Stock Scorer

Trinet Group, Inc. (TNET)

Every figure this model derived for TNET, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 82,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 358,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,384,000,000 AssetsCurrent 2026-06-30
current liabilities 2,109,000,000 LiabilitiesCurrent 2026-06-30
equity 125,000,000 StockholdersEquity 2026-06-30
interest expense 50,000,000 InterestPaidNet 2026-06-30
ocf 370,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,884,000,000 Revenues 2026-06-30
sbc 67,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up TNET on one particular measure came for.

RatioValue
current ratio1.17
current ratio reported1.13
deferred revenue growth85.37
dilution pct-2.0
ev owner earnings16.15
ev sales0.73
fcf margin5.9
growth cv1.1
owner earnings margin4.52
revenue growth-3.46
revenue growth per share-1.49
rpo growth-100.0
sbc pct revenue1.37

Everything else this filing tags

400 more elements from TNET's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PaymentsToEmployees30,600,000,0002015-12-31 6USD
RevenueFromContractWithCustomerExcludingAssessedTax3,727,000,0002024-09-30 94USD
Assets3,346,000,0002026-06-30 100USD
LiabilitiesAndStockholdersEquity3,346,000,0002026-06-30 100USD
Liabilities3,221,000,0002026-06-30 100USD
StockRepurchaseProgramAuthorizedAmount12,715,000,0002024-03-31 40USD
CostsAndExpenses2,207,000,0002026-06-30 156USD
BusinessAcquisitionsProFormaRevenue1,749,115,0002013-12-31 2USD
OperatingInsuranceAndClaimsCostsProduction1,723,000,0002026-06-30 210USD
RestrictedCashAndInvestments1,519,000,0002026-06-30 78USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,297,000,0002026-06-30 136USD
CommonStocksIncludingAdditionalPaidInCapital1,174,000,0002026-06-30 78USD
RetainedEarningsAccumulatedDeficit-1,046,000,0002026-06-30 101USD
RestrictedCashAndInvestmentsCurrent1,039,000,0002026-06-30 78USD
LongTermDebtNoncurrent896,000,0002026-06-30 60USD
NetCashProvidedByUsedInFinancingActivities-757,000,0002026-06-30 90USD
CommonStockSharesAuthorized750,000,0002026-06-30 99shares
InsuranceServicesRevenue732,000,0002018-03-31 54USD
AccruedPayrollTaxesCurrent729,000,0002018-12-31 14USD
DebtLongtermAndShorttermCombinedAmount620,000,0002020-03-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-605,000,0002026-06-30 66USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis560,000,0002022-03-31 18USD
AccruedSalariesCurrent547,000,0002026-06-30 78USD
AvailableForSaleSecuritiesDebtSecurities547,000,0002022-03-31 18USD
IncreaseDecreaseInRestrictedCashAndInvestments-547,000,0002018-03-31 15USD
FiniteLivedIntangibleAssetsGross544,000,0002025-12-31 22USD
CommonStockValue522,910,0002016-09-30 22USD
NotesPayable500,000,0002021-09-30 46USD
LongTermNotesPayable496,000,0002022-12-31 24USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-472,000,0002024-06-30 10USD
Goodwill465,000,0002026-06-30 100USD
ContractWithCustomerAssetNetCurrent428,000,0002026-06-30 60USD
LongTermDebtAndCapitalLeaseObligations394,972,0002017-09-30 30USD
FiniteLivedIntangibleAssetsAccumulatedAmortization369,000,0002025-12-31 22USD
StockRepurchasedDuringPeriodValue360,000,0002023-09-30 60USD
Dividends357,520,0002013-12-31 3USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1329,000,0002026-06-30 44USD
AccruedSalariesCurrentAndNoncurrent326,000,0002018-09-30 12USD
IntangibleAssetsNetIncludingGoodwill311,000,0002018-09-30 10USD
IncreaseDecreaseInEmployeeRelatedLiabilities-305,000,0002018-12-31 6USD
UnbilledReceivablesCurrent304,000,0002018-12-31 14USD
GoodwillGross294,000,0002020-12-31 14USD
OperatingIncomeLoss261,000,0002024-09-30 188USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization245,000,0002019-12-31 11USD
DebtSecuritiesRealizedGainLoss224,000,0002020-12-31 13USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate222,000,0002026-06-30 37USD
PaymentsToAcquireBusinessesAndInterestInAffiliates219,000,0002022-09-30 2USD
