Top Financial Group Limited (TOP)
Every figure this model derived for TOP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 899,500 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 10,407,367 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 36,697,571 | StockholdersEquity |
2026-06-30 |
| ocf | 14,021,796 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 4,723,765 | Revenues |
2026-03-31 |
| sbc | 60,194 | ShareBasedCompensation |
2026-03-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up TOP on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -22.9 |
| dilution pct | 0.12 |
| ev owner earnings | 140.5 |
| ev sales | 388.52 |
| fcf margin | 277.79 |
| operating margin | -24.92 |
| owner earnings margin | 276.52 |
| revenue growth | 41.89 |
| revenue growth per share | 41.72 |
| roic | -3.54 |
| rule of 40 | 16.96 |
| sbc pct revenue | 1.27 |
Everything else this filing tags
268 more elements from TOP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 1,000,000,000 | 2025-06-24 | 13 | shares |
Assets | 158,407,198 | 2026-06-30 | 20 | USD |
LiabilitiesAndStockholdersEquity | 158,407,198 | 2026-06-30 | 20 | USD |
Liabilities | 121,408,566 | 2026-06-30 | 20 | USD |
ReceivablesNetCurrent | 81,182,401 | 2026-06-30 | 9 | USD |
NotesReceivableNet | 81,182,401 | 2026-06-30 | 12 | USD |
NotesReceivableGross | 78,349,045 | 2026-06-30 | 9 | USD |
OtherLiabilitiesNoncurrent | 64,983,160 | 2026-06-30 | 1 | USD |
ExcessStockSharesAuthorized | 50,000,000 | 2023-09-30 | 4 | shares |
ExcessStockSharesIssued | 50,000,000 | 2019-08-01 | 2 | shares |
CapitalUnitsAuthorized | 50,000,000 | 2024-09-30 | 2 | shares |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 45,267,394 | 2026-06-30 | 39 | USD |
RestrictedCashAndCashEquivalents | 45,267,394 | 2026-06-30 | 20 | USD |
IncreaseDecreaseInPayablesToCustomers | 39,011,094 | 2026-03-31 | 18 | USD |
CommonStockSharesIssued | 37,015,807 | 2024-03-31 | 13 | shares |
CommonStockSharesOutstanding | 37,015,807 | 2024-03-31 | 10 | shares |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 36,998,632 | 2026-06-30 | 7 | USD |
RestrictedCash | 34,860,027 | 2026-06-30 | 22 | USD |
RestrictedCashEquivalentsCurrent | 34,860,027 | 2026-06-30 | 2 | USD |
AdditionalPaidInCapitalCommonStock | 31,984,829 | 2026-06-30 | 14 | USD |
ProceedsFromIssuanceInitialPublicOffering | 25,000,000 | 2022-06-03 | 3 | USD |
ProceedsFromIssuanceOfCommonStock | 22,650,871 | 2023-03-31 | 5 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 21,661,469 | 2024-09-30 | 12 | USD |
IncreaseDecreaseInBrokerageReceivables | 20,698,841 | 2026-03-31 | 8 | USD |
ReceivablesFromBrokersDealersAndClearingOrganizations | 20,310,833 | 2026-06-30 | 20 | USD |
LoansPayable | 19,349,833 | 2024-09-30 | 2 | USD |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations | 15,954,830 | 2023-03-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 13,851,855 | 2026-06-30 | 13 | USD |
NotesAndLoansReceivableNetNoncurrent | 13,810,305 | 2024-09-30 | 2 | USD |
LoansReceivableFairValueDisclosure | 11,721,697 | 2024-09-30 | 6 | USD |
CashEquivalentsAtCarryingValue | 10,407,367 | 2026-06-30 | 2 | USD |
CommonStockSharesSubscribedButUnissued | 10,000,000 | 2024-09-30 | 1 | shares |
CashFDICInsuredAmount | 8,700,000 | 2026-06-30 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 8,397,539 | 2025-09-30 | 11 | USD |
