Stock Scorer

Tutor Perini Corporation (TPC)

Every figure this model derived for TPC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 175,586,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 938,215,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 4,303,962,000 AssetsCurrent 2026-06-30
current liabilities 3,348,763,000 LiabilitiesCurrent 2026-06-30
equity 1,266,210,000 StockholdersEquity 2026-06-30
interest expense 54,142,000 InterestExpenseNonoperating 2026-06-30
ocf 796,919,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 5,949,230,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 145,959,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up TPC on one particular measure came for.

RatioValue
cash operating margin7.72
current ratio3.03
current ratio reported1.29
deferred revenue growth14.56
dilution pct2.09
ev ebit13.63
ev owner earnings7.66
ev sales0.61
fcf margin10.44
growth cv7.67
interest cover4.93
operating margin4.49
owner earnings margin7.99
revenue growth24.7
revenue growth per share22.15
roic28.93
rule of 4029.19
sbc pct revenue2.45

Everything else this filing tags

400 more elements from TPC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets5,361,142,0002026-06-30 125USD
LiabilitiesAndStockholdersEquity5,361,142,0002026-06-30 122USD
ContractsRevenue4,757,208,0002017-12-31 137USD
SegmentReportingOtherItemAmount4,430,675,0002024-12-31 3USD
RevenuesFromExternalCustomers4,111,471,0002012-12-31 11USD
Liabilities4,026,063,0002026-06-30 110USD
CostOfGoodsAndServicesSold2,660,594,0002026-06-30 104USD
SegmentReportingInformationRevenue2,142,704,0002013-06-30 17USD
ContractRevenueCost1,962,533,0002018-06-30 95USD
ContractWithCustomerLiabilityCurrent1,929,670,0002026-06-30 66USD
ContractWithCustomerAssetNet1,609,105,0002024-09-30 54USD
ContractWithCustomerLiabilityRevenueRecognized1,500,000,0002026-06-30 102USD
AssetsFairValueDisclosure1,450,000,0002026-06-30 6USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,335,079,0002026-06-30 168USD
ContractWithCustomerLiability1,278,040,0002024-09-30 54USD
ReceivablesNetCurrent1,181,473,0002026-06-30 123USD
AdditionalPaidInCapitalCommonStock1,135,277,0002026-06-30 122USD
PropertyPlantAndEquipmentGross1,118,181,0002025-12-31 30USD
GoodwillGross1,072,991,0002025-12-31 39USD
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms1,044,233,0002018-06-30 48USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents945,154,0002026-06-30 136USD
CashAndCashEquivalentsFairValueDisclosure938,215,0002026-06-30 6USD
GoodwillImpairedAccumulatedImpairmentLoss867,800,0002025-12-31 52USD
ContractWithCustomerAssetNetCurrent845,836,0002026-06-30 66USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear840,760,0002017-03-31 16USD
AccountsPayableCurrent730,651,0002026-06-30 123USD
ConstructionContractorReceivableRetainage720,480,0002026-06-30 48USD
ContractsReceivableClaimsAndUncertainAmountsExpectedToBeCollectedAfterOneYear706,000,0002022-12-31 5USD
ProceedsFromOtherDebt701,753,0002011-12-31 3USD
MachineryAndEquipmentGross681,300,0002025-12-31 30USD
IncreaseDecreaseInContractWithCustomerLiability621,987,0002025-12-31 24USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment583,626,0002026-06-30 122USD
ContractReceivableRetainage581,495,0002020-06-30 50USD
PropertyPlantAndEquipmentNet577,723,0002026-06-30 122USD
BillingsInExcessOfCostCurrent574,392,0002018-06-30 60USD
RepaymentsOfOtherDebt554,969,0002011-12-31 3USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss469,638,0002026-06-30 34USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest466,694,0002026-06-30 34USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedAfterOneYear465,800,0002018-03-31 7USD
UnapprovedChangeOrdersAmount442,283,0002026-06-30 114USD
DebtInstrumentCarryingAmount425,357,0002025-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour402,223,0002025-12-31 11USD
AccruedLiabilitiesCurrent396,374,0002026-06-30 126USD
LongTermDebt396,345,0002026-06-30 92USD
LongTermDebtNoncurrent391,341,0002026-06-30 122USD
GrossProfit365,911,0002026-06-30 271USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour359,700,0002014-12-31 3USD
OtherAssetsCurrent340,135,0002026-06-30 123USD
CapitalizedContractCostNetCurrent322,284,0002025-12-31 2USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition321,899,0002026-06-30 34USD
ContractsReceivableClaimsAndUncertainAmounts321,094,0002026-06-30 114USD
FiniteLivedIntangibleAssetsGross311,456,0002019-09-30 4USD
IntangibleAssetsGrossExcludingGoodwill311,456,0002015-09-30 8USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost298,842,0002026-06-30 17USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months296,978,0002026-06-30 34USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue296,952,0002026-06-30 17USD
