Stock Scorer

Tapestry, Inc. (TPR)

Every figure this model derived for TPR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 166,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-27
cash 1,152,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-27
current assets 2,882,300,000 AssetsCurrent 2026-06-27
current liabilities 1,645,000,000 LiabilitiesCurrent 2026-06-27
equity 692,100,000 StockholdersEquity 2026-06-27
interest expense 119,300,000 InterestExpenseDebt 2026-06-27
ocf 1,978,500,000 NetCashProvidedByUsedInOperatingActivities 2026-06-27
revenue 8,004,200,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-27
sbc 104,500,000 ShareBasedCompensation 2026-06-27

The ratios

The figures themselves rather than their scores — what somebody looking up TPR on one particular measure came for.

RatioValue
cash operating margin27.23
current ratio1.79
current ratio reported1.75
deferred revenue growth-7.63
dilution pct-5.55
ebit cagr14.67
ebit yoy55.2
ev ebit12.5
ev owner earnings14.01
ev sales2.99
fcf margin22.64
growth cv0.65
interest cover16.05
net debt ebitda0.59
operating margin23.92
owner earnings margin21.34
revenue growth14.17
revenue growth per share20.88
roic78.81
rule of 4038.09
sbc pct revenue1.31

Everything else this filing tags

400 more elements from TPR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
TreasuryStockRetiredCostMethodAmount6,730,000,0002015-06-27 6USD
Assets6,691,700,0002026-06-27 156USD
LiabilitiesAndStockholdersEquity6,691,700,0002026-06-27 138USD
GrossProfit6,229,000,0002026-06-27 344USD
Liabilities5,999,600,0002026-06-27 138USD
SalesRevenueNet4,396,300,0002018-03-31 192USD
SellingGeneralAndAdministrativeExpense4,314,600,0002026-06-27 216USD
AdditionalPaidInCapital4,118,400,0002026-06-27 138USD
OtherSellingGeneralAndAdministrativeExpense3,474,600,0002022-07-02 13USD
DerivativeNotionalAmount3,285,500,0002026-06-27 22USD
RetainedEarningsAccumulatedDeficit-3,209,700,0002026-06-27 142USD
OperatingLeasesFutureMinimumPaymentsDue2,611,300,0002019-06-29 14USD
DebtInstrumentCarryingAmount2,396,600,0002026-06-27 19USD
LongTermDebtNoncurrent2,396,600,0002026-06-27 130USD
LongTermDebt2,379,000,0002026-06-27 100USD
NoncurrentAssets2,099,400,0002026-06-27 51USD
OperatingIncomeLoss1,914,400,0002026-06-27 224USD
NetCashProvidedByUsedInFinancingActivities-1,860,900,0002026-06-27 156USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,860,600,0002026-06-27 65USD
LesseeOperatingLeaseLiabilityPaymentsDue1,847,400,0002026-06-27 10USD
CostOfRevenue1,775,200,0002026-06-27 224USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,663,393,0002010-03-27 6USD
OperatingLeaseLiability1,574,000,0002026-06-27 33USD
ComprehensiveIncomeNetOfTax1,570,300,0002026-06-27 206USD
PaymentsForRepurchaseOfCommonStock1,554,600,0002026-06-27 120USD
StockRepurchasedAndRetiredDuringPeriodValue1,554,600,0002026-06-27 72USD
NetIncomeLoss1,527,700,0002026-06-27 382USD
OperatingLeaseRightOfUseAsset1,417,200,0002026-06-27 56USD
SupplierFinanceProgramObligationIncrease1,412,900,0002026-06-27 6USD
Revenues1,381,200,0002018-09-29 18USD
SupplierFinanceProgramObligationDecreaseSettlement1,367,300,0002026-06-27 6USD
OperatingLeaseLiabilityNoncurrent1,266,200,0002026-06-27 56USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization1,264,200,0002026-06-27 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,250,000,0002026-06-27 15USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,129,500,0002020-06-27 24USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,065,700,0002019-06-29 14USD
MinimumLeasePaymentsSaleLeasebackTransactions1,050,000,0002018-03-31 14USD
StockRepurchasedDuringPeriodValue1,050,000,0002026-03-28 41USD
CommonStockSharesAuthorized1,000,000,0002026-06-27 138shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign983,100,0002026-06-27 54USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents974,700,0002026-06-27 120USD
AdvertisingExpense962,500,0002026-06-27 54USD
