Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
70K
140K
210K
Q1 '14: 0
Q2 '14: 0
Q3 '14: 0
Q4 '14: 0
Q1 '15: 15K
Q2 '15: 30K
Q3 '15: 75K
Q4 '15: 157K
Q1 '16: 146K
Q2 '16: 189K
Q3 '16: 197K
Q4 '16: 121K
Q1 '17: 63K
Q2 '17: 84K
Q3 '17: 56K
Q4 '17: 91K
Q1 '18: 67K
Q2 '18: 81K
Q3 '18: 55K
Q1 '14
Q4 '14
Q3 '15
Q2 '16
Q1 '17
Q4 '17
Q3 '18
Gross Profit Quarterly
-1.5M
-1M
-500K
0
500K
1M
1.5M
Q1 '14: 0
Q2 '14: 0
Q3 '14: 0
Q4 '14: 0
Q1 '15: -20K
Q2 '15: -86K
Q3 '15: -865K
Q4 '15: -1M
Q1 '16: -1M
Q2 '16: -1M
Q3 '16: -1.4M
Q4 '16: -1.3M
Q1 '17: -206K
Q2 '17: -190K
Q3 '17: 27K
Q4 '17: -127K
Q1 '18: -45K
Q2 '18: 27K
Q3 '18: 11K
Q1 '14
Q4 '14
Q3 '15
Q2 '16
Q1 '17
Q4 '17
Q3 '18
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q2 '11: -410K
Q3 '11: -774K
Q1 '12: -3M
Q2 '12: -3.2M
Q3 '12: -3.1M
Q4 '12: -4.2M
Q1 '13: -5.2M
Q2 '13: -6M
Q3 '13: -6.9M
Q4 '13: -11M
Q1 '14: -7.7M
Q2 '14: -9.6M
Q3 '14: -12.4M
Q4 '14: -18.3M
Q1 '15: -16.8M
Q2 '15: -17.2M
Q3 '15: -17.8M
Q4 '15: -20.2M
Q1 '16: -21.4M
Q2 '16: -18.2M
Q3 '16: -19M
Q4 '16: -22.4M
Q1 '17: -14.6M
Q2 '17: -17.9M
Q3 '17: -9.4M
Q4 '17: -42.4M
Q1 '18: -4.4M
Q2 '18: -5M
Q3 '18: -7.8M
Q4 '18: -9.7M
Q1 '19: -10.7M
Q2 '19: -10.2M
Q3 '19: -11.8M
Q4 '19: -12.8M
Q1 '20: -12.1M
Q2 '20: -5.2M
Q3 '20: 5.4M
Q4 '20: -34.3M
Q1 '21: -5.1M
Q2 '21: -6.8M
Q3 '21: -7.7M
Q4 '21: -7.3M
Q1 '22: -8.2M
Q2 '22: -8.8M
Q3 '22: -8.8M
Q4 '22: -8.9M
Q1 '23: -7.6M
Q2 '23: -7.5M
Q3 '23: -6.6M
Q4 '23: -7.5M
Q1 '24: -8M
Q2 '24: -9.6M
Q3 '24: -10.6M
Q4 '24: -13.9M
Q1 '25: -10.9M
Q2 '25: -8M
Q3 '25: -3.6M
Q4 '25: -4.1M
Q1 '26: -27.7M
Q2 '26: -5.2M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Net Income Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q2 '11: -410K
Q3 '11: -774K
Q1 '12: -3M
Q2 '12: -3.2M
Q3 '12: -3.1M
Q4 '12: -4.2M
Q1 '13: -5.2M
Q2 '13: -6M
Q3 '13: -6.9M
Q4 '13: -11M
Q1 '14: -7.8M
Q2 '14: -9.9M
Q3 '14: -12.9M
Q4 '14: -18.9M
Q1 '15: -17.2M
Q2 '15: -17.5M
Q3 '15: -17.9M
Q4 '15: -20.6M
Q1 '16: -21.8M
Q2 '16: -18.6M
Q3 '16: -19.3M