StockIssuedDuringPeriodValueNewIssues217,796,0002014-12-31 3USD
DerivativeNotionalAmount213,000,0002020-12-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest197,000,0002026-06-30 162USD
PaymentsToAcquireBusinessesGross193,727,0002013-09-30 1USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue186,000,0002026-06-30 37USD
IntangibleAssetsNetExcludingGoodwill173,000,0002026-06-30 94USD
FiniteLivedIntangibleAssetsNet153,000,0002025-12-31 23USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseOpeningBalanceAdjustments149,000,0002026-06-30 223USD
WorkersCompensationLiabilityCurrentAndNoncurrent146,000,0002026-06-30 99USD
LiabilityForClaimsAndClaimsAdjustmentExpense144,000,0002018-09-30 16USD
NetIncomeLoss142,000,0002026-06-30 215USD
NetIncomeLossAvailableToCommonStockholdersBasic142,000,0002026-06-30 92USD
NetIncomeLossAvailableToCommonStockholdersDiluted142,000,0002026-06-30 93USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months141,000,0002018-12-31 6USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition141,000,0002018-12-31 6USD
ComprehensiveIncomeNetOfTax139,000,0002026-06-30 158USD
OtherAssetsNoncurrent135,000,0002026-06-30 78USD
SellingAndMarketingExpense135,000,0002026-06-30 162USD
SalesRevenueServicesNet129,000,0002018-03-31 54USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities122,878,0002014-12-31 3USD
RestrictedCashAndInvestmentsNoncurrent122,000,0002026-06-30 100USD
GeneralAndAdministrativeExpense115,000,0002026-06-30 162USD
PrepaidInsurance114,000,0002026-06-30 68USD
DeferredIncomeTaxLiabilities105,000,0002025-12-31 24USD
WorkersCompensationLiabilityNoncurrent104,000,0002026-06-30 100USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent103,000,0002026-06-30 62USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities103,000,0002025-12-31 73USD
CashAndCashEquivalentsPeriodIncreaseDecrease-99,000,0002018-09-30 42USD
DeferredTaxLiabilitiesNoncurrent90,845,0002017-09-30 16USD
RepaymentsOfLinesOfCredit90,000,0002025-12-31 30USD
NetCashProvidedByUsedInInvestingActivities-84,000,0002026-06-30 90USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations78,108,0002016-09-30 22USD
ContractWithCustomerLiabilityCurrent76,000,0002026-06-30 56USD
OtherAssetsCurrent76,000,0002026-06-30 71USD
PaymentsForRepurchaseOfCommonStock76,000,0002026-06-30 112USD
PaymentsToAcquireMarketableSecurities76,000,0002026-06-30 81USD
DeferredTaxAssetsGross71,000,0002025-12-31 24USD
DeferredTaxLiabilitiesDeferredExpense71,000,0002025-12-31 24USD
RestrictedCashAndCashEquivalents68,400,0002016-09-30 2USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-66,407,0002016-09-30 22USD
SharesIssued65,743,1702021-09-30 48shares
CostOfServicesExcludingDepreciationDepletionAndAmortization64,000,0002019-03-31 13USD
IncreaseDecreaseInContractWithCustomerAsset64,000,0002024-09-30 59USD
CapitalizedComputerSoftwareAdditions63,000,0002025-12-31 36USD
LesseeOperatingLeaseLiabilityPaymentsDue62,000,0002025-12-31 13USD
AmortizationOfIntangibleAssets61,000,0002025-12-31 100USD
ProceedsFromSaleAndMaturityOfMarketableSecurities61,000,0002026-06-30 84USD
LineOfCreditFacilityRemainingBorrowingCapacity59,500,0002014-06-30 2USD
OtherAssetsMiscellaneousCurrent59,000,0002018-12-31 14USD
DeferredTaxAssetsLiabilitiesNet-58,529,0002014-12-31 2USD
CashCollateralForBorrowedSecurities57,800,0002016-06-30 7USD
CostOfServices57,000,0002018-03-31 54USD
AssetsFairValueDisclosureRecurring56,344,0002016-09-30 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths55,000,0002025-12-31 12USD
IncomeTaxExpenseBenefit55,000,0002026-06-30 162USD
DeferredTaxLiabilitiesCurrent54,411,0002016-09-30 22USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent54,000,0002018-12-31 6USD
AvailableForSaleSecuritiesRestricted54,000,0002016-09-30 12USD
DeferredIncomeTaxLiabilitiesNet54,000,0002026-06-30 70USD
DeferredTaxAssetsNet53,000,0002025-12-31 24USD