Goodwill957,700,0002026-06-27 158USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments897,300,0002021-07-03 160USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic877,500,0002026-06-27 33USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount836,701,0002014-03-29 13USD
InventoryNet826,200,0002026-06-27 138USD
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter825,500,0002018-03-31 12USD
DeferredTaxLiabilitiesUndistributedForeignEarnings795,100,0002026-06-27 33USD
LeaseholdImprovementsGross793,600,0002026-06-27 36USD
AccruedLiabilitiesCurrent754,900,0002026-06-27 142USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour750,000,0002026-06-27 15USD
IntangibleAssetsGrossExcludingGoodwill744,700,0002026-06-27 92USD
IncomeLossFromContinuingOperations734,940,0002010-07-03 3USD
IntangibleAssetsNetExcludingGoodwill716,500,0002026-06-27 108USD
OperatingLossCarryforwards715,300,0002017-07-01 15USD
LineOfCreditFacilityMaximumBorrowingCapacity700,000,0002013-03-26 2USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill699,100,0002026-06-27 40USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesAmount686,360,0002010-07-03 3USD
PropertyPlantAndEquipmentNet673,800,0002021-03-27 96USD
LeaseCost611,600,0002026-06-27 48USD
DeferredIncomeTaxLiabilities604,900,0002026-06-27 24USD
LineOfCreditFacilityCurrentBorrowingCapacity600,000,0002012-06-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive588,600,0002026-06-27 10USD
AccountsPayableCurrent582,300,0002026-06-27 138USD
LeaseAndRentalExpense573,300,0002019-06-29 33USD
ProfitLoss539,413,0002010-03-27 10USD
OtherLiabilitiesNoncurrent536,600,0002026-06-27 142USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization502,100,0002026-06-27 42USD
DeferredTaxAssetsGross479,800,0002026-06-27 36USD
DeferredTaxAssetsNet467,800,0002026-06-27 24USD
OperatingLeasePayments423,200,0002026-06-27 34USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability413,800,0002026-06-27 34USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue406,100,0002026-06-27 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue404,100,0002026-06-27 18USD
TreasuryStockValueAcquiredCostMethod400,000,0002013-03-30 17USD
OperatingLeasesFutureMinimumPaymentsDueCurrent399,000,0002019-06-29 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo396,600,0002026-06-27 14USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate390,700,0002026-06-27 54USD
OperatingLeasesRentExpenseMinimumRentals387,600,0002019-06-29 33USD
OtherLiabilitiesCurrent383,800,0002026-06-27 36USD
OperatingLeaseCost378,000,0002026-06-27 48USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths365,500,0002026-06-27 7USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1350,000,0002021-10-02 8USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears341,500,0002019-06-29 14USD
IncomeTaxExpenseBenefit332,900,0002026-06-27 225USD
PaymentsOfDividends326,100,0002026-06-27 147USD
DividendsCommonStockCash326,100,0002026-06-27 16USD
SupplierFinanceProgramObligationCurrent318,400,0002026-06-27 27USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis312,700,0002015-06-27 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears308,200,0002019-06-29 14USD
OperatingLeaseLiabilityCurrent307,800,0002026-06-27 57USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo306,800,0002026-06-27 10USD
FixturesAndEquipmentGross302,800,0002026-06-27 36USD
PropertyPlantAndEquipmentDisposals290,000,0002017-04-01 2USD
AccruedRentCurrentAndNoncurrent288,900,0002019-06-29 16USD
CurrentIncomeTaxExpenseBenefit282,100,0002026-06-27 54USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount273,400,0002026-06-27 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears270,400,0002019-06-29 14USD
IncomeTaxReceivable269,300,0002026-06-27 58USD
GoodwillImpairmentLoss244,100,0002025-06-28 41USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree243,100,0002026-06-27 10USD
OtherAssetsCurrent242,500,0002026-06-27 132USD
InterestPaidNet241,600,0002026-06-27 70USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1241,500,0002026-06-27 17USD
AdditionsToNoncurrentAssets241,353,0002013-06-29 33USD