OtherLiabilitiesNoncurrent285,959,0002026-06-30 126USD
RestrictedInvestmentsCurrent270,884,0002026-06-30 57USD
RestrictedInvestmentsAtFairValue270,884,0002026-06-30 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-267,842,0002012-12-31 3USD
CapitalizedContractCostNet253,602,0002026-06-30 66USD
PropertyPlantAndEquipmentOther242,776,0002025-12-31 30USD
DeferredTaxAssetsGross233,729,0002025-12-31 28USD
IncreaseDecreaseInAccountsReceivable229,726,0002025-12-31 45USD
DeferredTaxAssetsNet217,940,0002025-12-31 26USD
IncreaseDecreaseInOtherCurrentAssets217,175,0002025-12-31 45USD
Goodwill205,143,0002026-06-30 139USD
ProceedsFromConvertibleDebt200,000,0002016-12-31 7USD
GeneralAndAdministrativeExpense188,994,0002026-06-30 199USD
OperatingIncomeLoss176,917,0002026-06-30 271USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect174,960,0002026-06-30 73USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest171,359,0002026-06-30 271USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic164,017,0002025-12-31 42USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations163,550,0002017-12-31 29USD
IncreaseDecreaseInUnbilledReceivables153,153,0002014-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive151,800,0002014-12-31 3USD
BuildingsAndImprovementsGross149,973,0002025-12-31 30USD
OtherAssetsNoncurrent148,287,0002026-06-30 126USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost136,504,0002026-06-30 17USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue136,398,0002026-06-30 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive126,500,0002014-12-31 3USD
IncreaseDecreaseInBillingInExcessOfCostOfEarnings125,757,0002017-12-31 21USD
ProfitLoss123,596,0002026-06-30 158USD
IncreaseDecreaseInContractWithCustomerAsset-123,323,0002025-12-31 24USD
DeferredIncomeTaxLiabilities121,367,0002025-12-31 28USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest119,886,0002026-06-30 121USD
DeferredTaxAssetsOperatingLossCarryforwards117,475,0002025-12-31 28USD
FiniteLivedIntangibleAssetsAccumulatedAmortization115,135,0002019-09-30 4USD
CommonStockSharesAuthorized112,500,0002026-06-30 126shares
RetainedEarningsAccumulatedDeficit110,497,0002026-06-30 123USD
DeferredTaxLiabilitiesNoncurrent109,922,0002013-09-30 20USD
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract100,932,0002017-12-31 9USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity96,711,0002013-06-30 17USD
DeferredTaxAssetsLiabilitiesNet96,573,0002025-12-31 11USD
CapitalizedContractCostAmortization95,900,0002026-06-30 100USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo95,100,0002014-12-31 3USD
OperatingLossCarryforwards93,900,0002018-12-31 1USD
IncreaseDecreaseInAccountsPayable93,464,0002025-12-31 45USD
IncreaseDecreaseInOtherOperatingCapitalNet-92,154,0002026-06-30 128USD
NetCashProvidedByUsedInInvestingActivities-91,680,0002026-06-30 108USD
NetIncomeLoss91,438,0002026-06-30 271USD
IncreaseDecreaseInOperatingCapital90,530,0002016-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDue89,712,0002026-06-30 30USD
ComprehensiveIncomeNetOfTax88,539,0002026-06-30 193USD
OtherAssetsMiscellaneousCurrent86,533,0002026-06-30 10USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized83,400,0002026-06-30 27USD
FiniteLivedIntangibleAssetsNet83,254,0002019-09-30 7USD
UnbilledContractsReceivable82,459,0002026-06-30 114USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths81,300,0002014-12-31 3USD
CashAndCashEquivalentsPeriodIncreaseDecrease-77,785,0002018-12-31 64USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-75,376,0002017-12-31 29USD
DefinedBenefitPlanAccumulatedBenefitObligation71,354,0002025-12-31 4USD
DefinedBenefitPlanBenefitObligation71,354,0002025-12-31 6USD
MinorityInterest68,869,0002026-06-30 72USD
DeferredTaxLiabilities68,856,0002021-12-31 21USD
OperatingLeaseLiability68,511,0002026-06-30 58USD
RestrictedInvestments67,728,0002019-09-30 14USD
DeferredTaxAssetsTaxDeferredExpense67,606,0002025-12-31 28USD
NetCashProvidedByUsedInFinancingActivities-67,489,0002026-06-30 108USD
PaymentsToAcquireMarketableSecurities66,504,0002026-06-30 64USD
DeferredIncomeTaxAssetsNet63,313,0002026-06-30 32USD
OperatingLeaseRightOfUseAsset63,182,0002026-06-30 56USD
IntangibleAssetsNetExcludingGoodwill62,714,0002026-06-30 122USD
DefinedBenefitPlanFairValueOfPlanAssets61,939,0002025-12-31 10USD
HeldToMaturitySecurities59,600,0002017-12-31 2USD
HeldToMaturitySecuritiesFairValue59,100,0002017-12-31 2USD
DeferredTaxLiabilitiesGrossNoncurrent58,305,0002019-09-30 49USD
