Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
10M
20M
30M
Q2 '24: 12.5M
Q3 '24: 11.3M
Q4 '24: 10.1M
Q1 '25: 10M
Q2 '25: 9.8M
Q3 '25: 10.3M
Q4 '25: 13.1M
Q1 '26: 17.6M
Q2 '26: 29.1M
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Gross Profit TTM
0
9M
18M
27M
Q2 '24: 2.7M
Q3 '24: 2.3M
Q4 '24: 2.3M
Q1 '25: 3M
Q2 '25: 2.9M
Q3 '25: 3.5M
Q4 '25: 6.5M
Q1 '26: 10.3M
Q2 '26: 24.4M
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '16: -44.9M
Q4 '16: -39M
Q1 '17: -30M
Q2 '17: -25M
Q3 '17: -23.3M
Q4 '17: -21.3M
Q1 '18: -23.2M
Q2 '18: -24.5M
Q3 '18: -24.2M
Q4 '18: -26.3M
Q1 '19: -25.6M
Q2 '19: -25.4M
Q3 '19: -27.7M
Q4 '19: -28.8M
Q1 '20: -29.8M
Q2 '20: -38.1M
Q3 '20: -42.2M
Q4 '20: -50.5M
Q1 '21: -64M
Q2 '21: -73.3M
Q3 '21: -79.9M
Q4 '21: -92.3M
Q1 '22: -98M
Q2 '22: -97.8M
Q3 '22: -108.8M
Q4 '22: -112.1M
Q1 '23: -119.6M
Q2 '23: -125.2M
Q3 '23: -123.8M
Q4 '23: -118.4M
Q1 '24: -105.8M
Q2 '24: -154.1M
Q3 '24: -141.6M
Q4 '24: -136.7M
Q1 '25: -131.4M
Q2 '25: -82.4M
Q3 '25: -99.9M
Q4 '25: -125.7M
Q1 '26: -151.2M
Q2 '26: -165.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '16: -44.7M
Q4 '16: -38.8M
Q1 '17: -29.9M
Q2 '17: -24.9M
Q3 '17: -23.1M
Q4 '17: -21.1M
Q1 '18: -23M
Q2 '18: -24.3M
Q3 '18: -24M
Q4 '18: -26.1M
Q1 '19: -25.4M
Q2 '19: -25.1M
Q3 '19: -27.5M
Q4 '19: -28.6M
Q1 '20: -29.7M
Q2 '20: -38M
Q3 '20: -42.1M
Q4 '20: -50.5M
Q1 '21: -63.8M
Q2 '21: -73.2M
Q3 '21: -79.8M
Q4 '21: -92.3M
Q1 '22: -98.1M
Q2 '22: -97.6M
Q3 '22: -108.1M
Q4 '22: -110.2M
Q1 '23: -116.8M
Q2 '23: -122M
Q3 '23: -121M
Q4 '23: -116.7M
Q1 '24: -98.6M
Q2 '24: -149M
Q3 '24: -135.2M
Q4 '24: -130M
Q1 '25: -131.9M
Q2 '25: -81.4M
Q3 '25: -99.2M
Q4 '25: -124M
Q1 '26: -147.4M
Q2 '26: -159.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
3.5M
7M
10.5M
Q2 '24: 9.8M
Q3 '24: 8.9M
Q4 '24: 7.8M
Q1 '25: 7M
Q2 '25: 7M
Q3 '25: 6.8M
Q4 '25: 6.6M
Q1 '26: 7.3M
Q2 '26: 4.7M
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Operating Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '16: -43.8M
Q4 '16: -37.3M
Q1 '17: -26.6M
Q2 '17: -23M
Q3 '17: -19.6M
Q4 '17: -19.1M
Q1 '18: -21.1M
Q2 '18: -22.2M
Q3 '18: -22.1M
Q4 '18: -24M
Q1 '19: -25.8M
Q2 '19: -25.1M