NetCashProvidedByUsedInInvestingActivities | 7,817,069 | 2026-06-30 | 22 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 7,493,229 | 2026-06-30 | 24 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 7,493,229 | 2026-06-30 | 24 | shares |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired | 7,220,479 | 2026-06-30 | 20 | USD |
SecuritiesReceivedAsCollateral | 5,218,914 | 2023-09-30 | 8 | USD |
PaymentsOfDividendsCommonStock | 5,202,494 | 2021-03-31 | 2 | USD |
LoansReceivableWithVariableRatesOfInterest1 | 5,000,000 | 2022-10-31 | 2 | USD |
StockIssuedDuringPeriodValueStockDividend | 4,699,617 | 2021-03-31 | 3 | USD |
RetainedEarningsAccumulatedDeficit | 4,460,209 | 2026-06-30 | 20 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 4,389,992 | 2024-03-31 | 2 | USD |
ReceivableFromOfficersAndDirectorsForIssuanceOfCapitalStock | 3,923,517 | 2024-09-30 | 2 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 3,660,323 | 2022-09-30 | 4 | USD |
FairValueNetAssetLiability | 3,352,667 | 2026-06-30 | 8 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 3,247,784 | 2024-09-30 | 2 | USD |
LongTermInvestments | 3,147,784 | 2026-06-30 | 18 | USD |
EquityMethodInvestmentAggregateCost | 3,147,784 | 2026-06-30 | 8 | USD |
StockIssuedDuringPeriodValueNewIssues | 2,940,000 | 2026-06-30 | 6 | USD |
IncreaseDecreaseInDueFromRelatedParties | -2,876,244 | 2021-03-31 | 2 | USD |
AccountsNotesAndLoansReceivableNetCurrent | 2,833,356 | 2026-06-30 | 8 | USD |
LeasingCommissionsExpense | 2,818,124 | 2023-03-31 | 3 | USD |
IncreaseDecreaseInDebtSecuritiesTrading | 2,626,387 | 2022-09-30 | 1 | USD |
AccountsReceivableNetCurrent | 2,626,386 | 2022-09-30 | 1 | USD |
OtherReceivables | 2,621,644 | 2025-09-30 | 3 | USD |
PaymentsToFundLongtermLoansToRelatedParties | 2,500,000 | 2025-09-30 | 4 | USD |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 2,175,000 | 2026-06-30 | 8 | USD |
OtherLongTermInvestments | 2,004,204 | 2024-03-31 | 5 | USD |
EffectiveIncomeTaxRateReconciliationBeatAmount | 2,000,000 | 2026-03-31 | 10 | HKD |
OfferingCostsPartnershipInterests | 2,000,000 | 2022-06-24 | 2 | HKD |
PaymentsToAcquireLoansReceivable | 2,000,000 | 2023-09-30 | 1 | USD |
AssetsFairValueDisclosure | 1,867,554 | 2024-09-30 | 12 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 1,713,181 | 2026-03-31 | 18 | USD |
AllowanceForDoubtfulAccountsReceivable | 1,708,802 | 2026-06-30 | 9 | USD |
ProvisionForLoanLossesExpensed | 1,708,802 | 2026-06-30 | 6 | USD |
ReceivablesFromCustomers | 1,668,312 | 2026-03-31 | 17 | USD |
ProceedsFromSaleOfOtherReceivables | 1,561,155 | 2023-09-30 | 2 | USD |
IncreaseDecreaseInAccountsReceivableRelatedParties | 1,523,259 | 2023-03-31 | 1 | USD |
DueFromRelatedPartiesCurrent | 1,512,129 | 2022-09-30 | 1 | USD |
RelatedPartyTransactionPurchasesFromRelatedParty | 1,512,129 | 2022-09-30 | 1 | USD |
OperatingExpenses | 1,463,654 | 2026-06-30 | 24 | USD |
IncreaseDecreaseInAccountsReceivableFromSecuritization | 1,453,660 | 2023-03-31 | 3 | USD |
OperatingLeaseLiability | 1,415,554 | 2026-06-30 | 19 | USD |
OperatingLeaseLiabilityCurrent | 1,415,554 | 2026-06-30 | 4 | USD |
OperatingLeaseRightOfUseAsset | 1,386,066 | 2026-06-30 | 19 | USD |
IncreaseDecreaseInReceivables | -1,200,888 | 2023-09-30 | 2 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 1,118,968 | 2026-03-31 | 1 | USD |
InvestmentOwnedAtFairValue | 1,081,370 | 2026-06-30 | 20 | USD |
PropertyPlantAndEquipmentNet | 1,059,762 | 2026-06-30 | 20 | USD |
PaymentsForDerivativeInstrumentInvestingActivities | 1,000,000 | 2023-03-31 | 1 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 1,000,000 | 2023-03-31 | 2 | USD |