PrepaidExpenseCurrent53,000,0002026-06-30 94USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt53,000,0002026-06-30 83USD
CapitalizedComputerSoftwareAmortization152,000,0002025-12-31 21USD
DeferredTaxLiabilities52,000,0002025-12-31 22USD
FinancialInstrumentsOwnedAtFairValue50,495,0002017-03-31 4USD
InterestIncomeOther49,000,0002024-09-30 75USD
PrepaidExpenseAndOtherAssetsCurrent48,000,0002018-12-31 7USD
OperatingLeaseLiability47,000,0002025-12-31 11USD
WeightedAverageNumberOfDilutedSharesOutstanding47,000,0002026-06-30 162shares
DepreciationAndAmortization46,000,0002018-12-31 45USD
WeightedAverageNumberOfSharesOutstandingBasic46,000,0002026-06-30 162shares
CommonStockSharesIssued45,971,9772026-06-30 158shares
CommonStockSharesOutstanding45,971,9772026-06-30 158shares
OtherEmployeeRelatedLiabilitiesCurrent45,424,0002017-09-30 6USD
AccountsPayableCurrent45,000,0002017-12-31 32USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate45,000,0002025-12-31 30USD
DeferredIncomeTaxExpenseBenefit44,000,0002025-12-31 61USD
Deposits44,000,0002019-12-31 10USD
OperatingLeaseLiabilityNoncurrent44,000,0002026-06-30 61USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo42,000,0002025-12-31 12USD
WorkersCompensationLiabilityCurrent42,000,0002026-06-30 92USD
DeferredFederalIncomeTaxExpenseBenefit40,000,0002025-12-31 36USD
OperatingLeaseRightOfUseAsset40,000,0002026-06-30 61USD
PropertyPlantAndEquipmentGross40,000,0002025-12-31 32USD
InvestmentsAndCash39,740,0002017-09-30 4USD
ConversionOfStockSharesConverted138,065,7082014-03-31 5shares
CapitalizedContractCostAmortization37,000,0002025-12-31 26USD
LongTermDebtAndCapitalLeaseObligationsCurrent36,718,0002017-09-30 30USD
OperatingLossCarryforwards36,200,0002014-09-30 1USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization36,000,0002026-06-30 100USD
OtherDepreciationAndAmortization36,000,0002026-06-30 57USD
ResearchAndDevelopmentExpense36,000,0002026-06-30 108USD
IncreaseDecreaseInOtherNoncurrentLiabilities33,856,0002016-09-30 22USD
DividendsPreferredStock33,300,0002013-12-31 2USD
AllocatedShareBasedCompensationExpense33,000,0002026-06-30 154USD
RestrictedCashAndCashEquivalentsNoncurrent32,200,0002014-09-30 2USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue31,000,0002026-06-30 37USD
IncreaseDecreaseInIncomeTaxesReceivable29,600,0002014-09-30 4USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable29,153,0002015-03-31 9USD
AccruedEmployeeBenefitsCurrent29,039,0002016-09-30 22USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment29,000,0002025-12-31 32USD
IncreaseDecreaseInOtherOperatingAssets29,000,0002026-06-30 98USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive28,000,0002025-12-31 7USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense28,000,0002026-06-30 142USD
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities-27,506,0002016-09-30 2USD
HeldToMaturitySecuritiesSoldSecurityRealizedGainLoss27,000,0002020-03-31 18USD
PropertyPlantAndEquipmentNet27,000,0002026-06-30 100USD
CustomerAdvancesAndDepositsCurrent26,000,0002018-03-31 8USD
InterestIncomeOperating26,000,0002026-06-30 26USD
OtherAmortizationOfDeferredCharges26,000,0002026-06-30 29USD
PaymentsOfDividends26,000,0002026-06-30 20USD
PaymentsOfDividendsCommonStock26,000,0002026-06-30 8USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsCurrentYear25,798,0002014-06-30 2USD
ProceedsFromSaleOfAvailableForSaleSecurities25,790,0002016-09-30 4USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims25,113,0002014-06-30 2USD
GoodwillAndIntangibleAssetImpairment25,000,0002024-12-31 6USD
IncreaseDecreaseInPrepaidExpense-25,000,0002026-06-30 55USD
OperatingLeasesFutureMinimumPaymentsDueThereafter25,000,0002018-12-31 6USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings25,000,0002015-03-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue25,000,0002020-12-31 16USD
AvailableForSaleSecurities24,000,0002018-03-31 29USD
