1,500,000,0002022-12-31 5USD
RepaymentsOfUnsecuredDebt1,500,000,0002024-05-21 2USD
ProceedsFromIssuanceOfSeniorLongTermDebt1,498,400,0002026-06-30 80USD
CostsAndExpenses1,406,900,0002016-03-31 15USD
DeferredTaxLiabilities1,393,500,0002025-12-31 43USD
DeferredTaxAssetsOperatingLossCarryforwards1,282,900,0002023-12-31 22USD
PaymentsToAcquireBusinessesNetOfCashAcquired1,266,300,0002026-06-30 46USD
ProfitLoss1,265,100,0002026-06-30 209USD
NetIncomeLoss1,244,200,0002026-06-30 253USD
NetIncomeLossAvailableToCommonStockholdersBasic1,244,200,0002026-06-30 219USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount11,238,500,0002026-06-30 13USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest1,225,800,0002026-06-30 189USD
ComprehensiveIncomeNetOfTax1,204,900,0002026-06-30 189USD
ProceedsFromAccountsReceivableSecuritization1,200,000,0002026-06-30 122USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill1,199,000,0002015-09-30 13USD
DeferredTaxAssetsGross1,081,200,0002025-12-31 32USD
DeferredTaxAssetsNet1,075,300,0002025-12-31 32USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual1,065,700,0002016-09-30 10USD
StockRepurchaseProgramAuthorizedAmount11,000,000,0002024-07-31 14USD
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants994,100,0002018-12-31 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet987,100,0002017-12-31 21USD
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock965,200,0002022-09-30 2USD
NetCashProvidedByUsedInFinancingActivities959,800,0002026-06-30 103USD
FinanceLeaseLiabilityPaymentsDue959,200,0002026-06-30 11USD
StockholdersEquityPeriodIncreaseDecrease-880,100,0002016-12-31 3USD
DepreciationDepletionAndAmortization879,100,0002026-06-30 208USD
AccountsPayableAndAccruedLiabilitiesCurrent873,600,0002020-03-31 68USD
IncreaseDecreaseInDeferredIncomeTaxes-865,100,0002016-12-31 5USD
ProceedsFromSaleOfEquityMethodInvestments857,000,0002022-12-31 13USD
DebtInstrumentRepurchaseAmount831,000,0002020-09-30 6USD
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants796,600,0002016-12-31 9USD
FinanceLeaseLiability794,100,0002026-06-30 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo750,000,0002025-12-31 10USD
ProceedsFromIssuanceOfDebt750,000,0002017-12-31 8USD
RepaymentsOfAccountsReceivableSecuritization749,000,0002026-06-30 124USD
PaymentsOfOrdinaryDividends718,300,0002019-09-30 31USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree700,300,0002025-12-31 10USD
ProceedsFromIssuanceOfCommonStock689,000,0002018-12-31 54USD
OperatingCostsAndExpenses687,800,0002026-06-30 202USD
FinanceLeaseLiabilityNoncurrent687,100,0002026-06-30 60USD
RepaymentsOfSeniorDebt687,100,0002026-06-30 76USD
StockIssuedDuringPeriodValueNewIssues683,500,0002018-12-31 37USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths679,300,0002025-12-31 11USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-677,300,0002018-03-31 37USD
Depreciation673,900,0002026-06-30 112USD
FinitelivedIntangibleAssetsAcquired1659,000,0002026-06-30 13USD
DebtInstrumentConvertibleBeneficialConversionFeature614,400,0002018-12-31 11USD
OtherIntangibleAssetsNet607,300,0002014-09-30 14USD
LinesOfCreditFairValueDisclosure575,000,0002014-09-30 13USD
NaturalGasMidstreamRevenue572,600,0002018-06-30 72USD
DebtInstrumentRepurchasedFaceAmount559,200,0002016-12-31 11USD
LongTermDebtCurrent534,900,0002017-03-31 2USD
GoodwillImpairedAccumulatedImpairmentLoss524,800,0002019-12-31 3USD
ContractualObligationDueInNextTwelveMonths524,600,0002022-09-30 14USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate522,100,0002025-12-31 48USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability490,800,0002026-06-30 27USD
DividendsCommonStock485,700,0002026-06-30 132USD
FinanceLeaseRightOfUseAsset464,600,0002026-06-30 17USD