AllocatedShareBasedCompensationExpense57,900,0002026-06-30 72USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment56,865,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDue56,025,0002018-12-31 10USD
OperatingLeaseLiabilityNoncurrent55,335,0002026-06-30 56USD
WeightedAverageNumberOfDilutedSharesOutstanding53,611,0002026-06-30 199shares
WeightedAverageNumberOfSharesOutstandingBasic52,668,0002026-06-30 199shares
CommonStockSharesIssued52,569,1172026-06-30 122shares
CommonStockSharesOutstanding52,569,1172026-06-30 122shares
CommonStockValue52,569,0002026-06-30 122USD
SegmentExpenditureAdditionToLongLivedAssets51,672,0002026-06-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree51,000,0002014-12-31 3USD
InterestPaidNet50,419,0002025-12-31 27USD
IncomeTaxExpenseBenefit47,763,0002026-06-30 199USD
InterestPaid47,403,0002016-12-31 46USD
DividendsCommonStock47,090,0002010-12-31 2USD
DeferredIncomeTaxExpenseBenefit46,861,0002025-12-31 55USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent46,283,0002014-03-31 27USD
IncreaseDecreaseInRestrictedCash-45,724,0002017-12-31 61USD
DeferredFederalIncomeTaxExpenseBenefit44,735,0002025-12-31 42USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt44,497,0002014-12-31 29USD
Land44,132,0002025-12-31 30USD
AdditionsToNoncurrentAssets43,402,0002012-12-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate42,947,0002025-12-31 42USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-41,409,0002017-12-31 29USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign40,491,0002025-12-31 42USD
LeaseCost39,632,0002026-06-30 84USD
StockRepurchasedAndRetiredDuringPeriodValue39,391,0002010-12-31 1USD
ImpairmentOfIntangibleAssetsFinitelived39,100,0002012-12-31 5USD
EstimatedInsuranceRecoveries36,945,0002014-12-31 4USD
WorkersCompensationLiabilityNoncurrent36,897,0002014-12-31 6USD
MultiemployerPlanEmployerContributionCost36,700,0002025-12-31 6USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax35,000,0002025-12-31 18USD
IncreaseDecreaseInDeferredIncomeTaxes-34,054,0002026-06-30 122USD
MultiemployerPlanPensionSignificantEmployerContributionCost33,800,0002023-12-31 12USD
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized32,814,0002014-12-31 4USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent32,403,0002014-12-31 6USD
NetIncomeLossAttributableToNoncontrollingInterest32,158,0002026-06-30 113USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-32,133,0002026-06-30 122USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest31,347,0002026-06-30 113USD
ShortTermLeaseCost30,639,0002026-06-30 84USD
TreasuryStockValueAcquiredCostMethod30,159,0002026-06-30 3USD
PaymentsForRepurchaseOfCommonStock30,000,0002026-06-30 14USD
StockRepurchasedDuringPeriodValue30,000,0002026-06-30 4USD
DeferredTaxAssetsLiabilitiesNetNoncurrent29,840,0002012-12-31 2USD
LongTermDebtCurrent27,598,0002017-03-31 48USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter27,436,0002025-12-31 14USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets26,768,0002012-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt26,442,0002016-12-31 3USD
DeferredTaxAssetsNetCurrent26,029,0002016-09-30 44USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger24,921,0002026-06-30 34USD
DeferredTaxLiabilitiesCurrent24,900,0002016-09-30 6USD
DeferredTaxLiabilitiesGrossCurrent24,889,0002015-12-31 6USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfLongtermInvestments24,771,0002021-12-31 12USD
DeferredTaxAssetsOther24,326,0002025-12-31 28USD
OperatingLeasesRentExpenseNet24,300,0002018-12-31 18USD
GoodwillAndIntangibleAssetImpairment23,860,0002015-12-31 20USD
StockIssuedDuringPeriodSharesAcquisitions22,987,2932008-09-08 2shares
IncreaseDecreaseInAccruedLiabilities22,453,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive22,310,0002025-12-31 12USD
ProceedsFromSaleAndMaturityOfMarketableSecurities22,285,0002026-06-30 61USD
DepreciationAndAmortization21,687,0002026-06-30 126USD
OtherNonoperatingIncomeExpense21,559,0002026-06-30 133USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount21,201,0002026-06-30 30USD
DepreciationDepletionAndAmortization20,996,0002017-03-31 51USD
Depreciation20,569,0002026-06-30 103USD
NoncontrollingInterestIncreaseFromBusinessCombination20,500,0002019-12-31 3USD
UndistributedEarningsOfForeignSubsidiaries19,700,0002016-12-31 6USD
InterestExpense19,307,0002024-03-31 169USD
IncreaseDecreaseInOtherNoncurrentLiabilities19,157,0002026-06-30 137USD
IncreaseDecreaseOfRestrictedInvestments18,790,0002019-09-30 14USD
PaymentsToAcquireProductiveAssets17,994,0002026-03-31 131USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet17,983,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths17,788,0002026-06-30 27USD
