Every figure this model derived for TNDM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 21,095,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 455,996,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 804,639,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 253,005,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 130,388,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 8,794,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | -5,523,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,041,417,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 72,651,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up TNDM on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 4.3 |
| current ratio | 3.29 |
| current ratio reported | 3.18 |
| deferred revenue growth | -19.84 |
| dilution pct | 2.8 |
| fcf margin | -2.56 |
| growth cv | 0.98 |
| interest cover | -5.21 |
| operating margin | -4.4 |
| owner earnings margin | -9.53 |
| revenue growth | 3.96 |
| revenue growth per share | 1.13 |
| roic | -4.11 |
| rule of 40 | -0.43 |
| sbc pct revenue | 6.98 |
What this model itself distrusts about TNDM's figures. Written by the derivation as it ran, not added afterwards.