Kartoon Studios, Inc. (TOON)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 25M 50M 75M FY21: 7.9M FY22: 62.3M FY23: 44.1M FY24: 32.6M FY25: 39.4M FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 900K 1.8M 2.7M FY11: 2.4M FY12: 1.7M FY13: 1.1M FY14: 425.8K FY15: 835.1K FY11 FY12 FY13 FY14 FY15

Operating Income Annual

-75M -50M -25M 0 25M 50M 75M FY21: -63.8M FY22: -43.7M FY23: -72.4M FY24: -17M FY25: -12.9M FY21 FY22 FY23 FY24 FY25

Net Income Annual

-150M -100M -50M 0 50M 100M 150M FY21: -126.3M FY22: -45.6M FY23: -77.1M FY24: -20.7M FY25: -24.5M FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 2M 4M 6M FY15: 72.9K FY16: 279.2K FY17: 4.3M FY18: 1.5M FY19: 4.6M FY15 FY16 FY17 FY18 FY19

Operating Cash Flow Annual

-27M -18M -9M 0 9M 18M 27M FY21: -23.8M FY22: -25.9M FY23: -16.1M FY24: -3.5M FY25: -11.4M FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-30M -20M -10M 0 10M 20M 30M FY21: -24.1M FY22: -26.5M FY23: -16.2M FY24: -3.6M FY25: -11.6M FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY21: 29.8M FY22: 31.4M FY23: 33.7M FY24: 38.4M FY25: 50.2M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -4.00 -2.00 0.00 2.00 4.00 6.00 Q3 '20: -5.30 Q4 '21: -4.25 Q1 '22: -4.13 Q2 '22: -4.53 Q3 '22: -4.85 Q4 '22: -1.44 Q1 '23: -2.03 Q2 '23: -1.99 Q3 '23: -2.08 Q4 '23: -2.29 Q1 '24: -1.75 Q2 '24: -1.52 Q3 '24: -1.13 Q4 '24: -0.54 Q1 '25: -0.48 Q2 '25: -0.46 Q3 '25: -0.55 Q4 '25: -0.49 Q1 '26: -0.45 Q2 '26: 0.06 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.