AvailableForSaleSecuritiesAmortizedCost24,000,0002018-03-31 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree24,000,0002025-12-31 11USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets24,000,0002023-06-30 59USD
IncomeTaxPaidFederalAfterRefundReceived23,000,0002025-12-31 3USD
RepaymentsOfNotesPayable22,810,0002016-06-30 22USD
LettersOfCreditOutstandingAmount22,800,0002014-03-31 1USD
PaymentsForLossesAndLossAdjustmentExpense22,000,0002026-06-30 142USD
PaymentsToAcquireBusinessesNetOfCashAcquired22,000,0002026-06-30 50USD
SalesCommissionsAndFees22,000,0002018-12-31 6USD
GoodwillImpairedAccumulatedImpairmentLoss22,000,0002025-12-31 3USD
DeferredIncomeTaxesAndOtherAssetsNoncurrent21,705,0002015-09-30 4USD
EmployeeStockOwnershipPlanESOPTaxBenefitOfDividendsPaidToPlan20,670,0002015-12-31 6USD
LeaseAndRentalExpense20,000,0002018-12-31 45USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears120,000,0002026-06-30 142USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims120,000,0002026-06-30 142USD
PreferredStockSharesAuthorized20,000,0002026-06-30 100shares
AdvertisingExpense19,000,0002025-12-31 36USD
DeferredCosts18,431,0002016-09-30 22USD
CurrentIncomeTaxExpenseBenefit18,000,0002025-12-31 36USD
DeferredTaxAssetsValuationAllowance18,000,0002025-12-31 38USD
OperatingLeasesFutureMinimumPaymentsDueCurrent18,000,0002018-12-31 6USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-17,411,0002016-09-30 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour17,000,0002025-12-31 11USD
InterestExpenseOther-17,000,0002018-09-30 4USD
InterestPaid17,000,0002018-12-31 43USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears17,000,0002018-12-31 6USD
PaymentsToAcquireInvestments16,789,0002014-06-30 4USD
RevenueFromRelatedParties16,000,0002022-12-31 28USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities15,000,0002025-12-31 24USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount15,000,0002025-12-31 24USD
IncomeTaxCreditsAndAdjustments15,000,0002019-01-18 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount15,000,0002025-12-31 11USD
LitigationSettlementAmountAwardedFromOtherParty15,000,0002019-01-18 8USD
RestrictedCashAndCashEquivalentsAtCarryingValue15,000,0002017-12-31 32USD
RestructuringReserveCurrent15,000,0002024-12-31 1USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt14,959,0002016-09-30 18USD
DeferredTaxAssetsOther14,000,0002025-12-31 13USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense14,000,0002025-12-31 74USD
OtherLiabilitiesCurrent14,000,0002017-12-31 33USD
OtherLiabilitiesNoncurrent14,000,0002026-06-30 80USD
PaymentsForRepurchaseOfEquity14,000,0002019-09-30 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue14,000,0002023-12-31 38USD
DividendsCommonStock13,400,0002013-12-31 2USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax13,000,0002022-03-31 20USD
RestructuringCharges13,000,0002026-06-30 12USD
TechnologyServicesCosts13,000,0002018-03-31 54USD
DividendsCommonStockCash13,000,0002025-09-30 12USD
DividendsPayableCurrentAndNoncurrent13,000,0002026-06-30 19USD
RestructuringCosts13,000,0002026-06-30 14USD
LiabilityForFuturePolicyBenefitsOtherContracts12,761,0002016-09-30 20USD
CustomerAdvancesCurrent12,000,0002018-03-31 8USD
IncreaseDecreaseInDeposits-12,000,0002019-12-31 9USD
InterestIncomeExpenseNet12,000,0002018-12-31 7USD
OperatingLeaseCost12,000,0002025-12-31 24USD
SeveranceCosts112,000,0002026-06-30 9USD
DeferredTaxAssetsCapitalLossCarryforwards12,000,0002025-09-30 3USD
CurrentFederalTaxExpenseBenefit11,000,0002025-12-31 36USD
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities11,000,0002026-06-30 67USD
IncreaseDecreaseInOtherCurrentLiabilities11,000,0002017-12-31 36USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree11,000,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo11,000,0002025-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears11,000,0002018-12-31 6USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions10,000,0002025-12-31 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive10,000,0002025-12-31 6USD