CapitalUnits | 1,000,000 | 2026-05-27 | 1 | USD |
NetCashProvidedByUsedInFinancingActivities | 990,788 | 2026-03-31 | 11 | USD |
AvailableForSaleSecuritiesDebtSecurities | 986,289 | 2025-09-30 | 11 | USD |
InterestIncomeOther | 952,112 | 2026-03-31 | 7 | USD |
ProvisionForOtherCreditLosses | 881,488 | 2026-03-31 | 3 | USD |
FinancingReceivableAllowanceForCreditLossesRecovery | 881,488 | 2026-03-31 | 2 | USD |
OtherAssets | 865,631 | 2026-06-30 | 20 | USD |
IncreaseDecreaseInFinancialInstrumentsSoldNotYetPurchased | -812,063 | 2022-03-31 | 3 | USD |
InterestAndOtherIncome | 811,700 | 2026-06-30 | 9 | USD |
PaymentsToAcquireEquitySecuritiesFvNi | 800,800 | 2026-06-30 | 11 | USD |
CapitalRequiredForCapitalAdequacy | 765,110 | 2026-06-30 | 20 | USD |
IncreaseDecreaseInSecuritiesBorrowed | 726,480 | 2022-09-30 | 2 | USD |
AdditionalPaidInCapital | 705,200 | 2023-04-12 | 9 | USD |
StockIssuedDuringPeriodValueAcquisitions | 700,000 | 2023-09-30 | 1 | USD |
NotesAndLoansReceivableGrossCurrent | 666,387 | 2025-09-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 664,641 | 2026-06-30 | 9 | USD |
NoninterestExpenseCommissionExpense | 642,733 | 2024-09-30 | 2 | USD |
ProceedsFromIssuanceOfDebt | 640,713 | 2026-03-31 | 1 | USD |
NotesPayable | 637,592 | 2026-06-30 | 3 | USD |
ProvisionForDoubtfulAccounts | -633,300 | 2026-03-31 | 5 | USD |
IncreaseDecreaseInOtherOperatingAssets | 632,095 | 2026-03-31 | 8 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 612,271 | 2026-06-30 | 24 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 590,692 | 2022-03-31 | 3 | USD |
EmployeeBenefitsAndShareBasedCompensation | 571,097 | 2026-06-30 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 554,823 | 2026-06-30 | 3 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 506,251 | 2026-06-30 | 6 | USD |
BusinessAcquisitionsPurchasePriceAllocationSubsequentYearsRemainingAdjustments | 500,000 | 2023-04-12 | 1 | USD |
AssetAcquisitionConsiderationTransferred | 500,000 | 2025-07-24 | 2 | HKD |
PaymentsForDeposits | 500,000 | 2025-03-31 | 1 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 500,000 | 2025-07-09 | 2 | HKD |
IncreaseDecreaseInLongTermReceivablesCurrent | 492,687 | 2026-03-31 | 8 | USD |
AccruedLiabilitiesAndOtherLiabilities | 442,666 | 2026-06-30 | 20 | USD |
DeferredTaxAssetsGross | 427,226 | 2026-03-31 | 2 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 425,657 | 2026-03-31 | 10 | USD |
OccupancyNet | 424,487 | 2026-06-30 | 24 | USD |
LiabilitiesSubjectToCompromiseIncomeTaxContingencies | 421,297 | 2023-03-31 | 6 | USD |
InterestAndFeeIncomeOtherLoans | 416,139 | 2026-06-30 | 9 | USD |
NotesAndLoansReceivableNetCurrent | 405,045 | 2025-09-30 | 6 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -400,040 | 2026-03-31 | 15 | USD |
OperatingIncomeLoss | -386,954 | 2026-06-30 | 4 | USD |
IncreaseDecreaseInPayablesToBrokerDealers | 383,982 | 2022-09-30 | 5 | USD |
InterestIncomeExpenseNet | 345,241 | 2026-03-31 | 5 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -325,374 | 2024-09-30 | 15 | USD |
MinorityInterest | 301,061 | 2026-06-30 | 3 | USD |
DividendsCash | 300,000 | 2023-02-28 | 1 | HKD |
DividendsCash | 300,000 | 2023-02-28 | 3 | USD |
PaymentsForRepurchaseOfWarrants | 300,000 | 2023-03-31 | 3 | USD |
PaymentsForUnderwritingExpense | 300,000 | 2024-03-31 | 2 | USD |