InterestIncomeExpenseNonoperatingNet-464,200,0002026-06-30 110USD
AssetImpairmentCharges452,300,0002021-12-31 37USD
CollateralizedFinancings451,000,0002026-06-30 95USD
CommonStockSharesAuthorized450,000,0002026-06-30 124shares
ProceedsFromSaleOfInterestInPartnershipUnit443,600,0002015-12-31 52USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-442,700,0002020-03-31 84USD
EquityMethodInvestmentRealizedGainLossOnDisposal435,900,0002022-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear410,300,0002026-06-30 26USD
OtherLiabilitiesNoncurrent406,700,0002026-06-30 124USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations405,500,0002018-03-31 37USD
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets392,500,0002026-06-30 140USD
ProceedsFromCollectionOfLongtermLoansToRelatedParties387,200,0002020-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths384,000,0002023-09-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths377,200,0002026-06-30 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo373,200,0002023-09-30 3USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations354,400,0002018-03-31 37USD
IncomeTaxExpenseBenefit351,100,0002026-06-30 202USD
DeferredIncomeTaxExpenseBenefit350,300,0002026-06-30 160USD
InterestPayableCurrent343,400,0002026-06-30 118USD
DebtConversionOriginalDebtAmount1342,100,0002015-12-31 14USD
PaymentsOfDistributionsToAffiliates341,400,0002014-12-31 3USD
OtherAssetsNoncurrent339,100,0002026-06-30 124USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo327,200,0002026-06-30 47USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree326,000,0002023-09-30 3USD
GasPurchasePayableCurrent318,600,0002020-03-31 66USD
EquityMethodInvestments317,500,0002026-06-30 123USD
PaymentForContingentConsiderationLiabilityFinancingActivities317,100,0002019-12-31 7USD
InventoryNet311,700,0002026-06-30 124USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue303,900,0002015-02-27 10USD
ImpairmentOfOilAndGasProperties295,700,0002021-12-31 21USD
AccruedLiabilitiesCurrent288,100,0002026-06-30 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree286,800,0002026-06-30 47USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour279,800,0002023-09-30 3USD
RepaymentsOfNotesPayable270,000,0002015-12-31 15USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit269,500,0002017-12-31 1USD
AccountsPayableOtherCurrent264,800,0002020-03-31 66USD
DerivativeAssetFairValueGrossLiability262,700,0002026-06-30 77USD
AdjustmentsToAdditionalPaidInCapitalOther258,900,0002012-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive252,200,0002023-09-30 3USD
DeferredTaxAssetsValuationAllowanceCurrent251,400,0002020-03-31 1USD
UnsecuredDebtCurrent250,500,0002017-09-30 6USD
RevenueNotFromContractWithCustomer-245,400,0002024-12-31 54USD
CommonStockSharesIssued243,246,8512026-06-30 124shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations242,800,0002020-12-31 44USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour241,200,0002026-06-30 47USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities234,000,0002015-02-27 10USD
InterestIncomeExpenseNet-233,700,0002017-12-31 45USD
SharesOutstanding231,791,0002018-12-31 2shares
SalesRevenueEnergyServices230,200,0002011-12-31 3USD
GeneralAndAdministrativeExpense215,900,0002026-06-30 202USD
WeightedAverageNumberOfDilutedSharesOutstanding215,300,0002026-06-30 202shares
WeightedAverageNumberOfSharesOutstandingBasic214,700,0002026-06-30 202shares
CommonStockSharesOutstanding214,422,3922026-06-30 124shares
LeaseCost208,700,0002025-12-31 23USD
AdditionsToNoncurrentAssets206,900,0002013-03-31 18USD
AmortizationOfIntangibleAssets205,200,0002026-06-30 91USD
DeferredTaxLiabilitiesNoncurrent204,400,0002020-03-31 74USD