ProceedsFromRepaymentsOfCommercialPaper240,000,0002025-09-27 2USD
EmployeeRelatedLiabilitiesCurrent238,100,0002026-06-27 36USD
AccountsReceivableNetCurrent237,100,0002026-06-27 138USD
DerivativeLiabilities235,500,0002026-06-27 22USD
VariableLeaseCost232,100,0002026-06-27 48USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears226,500,0002019-06-29 13USD
DerivativeLiabilitiesNoncurrent224,500,0002026-06-27 4USD
PaymentsToAcquireShortTermInvestments224,007,0002011-07-02 4USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-218,600,0002026-06-27 156USD
NetCashProvidedByUsedInInvestingActivities-218,300,0002026-06-27 156USD
LineOfCreditFacilityAmountOutstanding215,380,0002012-06-30 12USD
WeightedAverageNumberOfDilutedSharesOutstanding210,200,0002026-06-27 224shares
WeightedAverageNumberOfSharesOutstandingBasic204,000,0002026-06-27 224shares
IncomeTaxesPaid200,700,0002026-06-27 126USD
IncomeTaxesPaidNet200,700,0002026-06-27 1USD
CommonStockSharesIssued200,400,0002026-06-27 138shares
CommonStockSharesOutstanding200,400,0002026-06-27 138shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFour197,500,0002026-06-27 10USD
OtherAccruedLiabilitiesNoncurrent196,400,0002026-06-27 34USD
OperatingLossCarryforwardsValuationAllowance196,100,0002017-07-01 4USD
OperatingLeasesRentExpenseContingentRentals185,700,0002019-06-29 33USD
SegmentReportingOtherSignificantReconcilingItemSegment-184,382,0002011-01-01 9USD
OtherAssetsNoncurrent180,200,0002026-06-27 141USD
Investments177,300,0002026-06-27 86USD
ShortTermInvestments177,300,0002026-06-27 123USD
DeferredIncomeTaxLiabilitiesNet172,800,0002026-06-27 79USD
DepreciationAndAmortization172,200,0002026-06-27 20USD
DeferredTaxAssetsValuationAllowanceCurrent169,800,0002015-06-27 7USD
PaymentsToAcquireInvestments163,000,0002026-06-27 137USD
AdditionsToOtherAssetsAmount161,600,0002022-07-02 120USD
DepreciationDepletionAndAmortization160,800,0002026-06-27 212USD
LessorOperatingLeasePaymentsToBeReceived157,100,0002026-06-27 10USD
PrepaidExpenseCurrent155,200,0002026-06-27 102USD
AvailableForSaleSecuritiesDebtSecurities149,400,0002026-06-27 55USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent149,400,0002026-06-27 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive145,900,0002026-06-27 10USD
ValuationAllowancesAndReservesReservesOfBusinessesAcquired143,900,0002018-06-30 17USD
IncreaseDecreaseInOtherOperatingAssets141,500,0002026-06-27 156USD
DerivativeGainLossOnDerivativeNet136,200,0002026-06-27 5USD
IncreaseDecreaseInAccountsPayable131,600,0002026-06-27 156USD
CurrentForeignTaxExpenseBenefit129,800,0002026-06-27 54USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds126,300,0002009-06-27 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-125,300,0002026-06-27 68USD
CurrentFederalTaxExpenseBenefit121,600,0002026-06-27 54USD
MarketingAndAdvertisingExpense120,551,0002012-12-29 35USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions118,900,0002026-06-27 156USD
DeferredTaxAssetsNetNoncurrent115,800,0002015-06-27 17USD
UnrecognizedTaxBenefits115,700,0002026-06-27 72USD
ReceivableForRecoveryOfImportDutiesNet114,700,0002026-06-27 1USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate112,400,0002026-06-27 34USD
IncomeTaxReconciliationTaxCreditsForeign111,300,0002026-06-27 4USD
DerivativeAmountOfHedgedItem109,110,0002011-10-01 6USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested109,100,0002026-06-27 9USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue107,400,0002026-06-27 198USD
AllocatedShareBasedCompensationExpense107,400,0002026-06-27 172USD
DeferredTaxAssetsLiabilitiesNet107,200,0002017-07-01 18USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear106,400,0002020-03-28 3USD
AvailableForSaleSecuritiesNoncurrent105,168,0002012-12-29 2USD
DerivativeAssets103,700,0002026-06-27 22USD
DeferredTaxAssetsNetCurrent92,700,0002016-03-26 33USD
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax92,100,0002025-12-27 34USD
IncomeTaxPaidFederalAfterRefundReceived84,600,0002026-06-27 1USD
EffectiveIncomeTaxRateReconciliationGiltiAmount84,200,0002026-06-27 1USD