Q4 '16: -22.6M
Q1 '17: -14.9M
Q2 '17: -18.2M
Q3 '17: -9.4M
Q4 '17: -42.1M
Q1 '18: -4.3M
Q2 '18: -4.8M
Q3 '18: -7.5M
Q4 '18: -10.5M
Q1 '19: -10.4M
Q2 '19: -9.9M
Q3 '19: -11.6M
Q4 '19: -12.7M
Q1 '20: -12M
Q2 '20: -5.2M
Q3 '20: -5.4M
Q4 '20: -4.3M
Q1 '21: -5.4M
Q2 '21: -7.1M
Q3 '21: -8.1M
Q4 '21: -28.3M
Q1 '22: -8.5M
Q2 '22: -9.2M
Q3 '22: -8.9M
Q4 '22: -9.1M
Q1 '23: -7.6M
Q2 '23: -7.6M
Q3 '23: -6.8M
Q4 '23: -7.5M
Q1 '24: -7.9M
Q2 '24: -9.6M
Q3 '24: -10.6M
Q4 '24: -13.8M
Q1 '25: -10.9M
Q2 '25: -7.9M
Q3 '25: -3.5M
Q4 '25: -4M
Q1 '26: -27.7M
Q2 '26: -5.2M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Cost of Revenue Quarterly
0
600K
1.2M
1.8M
Q1 '14: 0
Q2 '14: 0
Q3 '14: 0
Q4 '14: 0
Q1 '15: 35K
Q2 '15: 116K
Q3 '15: 940K
Q4 '15: 1.2M
Q1 '16: 1.2M
Q2 '16: 1.2M
Q3 '16: 1.6M
Q4 '16: 1.4M
Q1 '17: 269K
Q2 '17: 274K
Q3 '17: 29K
Q4 '17: 218K
Q1 '18: 112K
Q2 '18: 54K
Q3 '18: 44K
Q1 '14
Q4 '14
Q3 '15
Q2 '16
Q1 '17
Q4 '17
Q3 '18
Operating Cash Flow Quarterly
-18M
-12M
-6M
0
6M
12M
18M
Q2 '11: 5K
Q3 '11: -515K
Q1 '12: -818K
Q2 '12: -3.9M
Q3 '12: -2.9M
Q4 '12: -3.5M
Q1 '13: -4.1M
Q2 '13: -5.2M
Q3 '13: -4.2M
Q4 '13: -4.7M
Q1 '14: -5M
Q2 '14: -6.6M
Q3 '14: -8.5M
Q4 '14: -10.5M
Q1 '15: -14.4M
Q2 '15: -12.1M
Q3 '15: -12.5M
Q4 '15: -11.3M
Q1 '16: -15.4M
Q2 '16: -15.9M
Q3 '16: -15.4M
Q4 '16: -15M
Q1 '17: -15.2M
Q2 '17: -12.1M
Q3 '17: -10.3M
Q4 '17: 17.2M
Q1 '18: -5M
Q2 '18: -4.7M
Q3 '18: -4.7M
Q4 '18: -9.2M
Q1 '19: -10.6M
Q2 '19: -10.6M
Q3 '19: -8.4M
Q4 '19: -11.7M
Q1 '20: -10.2M
Q2 '20: 40K
Q3 '20: -4.6M
Q4 '20: -4.3M
Q1 '21: -6.3M
Q2 '21: 127K
Q3 '21: -11.8M
Q4 '21: -8M
Q1 '22: -7.1M
Q2 '22: -8.4M
Q3 '22: -9.1M
Q4 '22: -6.5M
Q1 '23: -8.3M
Q2 '23: -6.4M
Q3 '23: -6.5M
Q4 '23: -6.2M
Q1 '24: -7.2M
Q2 '24: -5.5M
Q3 '24: -10.2M
Q4 '24: -10.1M
Q1 '25: -8M
Q2 '25: -8.4M
Q3 '25: -6.8M
Q4 '25: -3.6M
Q1 '26: -7.6M
Q2 '26: -2.8M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Free Cash Flow Quarterly
-18M
-12M
-6M
0
6M
12M
18M
Q1 '12: -1.2M
Q2 '12: -3.9M
Q3 '12: -3.2M
Q4 '12: -3.6M
Q1 '13: -4.2M