DeferredTaxAssetsLiabilitiesNet196,500,0002020-12-31 7USD
AssetRetirementObligation185,400,0002025-12-31 100USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive184,300,0002025-12-31 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables183,900,0002015-02-27 10USD
EnergyRelatedInventory178,900,0002020-12-31 52USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent170,900,0002018-12-31 71USD
BusinessAcquisitionsProFormaNetIncomeLoss-169,600,0002015-12-31 26USD
FinanceLeaseLiabilityUndiscountedExcessAmount165,100,0002026-06-30 11USD
OtherAssetsCurrent157,500,0002026-06-30 124USD
ImpairmentOfIntangibleAssetsFinitelived156,600,0002021-12-31 7USD
DistributionMadeToLimitedPartnerCashDistributionsDeclared154,800,0002016-03-31 1USD
DebtCurrent150,000,0002021-12-31 26USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths141,100,0002026-06-30 11USD
PartnersCapitalAccountContributions140,000,0002022-03-31 35USD
MinorityInterest139,200,0002026-06-30 130USD
ContractWithCustomerLiability138,700,0002026-06-30 72USD
PartnersCapitalAccountDistributions137,400,0002014-12-31 51USD
DerivativeFairValueOfDerivativeAsset137,100,0002026-06-30 77USD
PaymentsForRepurchaseOfEquity135,100,0002026-06-30 40USD
StockRepurchasedDuringPeriodValue135,100,0002026-06-30 69USD
StockRepurchasedAndRetiredDuringPeriodValue135,100,0002026-06-30 47USD
DeferredRevenue134,300,0002018-06-30 18USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents132,300,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityPaymentsDue130,000,0002025-12-31 10USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent129,400,0002018-12-31 79USD
UnamortizedDebtIssuanceExpense128,400,0002026-06-30 89USD
DividendsPayableCurrent125,900,0002020-09-30 4USD
DerivativeFairValueOfDerivativeNet125,600,0002026-06-30 60USD
FinanceLeaseLiabilityPaymentsDueYearTwo119,800,0002026-06-30 11USD
OtherDepreciationAndAmortization119,600,0002015-03-31 28USD
Goodwill118,900,0002026-06-30 104USD
ContractWithCustomerLiabilityNoncurrent115,500,0002025-12-31 2USD
OperatingLeaseLiability113,800,0002025-12-31 10USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax112,700,0002015-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDue110,800,0002019-12-31 13USD
DepositsAssetsCurrent110,100,0002020-09-30 4USD
EnergyRelatedInventoryNaturalGasLiquids109,500,0002013-06-30 6USD
DerivativeCollateralObligationToReturnSecurities109,000,0002025-03-31 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax108,500,0002015-12-31 15USD
CapitalExpendituresIncurredButNotYetPaid108,400,0002025-12-31 27USD
DerivativeLiabilities108,300,0002026-06-30 116USD
FinanceLeaseLiabilityCurrent107,000,0002026-06-30 60USD
InterestExpense106,500,0002014-09-30 47USD
IncreaseDecreaseInInventories-106,400,0002026-06-30 140USD
MinorityInterestIncreaseFromStockIssuance105,300,0002013-03-31 12USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions105,200,0002025-12-31 10USD
FinanceLeaseLiabilityPaymentsDueYearThree102,300,0002026-06-30 11USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialAssets102,100,0002015-02-27 10USD
PreferredStockSharesAuthorized98,800,0002023-12-31 104shares
IncomeLossFromContinuingOperations97,800,0002015-12-31 18USD
PreferredStockDividendsIncomeStatementImpact96,500,0002020-09-30 53USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect94,900,0002018-12-31 7USD
OperatingLeaseRightOfUseAsset93,900,0002025-12-31 16USD
FinanceLeaseLiabilityPaymentsDueYearFour91,500,0002026-06-30 11USD
InterestPaid90,300,0002014-09-30 19USD
PaymentsToAcquireBusinessTwoNetOfCashAcquired90,300,0002025-12-31 9USD
CashAndCashEquivalentsPeriodIncreaseDecrease89,700,0002015-03-31 36USD
OperatingLeaseLiabilityNoncurrent89,500,0002025-12-31 30USD
FutureAmortizationExpenseYearFour88,300,0002013-03-31 1USD