DividendsCash83,300,0002025-09-27 166USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation81,600,0002026-06-27 132USD
LessorOperatingLeasePaymentsToBeReceivedThereafter80,200,0002026-06-27 10USD
OciBeforeReclassificationsNetOfTaxAttributableToParent77,600,0002026-06-27 80USD
IncreaseDecreaseInOtherOperatingLiabilities75,800,0002026-06-27 156USD
PaymentsOfDividendsCommonStock71,455,0002010-03-27 5USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-69,000,0002015-06-27 15USD
ConstructionInProgressGross68,700,0002026-06-27 36USD
OtherNoncurrentLiabilities66,620,0002010-07-03 2USD
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives66,474,0002013-03-30 24USD
AssetRetirementObligationsNoncurrent65,000,0002026-06-27 28USD
OtherDeferredCreditsNoncurrent63,300,0002017-07-01 17USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax-61,200,0002026-06-27 29USD
DeferredTaxLiabilitiesNoncurrent60,000,0002015-06-27 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals59,400,0002026-06-27 36USD
AccruedIncomeTaxesCurrent56,800,0002025-06-28 29USD
InterestPayableCurrent56,600,0002025-06-28 4USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions56,586,0002013-03-30 27USD
CapitalizedComputerSoftwareAmortization156,400,0002026-06-27 21USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet55,444,0002013-06-29 7USD
InterestIncomeExpenseNet-55,200,0002026-06-27 196USD
SegmentReportingInformationExpendituresForAdditionsToLongLivedAssets52,211,0002011-01-01 9USD
PaymentsToAcquireInterestInJointVenture51,400,0002015-09-26 11USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses51,300,0002025-06-28 11USD
DeferredIncomeTaxExpenseBenefit50,800,0002026-06-27 156USD
DeferredTaxLiabilitiesInvestments50,800,0002026-06-27 16USD
MachineryAndEquipmentGross50,600,0002026-06-27 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue50,502,0002013-03-30 27USD
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months49,800,0002024-06-29 8USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-48,900,0002019-06-30 3USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill48,900,0002026-06-27 35USD
CumulativeEffectOfInitialAdoptionOfFIN48-48,797,0002008-06-28 1USD
AccruedMarketingCostsCurrent47,900,0002026-06-27 4USD
ShippingHandlingAndTransportationCosts45,800,0002017-07-01 27USD
FiniteLivedIntangibleAssetsGross45,600,0002026-06-27 87USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid45,444,0002013-06-29 5USD
MinimumLeasePaymentsSaleLeasebackTransactionsRemainderOfFiscalYear45,100,0002019-06-29 4USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears45,100,0002018-03-31 7USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears45,100,0002019-06-29 11USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinOneYear45,100,0002019-06-29 14USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears45,100,0002019-06-29 11USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears45,100,0002019-06-29 14USD
DeferredFederalIncomeTaxExpenseBenefit44,200,0002026-06-27 54USD
ValuationAllowancesAndReservesBalance43,600,0002026-06-27 72USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent42,600,0002026-06-27 134USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions40,300,0002014-09-27 3USD
LettersOfCreditOutstandingAmount38,100,0002026-06-27 78USD
StockIssuedDuringPeriodValueShareBasedCompensation37,300,0002026-06-27 198USD
DeferredIncomeTaxAssetsNet35,700,0002026-06-27 81USD
IncreaseDecreaseInInventories-35,400,0002026-06-27 156USD
CapitalExpendituresIncurredButNotYetPaid35,200,0002026-06-27 120USD
ContractWithCustomerLiabilityCurrent35,100,0002026-06-27 62USD
IncomeTaxesReceivable35,100,0002020-03-28 22USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent35,000,0002026-06-27 80USD
OtherComprehensiveIncomeLossNetOfTax34,600,0002023-09-30 163USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued34,300,0002026-06-27 37USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign34,200,0002019-03-30 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes33,400,0002026-06-27 54USD