Q2 '13: -5.2M
Q3 '13: -4.5M
Q4 '13: -4.9M
Q1 '14: -5M
Q2 '14: -7.7M
Q3 '14: -8.8M
Q4 '14: -11.9M
Q1 '15: -14.8M
Q2 '15: -12.8M
Q3 '15: -13.7M
Q4 '15: -14.2M
Q1 '16: -15.8M
Q2 '16: -16.4M
Q3 '16: -15.6M
Q4 '16: -16.5M
Q1 '17: -15.3M
Q2 '17: -12.1M
Q3 '17: -10.3M
Q1 '18: -5M
Q2 '18: -4.7M
Q3 '18: -4.7M
Q4 '18: -9.2M
Q1 '19: -10.6M
Q2 '19: -10.8M
Q3 '19: -8.4M
Q4 '19: -11.7M
Q1 '20: -10.2M
Q2 '20: 29K
Q3 '20: -4.6M
Q4 '20: -4.3M
Q1 '21: -6.3M
Q2 '21: 57K
Q3 '21: -11.8M
Q4 '21: -8M
Q1 '22: -7.1M
Q2 '22: -8.5M
Q3 '22: -9.2M
Q4 '22: -6.8M
Q1 '23: -8.3M
Q2 '23: -6.5M
Q3 '23: -6.5M
Q4 '23: -6.2M
Q1 '24: -7.4M
Q2 '24: -5.8M
Q3 '24: -10.2M
Q4 '24: -10.2M
Q1 '25: -8M
Q2 '25: -8.4M
Q3 '25: -6.8M
Q4 '25: -3.6M
Q1 '26: -7.6M
Q2 '26: -2.8M
Q1 '12
Q1 '14
Q1 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
6M
12M
18M
Q3 '20: 521.4K
Q1 '21: 507.4K
Q2 '21: 925.4K
Q3 '21: 6.7M
Q1 '22: 7.2M
Q2 '22: 11.6M
Q3 '22: 13.6M
Q1 '23: 13.8M
Q2 '23: 14.1M
Q3 '23: 14.1M
Q1 '24: 1.7M
Q2 '24: 1.7M
Q3 '24: 2M
Q1 '25: 3.4M
Q2 '25: 3.8M
Q3 '25: 4.4M
Q1 '26: 10.9M
Q2 '26: 15.2M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-450.00
-300.00
-150.00
0.00
150.00
300.00
450.00
Q4 '12: -2.33
Q1 '13: -0.58
Q2 '13: 1.15
Q3 '13: 1.17
Q4 '13: -1.81
Q1 '14: -1.83
Q2 '14: -1.89
Q3 '14: -2.03
Q4 '14: -2.18
Q1 '15: -2.42
Q2 '15: -2.64
Q3 '15: -2.76
Q4 '15: -2.70
Q1 '16: -2.85
Q2 '16: -2.83
Q3 '16: -2.71
Q4 '16: -2.60
Q1 '17: -2.22
Q2 '17: -2.11
Q3 '17: -1.83
Q4 '17: -321.81
Q1 '18: -327.39
Q2 '18: -333.70
Q3 '18: -344.05
Q4 '18: -17.58
Q1 '19: -12.36
Q2 '19: -6.28
Q3 '19: 3.46
Q4 '19: -3.26
Q1 '20: -3.13
Q2 '20: -13.81
Q3 '20: -24.16
Q4 '20: -41.03
Q1 '21: -50.93
Q2 '21: -47.14
Q3 '21: -37.13
Q4 '21: -7.47
Q1 '22: 1.90
Q2 '22: 8.74
Q3 '22: 9.29
Q4 '22: -3.26
Q1 '23: -2.63
Q2 '23: -2.38
Q3 '23: -2.20
Q4 '23: -1.91
Q1 '24: -5.98
Q2 '24: -10.96
Q3 '24: -15.80
Q4 '24: -19.48
Q1 '25: -18.02
Q2 '25: -14.57
Q3 '25: -10.04
Q4 '25: -6.64
Q1 '26: -6.01
Q2 '26: -4.28
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.