IncreaseDecreaseInOtherReceivables | 290,000 | 2026-03-31 | 13 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -289,880 | 2026-06-30 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 281,453 | 2024-09-30 | 2 | USD |
IncreaseDecreaseInTradingSecurities | 273,535 | 2026-03-31 | 10 | USD |
IncomeTaxExpenseBenefit | -273,229 | 2026-06-30 | 18 | USD |
AllowanceForNotesAndLoansReceivableCurrent | 261,342 | 2025-09-30 | 2 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 256,895 | 2026-03-31 | 1 | USD |
DeferredTaxAssetsValuationAllowance | 256,895 | 2026-03-31 | 2 | USD |
OfferingCostsPartnershipInterests | 256,420 | 2025-03-31 | 8 | USD |
PaymentsToAcquireInterestInJointVenture | 256,420 | 2023-03-31 | 1 | USD |
EquityMethodInvestmentOtherThanTemporaryImpairment | 256,420 | 2025-03-31 | 1 | USD |
RegulatedOperatingRevenueOther | 239,503 | 2023-09-30 | 10 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -232,837 | 2026-03-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 210,697 | 2026-03-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 210,643 | 2026-06-30 | 9 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 208,978 | 2026-06-30 | 20 | USD |
FinanceLeaseRightOfUseAsset | 202,536 | 2022-09-30 | 2 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -201,512 | 2026-06-30 | 24 | USD |
ComprehensiveIncomeNetOfTax | -201,143 | 2026-06-30 | 4 | USD |
IncreaseDecreaseInDueFromRelatedPartiesCurrent | -200,414 | 2023-09-30 | 4 | USD |
AssetAcquisitionConsiderationTransferredOtherAssets | 200,000 | 2022-06-17 | 1 | USD |
InvestmentCompanyShareholderServiceFeeExpense | 200,000 | 2022-06-17 | 1 | USD |
PaymentsForSecuritiesPurchasedUnderAgreementsToResell | 200,000 | 2023-04-12 | 1 | USD |
PaymentsForFees | 200,000 | 2024-01-20 | 6 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 194,258 | 2026-03-31 | 11 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 190,540 | 2025-09-30 | 20 | USD |
OperatingLeaseExpense | 188,230 | 2026-06-30 | 24 | USD |
PaymentsToAcquireMarketableSecurities | 188,000 | 2026-06-30 | 3 | USD |
DeferredTaxAssetsNet | 170,331 | 2026-03-31 | 2 | USD |
OperatingLeaseLiabilityNoncurrent | 150,139 | 2023-03-31 | 5 | USD |
StockIssued1 | 150,000 | 2023-03-31 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 150,000 | 2023-02-28 | 1 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 147,734 | 2026-06-30 | 16 | USD |
TradingGainsLosses | 145,579 | 2025-03-31 | 1 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 140,000 | 2026-03-31 | 2 | USD |
TaxesPayableCurrentAndNoncurrent | 129,324 | 2021-03-31 | 1 | USD |
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction | 128,555 | 2026-03-31 | 2 | USD |
GainLossOnSaleOfInvestments | 118,968 | 2026-03-31 | 1 | USD |
InterestIncomeNontaxableInvestmentSecurityIncreaseDecrease | 113,777 | 2023-03-31 | 6 | USD |
ProfitLoss | -113,725 | 2026-06-30 | 4 | USD |
NetIncomeLoss | -113,433 | 2026-06-30 | 24 | USD |
OtherGeneralAndAdministrativeExpense | 113,201 | 2026-06-30 | 24 | USD |
TaxesPayableCurrent | 105,402 | 2026-06-30 | 7 | USD |
OtherLiabilities | 101,313 | 2023-09-30 | 3 | USD |
IncreaseDecreaseInDueToOtherRelatedParties | 101,301 | 2023-09-30 | 5 | USD |
PaymentsToAcquireLongtermInvestments | 100,000 | 2026-03-31 | 7 | USD |
DueToRelatedPartiesCurrent | 99,204 | 2022-09-30 | 3 | USD |
FinanceLeaseRightOfUseAssetAmortization | 95,449 | 2023-03-31 | 5 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -87,787 | 2026-06-30 | 16 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax | 87,787 | 2026-06-30 | 14 | USD |