OperatingLeaseLiabilityCurrent10,000,0002026-06-30 61USD
OtherNonoperatingIncomeExpense-10,000,0002018-09-30 62USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue9,000,0002019-03-31 17USD
CapitalExpendituresIncurredButNotYetPaid9,000,0002026-06-30 105USD
CapitalizedContractCostGross9,000,0002018-03-31 1USD
DeferredTaxAssetsTaxDeferredExpenseOther9,000,0002025-12-31 24USD
GainsLossesOnExtinguishmentOfDebt9,000,0002014-09-30 1USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-9,000,0002018-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears9,000,0002018-12-31 6USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue19,000,0002025-12-31 40USD
UnrecognizedTaxBenefits9,000,0002025-12-31 53USD
ValuationAllowanceDeferredTaxAssetChangeInAmount9,000,0002025-09-30 11USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance9,000,0002025-12-31 2USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaid8,063,0002014-06-30 2USD
DeferredTaxAssetsOperatingLossCarryforwards8,000,0002025-12-31 24USD
DeferredTaxLiabilitiesLeasingArrangements8,000,0002025-12-31 12USD
IncomeTaxesPaidNet8,000,0002026-06-30 110USD
IncomeTaxReconciliationPriorYearIncomeTaxes-8,000,0002024-12-31 27USD
IncreaseDecreaseInAccountsPayableTrade-8,000,0002018-12-31 39USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears8,000,0002018-12-31 6USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities8,000,0002026-06-30 83USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense-8,000,0002026-06-30 142USD
BusinessAcquisitionsProFormaNetIncomeLoss7,978,0002013-12-31 2USD
OtherLiabilitiesAndDeferredRevenueNoncurrent7,941,0002016-09-30 20USD
ContractWithCustomerLiabilityRevenueRecognized7,000,0002024-12-31 37USD
DeferredTaxAssetsTaxCreditCarryforwards7,000,0002025-12-31 24USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes7,000,0002025-12-31 30USD
IncomeTaxReconciliationTaxCredits7,000,0002024-12-31 44USD
IncreaseDecreaseInOtherOperatingLiabilities7,000,0002024-12-31 41USD
InterestAndDebtExpense7,000,0002023-03-31 109USD
PaymentsOfDebtIssuanceCosts7,000,0002021-12-31 30USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan7,000,0002018-12-31 12USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss7,000,0002022-12-31 3USD
DefinedContributionPlanCostRecognized6,000,0002017-12-31 12USD
IncreaseDecreaseInAccruedSalaries-6,000,0002026-06-30 76USD
ProceedsFromStockOptionsExercised6,000,0002018-09-30 44USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions5,509,0002017-03-31 27USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue5,000,0002026-06-30 37USD
CurrentStateAndLocalTaxExpenseBenefit5,000,0002025-12-31 36USD
Depreciation5,000,0002025-12-31 90USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour5,000,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear5,000,0002019-09-30 6USD
OperatingLeaseImpairmentLoss5,000,0002024-12-31 9USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation5,000,0002026-06-30 61USD
PrepaidTaxes5,000,0002017-12-31 33USD
ProceedsFromIssuanceOfCommonStock5,000,0002026-06-30 72USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears4,774,0002014-06-30 2USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation4,639,0002016-12-31 6USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities4,639,0002016-12-31 26USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities4,639,0002016-12-31 26USD
FinitelivedIntangibleAssetsAcquired14,400,0002015-12-31 2USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation4,000,0002019-03-31 14USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition-4,000,0002019-09-30 4USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount4,000,0002026-06-30 162shares
DeferredFinanceCostsNet4,000,0002022-12-31 30USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions4,000,0002026-06-30 16USD