Q3 '19: -26.8M
Q4 '19: -26.7M
Q1 '20: -27.4M
Q2 '20: -32.7M
Q3 '20: -41.3M
Q4 '20: -48.6M
Q1 '21: -60.3M
Q2 '21: -69.4M
Q3 '21: -67M
Q4 '21: -75.6M
Q1 '22: -85.5M
Q2 '22: -87.6M
Q3 '22: -98.2M
Q4 '22: -98.1M
Q1 '23: -99.9M
Q2 '23: -102.1M
Q3 '23: -102M
Q4 '23: -102M
Q1 '24: -86.7M
Q2 '24: -73.2M
Q3 '24: -68.6M
Q4 '24: -60.9M
Q1 '25: -59.9M
Q2 '25: -64.8M
Q3 '25: -74.8M
Q4 '25: -99.8M
Q1 '26: -125.6M
Q2 '26: -153M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q1 '13: -5.3M
Q2 '13: -4.9M
Q3 '13: -6.5M
Q4 '13: -8.5M
Q1 '14: -11.2M
Q2 '14: -16.2M
Q3 '14: -18.4M
Q4 '14: -23.2M
Q1 '15: -28.1M
Q2 '15: -31.7M
Q3 '15: -39M
Q4 '15: -42.6M
Q1 '16: -49.1M
Q2 '16: -47.9M
Q3 '16: -43.9M
Q4 '16: -37.4M
Q2 '18: -22.2M
Q3 '18: -22.1M
Q4 '19: -26.7M
Q2 '21: -79.8M
Q3 '21: -81.2M
Q4 '21: -110.9M
Q1 '22: -140.6M
Q2 '22: -155.6M
Q3 '22: -167.3M
Q4 '22: -146.2M
Q1 '23: -131.6M
Q2 '23: -121.2M
Q3 '23: -114.1M
Q4 '23: -109.9M
Q1 '24: -90.9M
Q2 '24: -75.6M
Q3 '24: -69.2M
Q4 '24: -61M
Q1 '25: -59.9M
Q2 '25: -65.4M
Q3 '25: -76.3M
Q4 '25: -103.2M
Q1 '26: -130.6M
Q2 '26: -158.1M
Q1 '14
Q2 '15
Q3 '16
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
100M
200M
300M
Q1 '21: 290.1M
Q2 '21: 10.5M
Q3 '21: 11.6M
Q1 '22: 16.4M
Q2 '22: 3.6M
Q3 '22: 6.8M
Q1 '23: 10.3M
Q2 '23: 576K
Q3 '23: 724.2K
Q1 '24: 27.9K
Q2 '24: 41K
Q3 '24: 626.7K
Q1 '25: 5.9M
Q2 '25: 7.3M
Q3 '25: 8.9M
Q1 '26: 13.7M
Q2 '26: 16.6M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-18000.00
-12000.00
-6000.00
0.00
6000.00
12000.00
18000.00
Q3 '15: -2.99
Q4 '15: -2.87
Q1 '16: -9.57
Q2 '16: -13.81
Q3 '16: -15.99
Q4 '16: -16.17
Q1 '17: -10.03
Q2 '17: -5.71
Q3 '17: -3.58
Q4 '17: -31.89
Q1 '18: -39.42
Q2 '18: -46.00
Q3 '18: -100.22
Q4 '18: -135.36
Q1 '19: -139.32
Q2 '19: -141.51
Q3 '19: -92.21
Q4 '19: -19.33
Q1 '20: -6.94
Q2 '20: 2.25
Q3 '20: 7.85
Q4 '20: -0.75
Q1 '21: -0.45
Q2 '21: -2.47
Q3 '21: -3.98
Q4 '21: -6.00
Q1 '22: -7.54
Q2 '22: -12.93
Q3 '22: -15.57
Q4 '22: -14.92
Q1 '23: -16.52
Q2 '23: -58.11
Q3 '23: -92.50
Q4 '23: -14667.85
Q1 '24: -15200.36
Q2 '24: -17071.98
Q3 '24: -17056.03
Q4 '25: -14.44
Q1 '26: -14.53
Q2 '26: -13.11
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.