ProfessionalFees | 87,409 | 2026-06-30 | 24 | USD |
PaymentsToAcquireFurnitureAndFixtures | 86,443 | 2023-03-31 | 5 | USD |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable | 82,905 | 2026-03-31 | 10 | USD |
CommunicationsAndInformationTechnology | 80,651 | 2026-06-30 | 24 | USD |
IncomeTaxReceivable | 78,680 | 2024-09-30 | 7 | USD |
EquityMethodInvestments | 75,251 | 2025-09-30 | 2 | USD |
BrokerageCommissionsRevenue | 64,648 | 2021-03-31 | 3 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 64,105 | 2025-09-30 | 3 | USD |
AssetAcquisitionConsiderationTransferred | 64,100 | 2025-07-24 | 2 | USD |
IntangibleAssetsNetExcludingGoodwill | 63,759 | 2026-06-30 | 14 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 63,750 | 2025-07-09 | 2 | USD |
OtherIntangibleAssetsNet | 63,695 | 2023-03-31 | 6 | USD |
IncreaseDecreaseInOtherCurrentAssets | 61,801 | 2023-09-30 | 10 | USD |
Depreciation | 57,646 | 2026-06-30 | 24 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 53,255 | 2026-03-31 | 2 | USD |
ContractWithCustomerLiability | 53,255 | 2026-03-31 | 2 | USD |
SharesIssued | 50,000 | 2022-06-17 | 2 | shares |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation | 50,000 | 2022-06-17 | 1 | shares |
CommonUnitIssued | 50,000 | 2024-01-20 | 2 | shares |
ProceedsFromRelatedPartyDebt | 44,339 | 2026-03-31 | 1 | USD |
DeferredIncomeTaxExpenseBenefit | -43,566 | 2026-03-31 | 1 | USD |
DeferredIncomeTaxAssetsNet | 43,507 | 2026-06-30 | 3 | USD |
DeferredTaxAssetsLiabilitiesNet | 43,365 | 2026-03-31 | 1 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | -41,821 | 2026-03-31 | 6 | USD |
CurrentIncomeTaxExpenseBenefit | 41,785 | 2026-03-31 | 15 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 41,776 | 2026-03-31 | 2 | USD |
CommonStockValue | 37,017 | 2024-03-31 | 10 | USD |
UnrealizedGainLossOnInvestments | 31,202 | 2026-03-31 | 5 | USD |
AllocatedShareBasedCompensationExpense | 29,944 | 2024-09-30 | 5 | USD |
Goodwill | 26,187 | 2026-06-30 | 4 | USD |
DepreciationExpenseOnReclassifiedAssets | 25,496 | 2023-03-31 | 8 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 15,000 | 2026-06-30 | 15 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -14,800 | 2022-09-30 | 5 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 14,553 | 2026-06-30 | 7 | USD |
IncomeTaxesReceivable | 14,386 | 2023-03-31 | 5 | USD |
BusinessDevelopment | 13,587 | 2026-06-30 | 24 | USD |
IncomeTaxReconciliationNondeductibleExpense | 13,023 | 2026-03-31 | 7 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 12,595 | 2026-03-31 | 18 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 11,742 | 2023-09-30 | 1 | USD |
StockIssuedDuringPeriodSharesShareBasedCompensation | 11,334 | 2024-09-30 | 3 | shares |
FinancingReceivableAllowanceForCreditLosses | 11,322 | 2024-09-30 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits | 10,692 | 2026-06-30 | 22 | USD |
DefinedContributionPlanCostRecognized | 10,117 | 2024-09-30 | 2 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | -10,000 | 2026-03-31 | 1 | USD |
PaymentsToAcquireOtherPropertyPlantAndEquipment | 6,063 | 2024-03-31 | 3 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 5,869 | 2023-03-31 | 8 | USD |
AssetsNet | 5,200 | 2023-04-12 | 6 | USD |
StockIssuedDuringPeriodSharesIssuedForServices | 5,000 | 2022-05-31 | 4 | shares |
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued | 5,000 | 2022-05-31 | 2 | USD |
ReceivableWithImputedInterestNetAmount | 4,984 | 2023-03-31 | 3 | USD |