OtherNoncashIncomeExpense16,344,0002026-06-30 134USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue16,000,0002025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo15,833,0002026-06-30 30USD
DeferredTaxAssetsValuationAllowance15,789,0002025-12-31 24USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets15,291,0002025-12-31 26USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths14,589,0002025-12-31 11USD
CurrentIncomeTaxExpenseBenefit14,566,0002025-12-31 42USD
OperatingLeasesFutureMinimumPaymentsDueCurrent14,039,0002018-12-31 10USD
DeferredTaxLiabilitiesLeasingArrangements13,573,0002025-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree13,315,0002026-06-30 30USD
RepaymentsOfDebt13,237,0002026-06-30 134USD
OperatingLeaseLiabilityCurrent13,176,0002026-06-30 56USD
InterestExpenseDebtExcludingAmortization12,950,0002020-03-31 15USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible12,600,0002024-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter11,662,0002018-12-31 10USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes11,563,0002025-12-31 42USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders11,500,0002026-06-30 93USD
PaymentsToMinorityShareholders11,500,0002026-06-30 77USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation11,275,0002026-06-30 73USD
UnrecognizedTaxBenefits11,232,0002025-12-31 64USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability11,146,0002026-06-30 56USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-11,086,0002022-09-30 125USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill11,014,0002025-12-31 4USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-10,951,0002022-09-30 125USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears10,706,0002018-12-31 10USD
OtherAssetsMiscellaneousNoncurrent10,228,0002014-12-31 6USD
DeferredTaxAssetsLiabilitiesNetCurrent10,071,0002012-12-31 2USD
IncomeTaxReconciliationMinorityInterestIncomeExpense9,892,0002024-12-31 23USD
CurrentStateAndLocalTaxExpenseBenefit9,856,0002025-12-31 42USD
DefinedBenefitPlanFundedStatusOfPlan-9,415,0002025-12-31 4USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent9,415,0002025-12-31 4USD
OperatingLeaseCost9,397,0002026-06-30 84USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour9,323,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear9,299,0002026-06-30 23USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent9,112,0002025-12-31 4USD
OperatingLeasePayments9,009,0002026-06-30 56USD
IncomeTaxesPaidNet8,705,0002025-12-31 73USD
CurrentForeignTaxExpenseBenefit8,371,0002025-12-31 42USD
IncomeTaxReconciliationTaxCreditsResearch8,216,0002025-12-31 18USD
EquitySecuritiesFvNiAndWithoutReadilyDeterminableFairValue8,100,0002023-12-31 2USD
OtherSundryLiabilitiesNoncurrent8,017,0002014-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue8,000,0002015-12-31 3USD
OtherComprehensiveIncomeDefinedBenefitPlansTax-7,759,0002011-12-31 3USD
DeferredCosts7,711,0002013-12-31 5USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities7,645,0002025-12-31 3USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance7,614,0002025-12-31 34USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense7,600,0002015-09-30 6USD
RestrictedStockExpense7,500,0002015-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears7,464,0002018-12-31 10USD
GoodwillPurchaseAccountingAdjustments-7,250,0002014-12-31 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue7,108,0002026-06-30 135USD
DefinedBenefitPlanBenefitObligationBenefitsPaid7,103,0002025-12-31 4USD
DefinedBenefitPlanPlanAssetsBenefitsPaid7,103,0002025-12-31 4USD
GainsLossesOnExtinguishmentOfDebt-7,100,0002020-12-31 1USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-7,041,0002011-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,016,0002025-12-31 10USD
RestrictedCashAndCashEquivalentsAtCarryingValue6,939,0002026-06-30 122USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths6,790,0002025-12-31 14USD
StockIssuedDuringPeriodValueNewIssues-6,747,0002025-12-31 11USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo6,678,0002025-12-31 14USD
DividendsCommonStockCash6,659,0002026-06-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears6,567,0002018-12-31 10USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree6,534,0002025-12-31 14USD
PaymentsOfDividends6,471,0002026-06-30 7USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour6,364,0002025-12-31 14USD
StockIssued16,261,0002014-12-31 34USD
IncomeTaxPaidStateAndLocalAfterRefundReceived6,206,0002025-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive6,175,0002025-12-31 14USD