IncomeTaxReconciliationNondeductibleExpenseOther4,000,0002025-12-31 6USD
IncreaseDecreaseInDepositOtherAssets-4,000,0002018-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,000,0002025-12-31 13USD
OperatingLeaseRightOfUseAssetAmortizationExpense4,000,0002026-06-30 50USD
OperatingLeasesFutureMinimumPaymentsDue4,000,0002019-06-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant4,000,0002025-12-31 20shares
TaxCreditCarryforwardValuationAllowance4,000,0002020-12-31 13USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-3,789,0002014-03-31 2USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions3,600,0002016-09-30 28USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear3,289,0002014-06-30 2USD
TaxesPayableCurrentAndNoncurrent3,097,0002016-03-31 2USD
AccountsReceivableNetCurrent3,000,0002026-06-30 74USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-3,000,0002026-06-30 88USD
DeferredStateAndLocalIncomeTaxExpenseBenefit3,000,0002025-12-31 36USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,000,0002025-12-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive3,000,0002025-12-31 8USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost3,000,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,000,0002025-12-31 7USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-3,000,0002026-06-30 150USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans3,000,0002018-09-30 12USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions3,000,0002025-12-31 36USD
DeferredTaxAssetsInProcessResearchAndDevelopment3,000,0002025-12-31 8USD
IncomeTaxReconciliationTaxCreditsResearch3,000,0002025-12-31 3USD
PaymentsForRepurchaseOfOtherEquity2,672,0002016-09-30 9USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit2,600,0002014-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber2,505,1582016-06-30 16shares
ProceedsFromStockPlans2,441,0002017-09-30 15USD
ParticipatingSecuritiesDistributedAndUndistributedEarnings2,366,0002014-06-30 3USD
CertificatesOfDepositAtCarryingValue2,300,0002014-09-30 3USD
DilutiveSecurities-2,253,0002014-06-30 3USD
DeferredCostsAndOtherAssets2,173,0002016-09-30 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod2,016,7072016-06-30 8shares
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption2,000,0002018-12-31 2USD
CurrentForeignTaxExpenseBenefit2,000,0002025-12-31 27USD
DeferredIncomeTaxAssetsNet2,000,0002017-12-31 2USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment2,000,0002024-12-31 27USD
IncreaseDecreaseInContractWithCustomerLiability-2,000,0002026-06-30 56USD
IncreaseDecreaseInOtherEmployeeRelatedLiabilities-2,000,0002026-06-30 61USD
IncreaseDecreaseInWorkersCompensationLiabilities-2,000,0002026-06-30 70USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear12,000,0002026-06-30 142USD
OperatingLeasePayments2,000,0002020-12-31 7USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,000,0002020-12-31 7USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations2,000,0002025-12-31 30USD
OtherNoncashIncomeExpense-2,000,0002026-06-30 26USD
ProvisionForDoubtfulAccounts2,000,0002024-12-31 17USD
IncreaseDecreaseInOperatingLeaseLiability-2,000,0002026-06-30 20USD
IncomeTaxPaidForeignAfterRefundReceived2,000,0002025-12-31 3USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,000,0002025-12-31 3USD
StockRepurchasedDuringPeriodShares1,789,1002026-06-30 138shares
AccretionAmortizationOfDiscountsAndPremiumsInvestments-1,000,0002022-12-31 18USD
DeferredForeignIncomeTaxExpenseBenefit1,000,0002025-12-31 21USD
DeferredTaxLiabilitiesOther1,000,0002021-12-31 5USD
DeferredTaxLiabilitiesPrepaidExpenses1,000,0002019-12-31 12USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount1,000,0002026-06-30 69USD
GoodwillAcquiredDuringPeriod1,000,0002024-12-31 12USD
IncreaseDecreaseInAccountsReceivable-1,000,0002026-06-30 70USD
IncreaseDecreaseInPrepaidTaxes-1,000,0002018-09-30 36USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,000,0002026-06-30 158shares