IncomeTaxExpenseBenefitContinuingOperationsGovernmentGrants | 3,000 | 2026-03-31 | 7 | HKD |
PaymentsToAcquireProductiveAssets | 2,973 | 2023-09-30 | 1 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -1,556 | 2026-03-31 | 1 | USD |
IncomeTaxExpenseBenefitContinuingOperationsGovernmentGrants | 1,500 | 2025-03-31 | 1 | USD |
IncomeTaxReconciliationMinorityInterestIncomeExpense | 1,285 | 2022-03-31 | 3 | USD |
IncomeTaxReconciliationOtherAdjustments | 1,153 | 2026-03-31 | 8 | USD |
IncomeTaxesPaidNet | 713 | 2025-03-31 | 9 | USD |
CashAcquiredFromAcquisition | 475 | 2025-09-30 | 1 | USD |
ForeignCurrencyTransactionGainLossUnrealized | 400 | 2026-03-31 | 3 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest | -369 | 2026-06-30 | 2 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -292 | 2026-06-30 | 2 | USD |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount | 192 | 2026-06-30 | 10 | USD |
OtherNoncashIncomeTaxExpense | 30 | 2023-03-31 | 1 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 17 | 2023-03-31 | 1 | USD |
ForeignCurrencyExchangeRateTranslation1 | 8 | 2022-09-30 | 4 | pure |
ForeignCurrencyExchangeRateRemeasurement1 | 8 | 2022-09-30 | 5 | pure |
AcceleratedShareRepurchasesInitialPricePaidPerShare | 5 | 2022-06-03 | 1 | USD/shares |
SharesIssuedPricePerShare | 5 | 2022-06-03 | 4 | USD/shares |
SaleOfStockPricePerShare | 2 | 2024-02-11 | 6 | USD/shares |
NumberOfOperatingSegments | 1 | 2026-03-31 | 1 | segment |
NumberOfReportableSegments | 1 | 2026-03-31 | 1 | segment |
SaleOfStockPercentageOfOwnershipAfterTransaction | 1 | 2026-03-31 | 2 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2024-03-31 | 5 | pure |
RevenueRemainingPerformanceObligationPercentage | 0 | 2026-06-30 | 24 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2024-03-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | 0 | 2026-03-31 | 5 | pure |
InterestAccrualRateAssociatedWithAmortizationMethodOfPresentValueOfFutureInsuranceProfits | 0 | 2026-03-31 | 14 | pure |
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent | 0 | 2025-03-31 | 4 | pure |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 0 | 2026-06-30 | 10 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 19 | pure |
EarningsPerShareBasic | -0 | 2026-06-30 | 22 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-06-30 | 22 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 0 | 2025-03-31 | 4 | USD/shares |
FinancingReceivablePercentPastDue1 | 0 | 2022-10-31 | 1 | pure |
DebtInstrumentInterestRateDuringPeriod | 0 | 2023-08-31 | 2 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2024-03-31 | 10 | USD/shares |
TemporaryEquityRedemptionPricePerShare | 0 | 2022-09-30 | 2 | USD/shares |
What to be careful about
What this model itself distrusts about TOP's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 113.6M: 7.5M shares from the filing at the quoted price. The price feed reports 121.7M shares, and that count at this same price gives 1.8B, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- there is no operating profit to value; valuation rests on EV/revenue (388.5x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience DROPPED from the total: only 1 of 3 inputs could be computed (interest cover, liquidity not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- 2 of 5 dimensions could not be measured (durability, resilience -- 25% of the model), so this row is not comparable with the others; its total rests on what was left