DefinedBenefitPlanActualReturnOnPlanAssets6,032,0002025-12-31 4USD
OtherAccruedLiabilitiesNoncurrent6,005,0002012-12-31 2USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability15,972,0002014-12-31 6USD
DeferredTaxLiabilitiesOther5,725,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,587,0002018-12-31 10USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-5,476,0002018-12-31 5USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate5,300,0002025-12-31 18USD
DebtCurrent5,004,0002026-06-30 74USD
ProceedsFromMinorityShareholders4,994,0002026-06-30 71USD
InvestmentIncomeInterest4,793,0002014-12-31 6USD
UnrealizedGainLossOnSecurities-4,750,0002011-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit4,648,0002025-12-31 42USD
IncomeTaxPaidForeignAfterRefundReceived4,615,0002025-12-31 1USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty4,600,0002022-12-31 24USD
OtherComprehensiveIncomeLossBeforeTax-4,503,0002026-06-30 121USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue14,500,0002025-12-31 12USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-4,458,0002022-09-30 59USD
ProceedsFromSaleOfPropertyPlantAndEquipment4,211,0002026-06-30 137USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear4,000,0002020-12-31 4USD
IncomeTaxReconciliationTaxCredits3,998,0002019-12-31 6USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax3,855,0002026-06-30 34USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss3,855,0002026-06-30 34USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized3,816,3362026-03-31 16shares
OtherComprehensiveIncomeLossNetOfTax-3,710,0002026-06-30 121USD
CurrentFederalTaxExpenseBenefit-3,661,0002025-12-31 42USD
AdjustmentForAmortization3,543,0002016-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant3,499,1222026-06-30 17shares
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-3,359,0002026-06-30 190USD
OciBeforeReclassificationsNetOfTaxAttributableToParent3,301,0002025-12-31 58USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax3,224,0002012-06-30 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax-3,224,0002012-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo3,212,0002025-12-31 11USD
MineralRights3,199,0002014-12-31 6USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod3,100,0002026-06-30 88USD
NonoperatingIncomeExpense2,996,0002019-09-30 73USD
ValuationAllowanceAmount2,817,0002012-12-31 2USD
LeaseAndRentalExpense2,800,0002016-12-31 12USD
ValuationAllowanceDeferredTaxAssetChangeInAmount2,800,0002013-12-31 3USD
DefinedBenefitPlanContributionsByEmployer2,763,0002025-12-31 55USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest-2,677,0002022-09-30 48USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree2,670,0002025-12-31 11USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities2,668,0002017-12-31 18USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss2,638,0002026-06-30 34USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear2,600,0002016-12-31 3USD
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards2,600,0002022-06-30 13USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-2,569,0002022-09-30 125USD
DeferredForeignIncomeTaxExpenseBenefit-2,522,0002025-12-31 36USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions2,511,0002025-12-31 39USD
PostemploymentBenefitsLiabilityNoncurrent2,476,0002014-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive2,400,0002025-12-31 38USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,400,0002026-06-30 45USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax-2,314,0002022-09-30 136USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths2,200,0002026-06-30 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,200,0002026-06-30 47USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree2,200,0002026-06-30 47USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo2,200,0002026-06-30 47USD
IncomeTaxPaidFederalAfterRefundReceived-2,116,0002025-12-31 1USD
IncomeTaxReconciliationPriorYearIncomeTaxes-2,100,0002013-09-30 4USD
FairValueOfAssetsAcquired2,050,0002012-12-31 12USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax2,005,0002012-12-31 13USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax-2,005,0002012-12-31 3USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-2,005,0002012-03-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized2,000,0002025-05-15 1shares
IncomeTaxReconciliationNondeductibleExpenseOther1,947,0002025-12-31 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-1,916,0002022-09-30 65USD
StockOptionPlanExpense1,900,0002015-12-31 1USD
DefinedBenefitPlanInterestCost1,880,0002026-06-30 130USD