DebtInstrumentFairValue87,500,0002011-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-86,300,0002015-12-31 15USD
AccruedIncomeTaxesCurrent85,900,0002020-09-30 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-82,700,0002015-12-31 15USD
NetCashProvidedByUsedInContinuingOperations82,600,0002018-03-31 30USD
FutureAmortizationExpenseYearFive81,500,0002013-03-31 1USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest80,600,0002015-09-30 95USD
FutureAmortizationExpenseYearThree80,100,0002013-03-31 1USD
StockIssuedDuringPeriodValueConversionOfUnits79,900,0002010-12-31 2USD
StockholdersEquityChangeInReportingEntity79,100,0002010-12-31 2USD
CashAndCashEquivalentsFairValueDisclosure78,800,0002014-09-30 13USD
FinanceLeaseRightOfUseAssetAmortization75,000,0002025-12-31 23USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax74,500,0002026-06-30 124USD
DisposalGroupIncludingDiscontinuedOperationConsideration73,800,0002019-12-31 3USD
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid71,700,0002013-03-31 9USD
AllocatedShareBasedCompensationExpense69,500,0002025-12-31 30USD
IncreaseDecreaseInOtherNoncurrentAssets64,700,0002010-12-31 2USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent-64,100,0002016-09-30 61USD
PartnersCapitalAccountPublicSaleOfUnitsNetOfOfferingCosts64,100,0002012-12-31 5USD
OperatingLeasesRentExpenseNet62,100,0002018-12-31 9USD
FutureAmortizationExpenseYearTwo61,400,0002013-03-31 1USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent61,000,0002020-09-30 3USD
InterestCostsCapitalized61,000,0002026-06-30 115USD
LimitedPartnersCapitalAccountUnitsIssued58,621,0362016-12-31 5shares
DerivativeLiabilitiesNoncurrent57,000,0002026-06-30 60USD
Dividends56,900,0002015-12-31 36USD
IncomeTaxesPaid55,200,0002014-09-30 19USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear54,500,0002026-06-30 1USD
DerivativeAssetsLiabilitiesAtFairValueNet-53,300,0002016-12-31 10USD
CashDividendsPaidToParentCompanyByUnconsolidatedSubsidiaries53,100,0002019-12-31 10USD
VariableLeaseCost52,500,0002025-12-31 23USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent52,100,0002019-12-31 1USD
FinanceLeasePrincipalPayments52,100,0002026-06-30 61USD
DividendsPreferredStockCash51,800,0002022-12-31 52USD
PaymentsOfDividendsCommonStock51,400,0002016-03-31 83USD
DerivativeLiabilitiesCurrent51,300,0002026-06-30 60USD
OtherComprehensiveIncomeLossBeforeTax-51,000,0002026-06-30 168USD
PriceRiskCashFlowHedgeUnrealizedGainLossToBeReclassifiedDuringNext12Months50,700,0002024-09-30 45USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment50,000,0002012-12-31 1USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh50,000,0002013-12-31 1USD
DividendsPreferredStockStock49,700,0002016-09-30 3USD
GainLossOnSaleOfBusiness48,100,0002018-12-31 6USD
GoodwillAcquiredDuringPeriod46,600,0002017-12-31 12USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax46,000,0002012-12-31 12USD
GoodwillGross45,200,0002020-12-31 6USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity45,100,0002015-09-30 3USD
IncreaseDecreaseInAccruedIncomeTaxesPayable41,900,0002010-12-31 2USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent141,500,0002018-12-31 69USD
StockGrantedDuringPeriodValueSharebasedCompensationGross41,200,0002026-06-30 141USD
CashAcquiredFromAcquisition40,800,0002015-02-27 10USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax-40,500,0002016-09-30 33USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes40,200,0002025-12-31 48USD
DefinedContributionPlanCostRecognized39,800,0002025-12-31 48USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent-39,700,0002016-09-30 50USD
OtherComprehensiveIncomeLossNetOfTax-39,300,0002026-06-30 179USD