ValuationAllowancesAndReservesChargedToCostAndExpense33,200,0002026-06-27 54USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit-32,600,0002019-06-29 2USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount31,645,0002013-06-29 11USD
DeferredRevenue31,200,0002018-09-29 2USD
CurrentStateAndLocalTaxExpenseBenefit30,700,0002026-06-27 54USD
IncomeTaxPaidStateAndLocalAfterRefundReceived30,300,0002026-06-27 1USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount30,000,0002013-06-29 4USD
IncreaseDecreaseInAccruedLiabilities29,900,0002026-06-27 156USD
SeveranceCosts29,859,0002013-06-29 1USD
AccruedRentNoncurrent29,600,0002025-06-28 34USD
ValuationAllowancesAndReservesDeductions29,200,0002026-06-27 54USD
FiniteLivedIntangibleAssetsAccumulatedAmortization28,200,0002026-06-27 93USD
OtherInvestments27,900,0002026-06-27 55USD
OtherShortTermInvestments27,900,0002026-06-27 55USD
OtherNoncashIncomeExpense27,700,0002026-06-27 143USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax27,700,0002025-12-27 34USD
LinesOfCreditCurrent27,119,0002011-01-01 7USD
DeferredTaxAssetsOperatingLossCarryforwards27,000,0002026-06-27 36USD
GoodwillAcquiredDuringPeriod26,000,0002019-06-29 24USD
GoodwillForeignCurrencyTranslationGainLoss-25,600,0002026-06-27 54USD
RestructuringReserveSettledWithoutCash-25,240,0002013-06-29 1USD
PreferredStockSharesAuthorized25,000,0002026-06-27 138shares
DebtInstrumentAnnualPrincipalPayment24,901,0002010-07-03 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent24,900,0002026-06-27 88USD
PaymentsForRestructuring24,632,0002014-03-29 3USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-24,600,0002026-06-27 61USD
DebtInstrumentPrincipalOutstanding23,000,0002009-06-27 1USD
LoansAssumed23,000,0002009-06-27 1USD
LoansAssumed123,000,0002009-06-27 1USD
DerivativeLiabilityDesignatedAsHedgingInstrumentFairValue22,979,0002011-01-01 6USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense22,900,0002026-06-27 214USD
ValuationAllowanceDeferredTaxAssetChangeInAmount22,700,0002017-07-01 10USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-22,000,0002026-06-27 1USD
AccruedRentCurrent21,700,0002025-06-28 34USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets21,448,0002013-06-29 11USD
PaymentsForOtherOperatingActivities20,270,0002012-06-30 1USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential19,800,0002025-06-28 53USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions19,377,0002013-03-30 27USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment19,200,0002026-06-27 24USD
InterestPaid19,100,0002018-09-29 56USD
GoodwillPurchaseAccountingAdjustments-18,900,0002018-06-30 10USD
OtherCommitmentDueInNextTwelveMonths18,900,0002012-06-30 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent17,800,0002026-06-27 78USD
FiniteLivedIntangibleAssetsNet17,400,0002026-06-27 90USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost17,300,0002026-06-27 36USD
TaxAdjustmentsSettlementsAndUnusualProvisions17,100,0002019-03-30 5USD
RepaymentsOfLinesOfCredit17,000,0002026-06-27 50USD
RestructuringCostsAndAssetImpairmentCharges-16,624,0002013-06-29 1USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths16,300,0002026-06-27 9USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears16,000,0002026-06-27 10USD
LessorOperatingLeasePaymentsToBeReceivedFourYears16,000,0002026-06-27 10USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet15,900,0002026-06-27 40USD
GoodwillTranslationAdjustments15,600,0002016-03-26 20USD
DeferredTaxAssetsInventory15,400,0002026-06-27 22USD
ShortTermLeaseCost15,400,0002026-06-27 48USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears15,300,0002026-06-27 10USD
RestructuringAndRelatedCostExpectedCostRemaining115,000,0002016-03-26 4USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths14,800,0002026-06-27 7USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears14,800,0002026-06-27 10USD
SubleaseIncome14,700,0002026-06-27 48USD
DefinedContributionPlanCostRecognized13,600,0002026-06-27 54USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-13,400,0002020-06-27 118USD