AccruedRoyaltiesCurrentAndNoncurrent1,859,0002012-12-31 2USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet-1,851,0002014-12-31 6USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease1,845,0002012-03-31 2USD
AmortizationOfFinancingCostsAndDiscounts1,806,0002024-03-31 94USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent1,798,0002025-03-31 160USD
DefinedBenefitPlanExpectedReturnOnPlanAssets1,797,0002026-06-30 130USD
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments-1,786,0002014-12-31 22USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,782,0002025-12-31 12USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax-1,610,0002012-12-31 7USD
IncomeTaxReconciliationOtherAdjustments-1,597,0002024-12-31 41USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest1,540,0002025-12-31 82USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-1,500,0002018-12-31 16USD
CashEquivalentsAtCarryingValue1,481,0002017-12-31 14USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent-1,453,0002025-12-31 58USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-1,432,0002018-09-30 66USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals1,398,0002018-12-31 10USD
AmortizationOfDeferredCharges1,397,0002014-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,395,0002025-12-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,335,2652023-12-31 9shares
DefinedBenefitPlanNetPeriodicBenefitCost1,299,0002026-06-30 130USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,268,0002025-12-31 11USD
LeaseIncentivePayableCurrentAndNoncurrent1,241,0002012-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax-1,219,0002012-12-31 3USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax-1,219,0002012-03-31 1USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss1,217,0002026-06-30 34USD
TaxAdjustmentsSettlementsAndUnusualProvisions-1,200,0002013-09-30 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,122,0002024-12-31 32USD
AmortizationOfIntangibleAssets1,118,0002026-06-30 163USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,100,0002026-06-30 33USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-1,100,0002018-09-30 30USD
ProceedsFromIncomeTaxRefunds1,100,0002013-09-30 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit1,100,0002013-09-30 2USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,096,0002025-12-31 33USD
IncomeTaxReconciliationTaxContingencies1,041,0002025-12-31 1USD
PreferredStockSharesAuthorized1,000,0002026-06-30 110shares
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-979,0002026-06-30 120USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment943,0002026-06-30 164shares
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax911,0002026-06-30 34USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear900,0002012-09-30 1USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear900,0002020-09-30 9USD
DefinedContributionPlanCostRecognized900,0002026-06-30 54USD
DefinedBenefitPlanAmortizationOfGainsLosses-874,0002026-06-30 110USD
GoodwillAllocationAdjustment-869,0002012-12-31 3USD
DefinedBenefitPlanActuarialGainLoss-835,0002025-12-31 24USD
AmortizationOfFinancingCosts800,0002015-09-30 4USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued800,0002014-12-31 6USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-798,0002022-09-30 70USD
OtherComprehensiveIncomeLossTax-793,0002026-06-30 121USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments764,0002020-12-31 8USD
DefinedBenefitPlanOtherCosts694,0002020-09-30 10USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-685,0002012-03-31 2USD
DepositAssets671,0002014-12-31 6USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-628,0002026-06-30 115USD
IncreaseDecreaseInOtherNoncurrentAssets601,0002011-12-31 3USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear600,0002017-09-30 10USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions594,0002025-12-31 28USD
GainLossOnSaleOfPropertyPlantEquipment590,0002026-06-30 134USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-543,0002022-09-30 62USD
PaymentsForProceedsFromOtherInvestingActivities535,0002012-06-30 10USD
PaymentsToAcquireAvailableForSaleSecurities535,0002012-06-30 1USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt535,0002012-12-31 12USD
IncomeTaxReconciliationRepatriationOfForeignEarnings500,0002017-12-31 1USD
InterestExpenseOther483,0002026-06-30 131USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent479,0002019-03-31 66USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent-463,0002019-03-31 27USD

What to be careful about

What this model itself distrusts about TPC's figures. Written by the derivation as it ran, not added afterwards.