LossContingencyRangeOfPossibleLossMaximum38,900,0002015-12-31 3USD
IncentiveDistributionDistributionPerYear38,400,0002014-12-31 51USD
MaterialsSuppliesAndOther38,400,0002013-09-30 8USD
FinanceLeaseLiabilityPaymentsDueYearFive37,600,0002025-12-31 10USD
TaxesPayableCurrentAndNoncurrent37,000,0002020-03-31 50USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures36,800,0002011-12-31 2USD
ShortTermLeaseCost36,500,0002025-12-31 23USD
PaymentsOfDividendsMinorityInterest35,900,0002019-06-30 22USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-33,800,0002026-06-30 67USD
OtherSalesRevenueNet33,800,0002011-12-31 3USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation33,600,0002026-06-30 132USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation33,600,0002026-06-30 61USD
IncreaseDecreaseInInterestPayableNet32,400,0002026-06-30 56USD
OperatingLeasePayments32,400,0002025-12-31 21USD
DerivativeAssets31,300,0002026-06-30 119USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent30,200,0002015-02-27 10USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-30,100,0002015-12-31 10USD
OtherLiabilitiesAndDeferredRevenueNoncurrent30,100,0002016-09-30 10USD
DividendsPreferredStock30,000,0002022-12-31 102USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo29,000,0002025-12-31 10USD
PaymentsToAcquireProductiveAssets29,000,0002011-06-30 2USD
TreasuryStockCommonShares28,824,4592026-06-30 26shares
OperatingLeaseCost28,600,0002025-12-31 23USD
BusinessCombinationAcquisitionRelatedCosts27,300,0002017-12-31 16USD
FutureAmortizationExpenseYearOne27,100,0002013-03-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther26,500,0002015-02-27 10USD
OtherOperatingIncomeExpenseNet25,900,0002026-06-30 183USD
DividendsCommonStockCash25,600,0002013-12-31 47USD
OperatingLeasesFutureMinimumPaymentsDueThereafter24,900,0002019-12-31 5USD
PaymentsOfStockIssuanceCosts24,800,0002018-12-31 9USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent-24,400,0002016-09-30 50USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax-24,400,0002016-09-30 33USD
OperatingLeaseLiabilityCurrent24,300,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree24,200,0002025-12-31 10USD
ContributionOfProperty24,100,0002018-12-31 3USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToNoncontrollingInterest23,600,0002016-09-30 61USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest23,600,0002016-09-30 50USD
DividendsCommonStockStock23,100,0002016-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths23,100,0002025-12-31 7USD
OtherSignificantNoncashTransactionValueOfConsiderationReceived122,600,0002015-12-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-22,300,0002016-09-30 76USD
DeferredTaxAssetInterestCarryforward22,100,0002025-12-31 8USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet21,600,0002025-06-30 89USD
GainsLossesOnRestructuringOfDebt21,400,0002016-09-30 30USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest20,900,0002026-06-30 189USD
NetIncomeLossAttributableToNoncontrollingInterest20,900,0002026-06-30 205USD
OperatingLeasesFutureMinimumPaymentsDueCurrent20,900,0002019-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive20,700,0002025-12-31 10USD
OtherAccruedLiabilitiesCurrent20,500,0002020-03-31 66USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears20,200,0002019-12-31 13USD
DeferredTaxLiabilitiesOther20,000,0002023-12-31 29USD
SaleOfStockConsiderationReceivedPerTransaction19,600,0002017-03-31 3USD
StockholdersEquityNoteSubscriptionsReceivable19,600,0002017-03-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour19,300,0002025-12-31 10USD
LossContingencyAccrualCarryingValueProvision19,300,0002008-12-31 1USD
PriorPeriodReclassificationAdjustment18,900,0002014-03-31 2USD
ProceedsFromOtherOperatingActivities18,900,0002026-06-30 13USD