OtherExpenses13,300,0002020-06-27 5USD
TangibleAssetImpairmentCharges12,600,0002021-07-03 2USD
ValuationAllowancesAndReservesAdjustments-12,600,0002026-06-27 3USD
IncomeTaxReconciliationTaxContingencies12,100,0002026-06-27 1USD
DeferredTaxAssetsValuationAllowance12,000,0002026-06-27 24USD
IncreaseDecreaseInAccountsReceivable12,000,0002026-06-27 156USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet11,900,0002015-06-27 53USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-11,630,0002013-06-29 26USD
RepaymentsOfShortTermDebt11,500,0002021-03-27 4USD
IncomeTaxReconciliationOtherAdjustments-11,400,0002026-06-27 18USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit-11,400,0002019-06-29 2USD
ContractWithCustomerLiabilityRevenueRecognized-10,900,0002026-06-27 59USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax10,800,0002025-12-27 34USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-10,797,0002011-01-01 13USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-10,600,0002016-03-26 22USD
InventoryValuationReserves10,300,0002016-07-02 9USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment10,000,0002013-06-29 1USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities10,000,0002013-03-30 4USD
IncomeTaxReconciliationTaxCredits-9,300,0002015-06-27 3USD
IncomeTaxReconciliationChangeInEnactedTaxRate8,900,0002020-06-27 36USD
PaymentsToAcquireIntangibleAssets8,900,0002016-07-02 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit8,700,0002026-06-27 54USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriod8,682,0002011-01-01 3shares
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation-8,200,0002015-09-26 50USD
CashCashEquivalentsAndShortTermInvestments8,100,0002020-06-27 14USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet8,100,0002015-06-27 13USD
DebtInstrumentUnamortizedDiscount8,000,0002023-07-01 52USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-7,800,0002025-06-28 6USD
ImpairmentOfLongLivedAssetsHeldForUse7,800,0002026-06-27 37USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice7,595,0002011-07-04 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired7,595,0002011-07-04 4USD
DerivativeLiabilitiesCurrent7,538,0002010-07-03 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense7,500,0002026-06-27 48USD
ProceedsFromRepaymentsOfLinesOfCredit-7,496,0002010-07-03 3USD
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationBeforeTax7,400,0002025-12-27 10USD
DeferredTaxLiabilitiesOther7,300,0002026-06-27 22USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense6,900,0002019-06-29 2USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability16,800,0002017-04-01 12USD
OtherRestructuringCosts6,719,0002013-06-29 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxParent6,500,0002020-03-28 10USD
CashAndCashEquivalentsPeriodIncreaseDecrease-6,400,0002018-12-29 88USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements6,200,0002022-04-02 133shares
WeightedAverageNumberDilutedSharesOutstandingAdjustment6,200,0002026-06-27 73shares
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount6,200,0002026-03-28 3USD
AllowanceForDoubtfulAccountsReceivableCurrent6,100,0002026-06-27 138USD
CapitalLeaseObligations6,100,0002019-06-29 2USD
ProvisionForDoubtfulAccounts6,100,0002026-06-27 47USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax5,600,0002020-06-27 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive5,500,0002025-06-28 18USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet5,300,0002018-06-30 17USD
StockIssuedDuringPeriodValueAcquisitions5,300,0002018-03-31 3USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear5,200,0002020-03-28 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions5,100,0002026-06-27 54USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax5,000,0002026-06-27 24USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions4,400,0002026-06-27 54USD
ContractualObligation4,000,0002014-06-28 3USD
CashFlowHedgeGainLossReclassifiedToEarningsNet-3,803,0002013-06-29 26USD
