Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY11: 32.3M
FY12: 33.3M
FY13: 32.5M
FY14: 21.1M
FY15: 18.2M
FY16: 16.9M
FY17: 18.6M
FY18: 18.7M
FY19: 16.7M
FY20: 16M
FY21: 15.6M
FY22: 22.3M
FY23: 31.4M
FY24: 31.6M
FY25: 34M
FY26: 31.6M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
-3.5M
0
3.5M
7M
10.5M
FY11: 9.9M
FY12: 5.1M
FY13: 6.6M
FY14: -731.8K
FY15: 2.3M
FY16: 5.5M
FY17: 6.1M
FY18: 4M
FY19: 4.6M
FY20: 3.1M
FY21: 3.5M
FY22: 3.4M
FY23: 4.9M
FY24: 4.1M
FY25: 4.3M
FY26: 5M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: 4.7M
FY12: -3.4M
FY13: -1.6M
FY14: -6.8M
FY15: -2.2M
FY16: 2.1M
FY17: 2.9M
FY18: 967.3K
FY19: 1.8M
FY20: -141.3K
FY21: 623.2K
FY22: -1.6M
FY23: -1.1M
FY24: -4.6M
FY25: -2.2M
FY26: -1.1M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: 2.7M
FY12: -2.1M
FY13: -2.4M
FY14: -7.1M
FY15: -3.6M
FY16: 1.4M
FY17: 5.1M
FY18: -265.9K
FY19: 1.1M
FY20: -341.6K
FY21: 320.6K
FY22: -349.8K
FY23: -979K
FY24: -7M
FY25: -2.7M
FY26: -1.7M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
15M
30M
45M
FY11: 22.4M
FY12: 28.2M
FY13: 25.9M
FY14: 21.8M
FY15: 15.9M
FY16: 11.4M
FY17: 12.5M
FY18: 14.8M
FY19: 12.1M
FY20: 12.9M
FY21: 12.1M
FY22: 18.9M
FY23: 26.5M
FY24: 27.5M
FY25: 29.7M
FY26: 26.7M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-3M
-1.5M
0
1.5M
3M
4.5M
FY11: 1.3M
FY12: -2.6M
FY13: 1.8M
FY14: 202.6K
FY15: -776.5K
FY16: 1M
FY17: 1.7M
FY18: 1.3M
FY19: 531.3K
FY20: 676.8K
FY21: 635.9K
FY22: 257.8K
FY23: 3.1M
FY24: 728K
FY25: -599K
FY26: 6K
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY11: -274K
FY12: -5.3M
FY13: 1.1M
FY14: 137.7K
FY15: -830.6K
FY16: 1M
FY17: 942K
FY18: 261.6K
FY19: 84.7K
FY20: 636.9K
FY21: 89K
FY22: -681.2K
FY23: 812.5K
FY24: -2.5M
FY25: -4.7M
FY26: -3.3M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY11: 22.9M
FY12: 16.7M
FY13: 19M
FY14: 20.8M
FY15: 24.1M
FY16: 26.6M
FY17: 28.6M
FY18: 28.8M
FY19: 30.3M
FY20: 29.3M
FY21: 31M
FY22: 8.1M
FY23: 8.6M
FY24: 8.7M
FY25: 9.5M
FY26: 9.9M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.05
-0.70
-0.35
0.00
0.35
0.70
1.05
Q4 '11: 0.12
Q1 '12: 0.09
Q2 '12: 0.04
Q3 '12: -0.07
Q4 '12: -0.14
Q1 '13: -0.19
Q2 '13: -0.18
Q3 '13: -0.14
Q4 '13: -0.13
Q1 '14: -0.16
Q2 '14: -0.20
Q3 '14: -0.21
Q4 '14: -0.34
Q1 '15: -0.32
Q2 '15: -0.31
Q3 '15: -0.31
Q4 '15: -0.15
Q1 '16: -0.09
Q2 '16: -0.05
Q3 '16: -0.01
Q4 '16: 0.05
Q1 '17: 0.06
Q2 '17: 0.07
Q3 '17: 0.10
Q4 '17: 0.18
Q1 '18: 0.17
Q2 '18: 0.16
Q3 '18: 0.11
Q4 '18: -0.01
Q1 '19: -0.01
Q2 '19: -0.01
Q3 '19: 0.02
Q4 '19: 0.05
Q1 '20: 0.05
Q2 '20: 0.03
Q3 '20: 0.01
Q4 '20: -0.01
Q1 '21: -0.03
Q2 '21: -0.01
Q3 '21: 0.00
Q4 '21: 0.01
Q1 '22: 0.06
Q2 '22: 0.04
Q3 '22: 0.01
Q4 '22: -0.05
Q1 '23: -0.15
Q2 '23: -0.10
Q3 '23: -0.06
Q4 '23: -0.12
Q1 '24: -0.12
Q2 '24: -0.22
Q3 '24: -0.33
Q4 '24: -0.81
Q1 '25: -0.91
Q2 '25: -0.91
Q3 '25: -0.89
Q4 '25: -0.29
Q1 '26: -0.19
Q2 '26: -0.05
Q3 '26: -0.12
Q4 '26: -0.17
Q1 '27: -0.13
Q1 '13
Q1 '15
Q1 '17
Q1 '19
Q1 '21
Q1 '23
Q1 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.