LettersOfCreditOutstandingAmount18,800,0002023-06-30 86USD
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion-18,600,0002014-06-30 30USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears18,500,0002019-12-31 13USD
OtherNonoperatingIncomeExpense-17,400,0002026-06-30 174USD
CashDividends17,300,0002012-09-30 9USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears16,500,0002019-12-31 13USD
IncomeLossFromEquityMethodInvestments16,400,0002026-06-30 202USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount16,200,0002025-12-31 10USD
FinanceLeaseInterestExpense16,100,0002025-12-31 23USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-16,100,0002016-09-30 33USD
FinanceLeaseInterestPaymentOnLiability15,900,0002025-12-31 21USD
DerivativeAssetsNoncurrent15,800,0002026-06-30 60USD
OtherSundryLiabilitiesCurrent15,600,0002012-03-31 2USD
DerivativeAssetsCurrent15,500,0002026-06-30 60USD
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown15,400,0002013-12-31 2USD
NoncashProjectAbandonmentCosts15,400,0002012-12-31 4USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability15,300,0002025-12-31 21USD
PaymentsOfDividendsPreferredStockAndPreferenceStock15,100,0002020-12-31 18USD
PaymentsOfDebtIssuanceCosts15,000,0002026-06-30 69USD
InventoryRawMaterialsAndSupplies14,600,0002014-09-30 8USD
StockIssuedDuringPeriodSharesNewIssues13,844,0002018-12-31 14shares
EmployeeRelatedLiabilitiesCurrent13,800,0002020-03-31 68USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive13,700,0002025-12-31 10USD
OtherInventoryCapitalizedCosts13,600,0002012-12-31 3USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-13,500,0002024-12-31 12USD
CurrentIncomeTaxExpenseBenefit13,100,0002025-12-31 96USD
TreasuryStockShares13,070,2602023-03-31 86shares
StockIssuedDuringPeriodValueStockOptionsExercised13,000,0002012-09-30 9USD
GainsLossesOnRecourseDebt-12,900,0002015-06-30 28USD
DeferredTaxLiabilitiesDerivatives12,800,0002012-12-31 4USD
IncomeTaxReconciliationOtherAdjustments-12,800,0002025-12-31 21USD
IncomeTaxReconciliationOtherReconcilingItems-12,700,0002025-12-31 39USD
DeferredTaxAssetsOther12,600,0002025-12-31 9USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-12,500,0002017-12-31 28USD
IncomeTaxReconciliationChangeInEnactedTaxRate-12,400,0002024-12-31 21USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders12,000,0002026-06-30 168USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance12,000,0002024-12-31 107USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates11,900,0002011-09-30 4USD
DistributionMadeToLimitedPartnerCashDistributionsPaid11,700,0002020-12-31 91USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-11,700,0002013-03-31 16USD
OtherComprehensiveIncomeLossTax-11,700,0002026-06-30 168USD
TaxesPayableCurrent11,700,0002014-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue11,400,0002011-09-30 2USD
ContractWithCustomerLiabilityRevenueRecognized11,000,0002026-06-30 36USD
EquityMethodInvestmentDividendsOrDistributions11,000,0002026-06-30 101USD
OtherNonrecurringIncomeExpense-10,900,0002016-06-30 61USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther10,700,0002015-02-27 10USD
RedeemableNoncontrollingInterestEquityCarryingAmount10,300,0002018-09-30 27USD
InterestAndDebtExpense10,100,0002015-12-31 10USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred10,100,0002026-06-30 13USD
AmortizationOfFinancingCostsAndDiscounts10,000,0002026-06-30 140USD
PaymentOfFinancingAndStockIssuanceCosts9,900,0002024-09-30 67USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears9,800,0002019-12-31 13USD

What to be careful about

What this model itself distrusts about TRGP's figures. Written by the derivation as it ran, not added afterwards.