CashFlowHedgeGainLossReclassifiedToOtherIncomeNet3,803,0002013-06-29 2USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax3,800,0002016-03-26 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber3,800,0002026-06-27 104shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber3,800,0002026-06-27 39shares
BusinessCombinationAcquisitionRelatedCosts3,500,0002015-03-28 3USD
CostMethodInvestments3,261,0002013-09-28 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense-3,195,0002011-07-02 6USD
AmortizationOfIntangibleAssets3,100,0002026-06-27 42USD
DeferredRevenueRevenueRecognized13,000,0002018-09-29 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3,000,0002026-06-27 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive3,000,0002026-06-27 34USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,000,0002026-06-27 46USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,000,0002026-06-27 46USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3,000,0002026-06-27 46USD
GainLossOnSaleOfBusiness-2,700,0002013-09-28 3USD
DeferredCompensationLiabilityCurrentAndNoncurrent2,664,0002012-06-30 6USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions2,600,0002026-06-27 54USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed2,554,0002012-06-30 2USD
PaymentsForPreviousAcquisition2,500,0002019-06-29 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax2,416,0002013-06-29 3USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentAssets2,351,0002013-06-29 7USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets2,299,0002011-07-02 2USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-2,200,0002026-06-27 1USD
RestructuringReserveSettledWithoutCash12,167,0002014-03-29 3USD
DeferredForeignIncomeTaxExpenseBenefit-2,100,0002026-06-27 54USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber2,100,0002026-06-27 39shares
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax2,009,0002013-06-29 26USD
CommonStockValue2,000,0002026-06-27 138USD
IncomeTaxReconciliationTaxCreditsOther2,000,0002026-06-27 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-1,800,0002019-09-28 95USD
ProceedsFromSaleOfIntangibleAssets1,800,0002017-07-01 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax1,700,0002020-06-27 27USD
LongTermDebtFairValue1,700,0002026-06-27 4USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-1,600,0002016-03-26 51USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments1,600,0002026-06-27 135USD
StockIssuedDuringPeriodSharesStockOptionsExercised1,600,0002026-06-27 49shares
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities1,500,0002010-07-03 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax-1,500,0002019-03-30 30USD
StockRepurchaseProgramAuthorizedAmount1,500,0002012-10-31 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities1,500,0002026-06-27 51USD
IncomeTaxReconciliationNondeductibleExpenseOther1,500,0002026-06-27 1USD
OtherNonoperatingIncomeExpense1,400,0002026-06-27 86USD
RestructuringReserve1,334,0002014-03-29 7USD
FinanceLeaseLiabilityPaymentsDue1,300,0002024-06-29 8USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths1,300,0002024-06-29 5USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax1,300,0002018-12-29 108USD
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet1,299,0002013-09-28 14USD
AccumulatedOtherComprehensiveIncomeLossOtherThanTemporaryImpairmentNotCreditLossNetOfTaxAvailableforsaleDebtSecurities1,276,0002013-06-29 3USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-1,072,0002013-06-29 14USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation1,000,0002017-04-01 10USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-900,0002022-04-02 18USD
DeferredTaxAssetsDeferredIncome800,0002020-06-27 12USD
LessorOperatingLeaseLeaseNotYetCommencedAssumptionAndJudgmentValueOfUnderlyingAssetAmount800,0002020-09-26 4USD
OperatingLeaseImpairmentLoss800,0002026-06-27 36USD

What to be careful about

What this model itself distrusts about TPR's figures. Written by the derivation as it ran, not added afterwards.