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet-1,000,0002020-12-31 3USD
StockIssuedDuringPeriodValueStockOptionsExercised1,000,0002019-03-31 17USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-1,000,0002022-09-30 16USD
GainLossOnInvestments-1,000,0002025-03-31 15USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,000,0002026-06-30 16USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount1,000,0002025-12-31 3USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,000,0002025-12-31 3USD
IncomeTaxReconciliationTaxCreditsOther1,000,0002025-12-31 3USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation900,0002015-03-31 9USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsPriorYears-685,0002014-06-30 2USD
PaymentsForRestructuring644,0002015-12-31 6USD
AccretionExpense-639,0002015-12-31 18USD
OperatingLossCarryforwardsValuationAllowance600,0002015-12-31 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition509,0002012-12-31 1USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpensePeriodIncreaseDecrease481,0002013-12-31 3USD
EffectOfExchangeRateOnCashAndCashEquivalents398,0002017-09-30 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber379,9852020-12-31 16shares
AllowanceForDoubtfulAccountsReceivableCurrent304,0002017-09-30 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross270,1442025-12-31 18shares
CapitalLeasesFutureMinimumPaymentsDue268,0002015-12-31 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares262,2452025-12-31 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber246,4472026-06-30 62shares
CapitalLeasedAssetsGross200,0002015-12-31 12USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued200,0002017-09-30 3USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued200,0002017-09-30 4USD
StockIssuedDuringPeriodSharesStockOptionsExercised182,0672023-12-31 25shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod153,8022026-03-31 10shares
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans148,1572024-12-31 32shares
CapitalLeaseObligations134,0002016-12-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod126,2672016-06-30 8shares
SharesPaidForTaxWithholdingForShareBasedCompensation120,6032026-06-30 101shares
CapitalLeaseObligationsNoncurrent116,0002015-12-31 2USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments115,0002015-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDueCurrent82,0002015-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears80,0002015-12-31 2USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax70,0002016-12-31 39USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears65,0002015-12-31 2USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax47,0002016-12-31 38USD
ProceedsFromLongTermCapitalLeaseObligations47,0002014-03-31 1USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears41,0002015-12-31 2USD
CapitalLeaseObligationsCurrent37,0002015-12-31 2USD
RestrictedStockAwardForfeituresDividends25,0002014-12-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses20,0002014-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod15,7982026-06-30 24shares
RepaymentsOfLongTermCapitalLeaseObligations10,0002016-03-31 20USD
UnrealizedLossOnSecurities10,0002014-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod6,0002019-12-31 16shares
TreasuryStockAcquiredAverageCostPerShare1072023-09-30 19USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice772026-06-30 50USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice772026-06-30 18USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice772025-12-31 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue322026-06-30 37USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue252016-06-30 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue222016-06-30 8USD/shares

What to be careful about

What this model itself distrusts about TNET's figures. Written by the derivation as it ran, not added afterwards.