Stock Scorer

Timken Co (TKR)

Every figure this model derived for TKR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 145,300,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 424,900,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,842,500,000 AssetsCurrent 2026-06-30
current liabilities 918,300,000 LiabilitiesCurrent 2026-06-30
equity 3,194,500,000 StockholdersEquity 2026-06-30
interest expense 104,500,000 InterestExpenseNonoperating 2026-06-30
ocf 530,800,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,760,300,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 28,400,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up TKR on one particular measure came for.

RatioValue
cash operating margin16.11
current ratio3.28
current ratio reported3.1
deferred revenue growth14.44
dilution pct-0.73
ebit cagr-5.27
ebit yoy-8.87
ev ebit18.92
ev owner earnings26.61
ev sales2.0
fcf margin8.1
growth cv1.31
interest cover4.81
net debt ebitda2.26
operating margin10.55
owner earnings margin7.5
revenue growth5.45
revenue growth per share6.23
roic8.15
rpo growth-49.57
rule of 4016.0
sbc pct revenue0.6

Everything else this filing tags

400 more elements from TKR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets6,825,600,0002026-06-30 138USD
LiabilitiesAndStockholdersEquity6,825,600,0002026-06-30 130USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,363,100,0002026-06-30 238USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization3,328,600,0002025-12-31 12USD
Liabilities2,902,000,0002019-01-01 9USD
RetainedEarningsAccumulatedDeficit2,755,700,0002026-06-30 168USD
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment2,693,200,0002026-06-30 46USD
PropertyPlantAndEquipmentGross2,604,200,0002019-12-31 70USD
LiabilitiesNoncurrent2,544,200,0002026-06-30 130USD
DefinedBenefitPlanFairValueOfPlanAssets2,107,400,0002014-09-30 2USD
MachineryAndEquipmentGross2,093,300,0002019-12-31 70USD
LongTermDebt2,049,900,0002026-06-30 120USD
LongTermDebtNoncurrent2,036,000,0002026-06-30 128USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization1,971,000,0002025-12-31 12USD
AssetsNoncurrent1,932,000,0002020-06-30 64USD
LongTermDebtAndCapitalLeaseObligations1,914,200,0002022-12-31 4USD
UndistributedEarningsOfForeignSubsidiaries1,834,600,0002024-12-31 4USD
SalesRevenueGoodsNet1,789,400,0002018-06-30 170USD
LongTermDebtFairValue1,766,200,0002026-06-30 120USD
IntangibleAssetsGrossExcludingGoodwill1,742,700,0002026-06-30 104USD
CostOfGoodsAndServicesSold1,698,900,0002026-06-30 123USD
FiniteLivedIntangibleAssetsGross1,681,000,0002026-06-30 122USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,615,000,0002019-12-31 70USD
Goodwill1,517,100,0002026-06-30 146USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities1,422,300,0002021-12-31 2USD
InventoryGross1,340,300,0002026-06-30 116USD
AdditionalPaidInCapitalCommonStock1,319,300,0002026-06-30 164USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization1,289,900,0002026-06-30 28USD
GrossProfit1,288,100,0002022-12-31 263USD
CostOfGoodsSold1,257,100,0002018-06-30 111USD
InventoryNet1,249,100,0002026-06-30 134USD
PropertyPlantAndEquipmentNet1,245,900,0002023-09-30 112USD
DefinedBenefitPlanAssetsTransferredToFromPlan1,200,000,0002015-12-31 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter1,135,900,0002011-12-31 1USD
DefinedBenefitPlanSettlementsBenefitObligation1,100,000,0002015-12-31 4USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,061,500,0002012-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets1,044,800,0002018-12-31 25USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,038,100,0002026-06-30 23USD
IntangibleAssetsNetExcludingGoodwill955,900,0002026-06-30 134USD
FiniteLivedIntangibleAssetsNet894,200,0002026-06-30 122USD
DefinedBenefitPlanAccumulatedBenefitObligation888,000,0002016-12-31 14USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet834,300,0002018-12-31 25USD
AccountsReceivableNetCurrent822,900,0002026-06-30 134USD
StockholdersEquityNoteSpinoffTransaction-813,600,0002014-09-30 2USD
TreasuryStockCommonValue796,400,0002026-06-30 28USD
FiniteLivedIntangibleAssetsAccumulatedAmortization786,800,0002026-06-30 122USD
FairValueAssetsMeasuredOnRecurringBasisCashAndCashEquivalents632,800,0002011-06-30 1USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax629,900,0002014-09-30 2USD
InventoryFinishedGoods617,800,0002026-06-30 70USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-616,700,0002014-09-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo602,900,0002026-06-30 28USD
UndistributedEarnings567,700,0002014-12-31 8USD
InventoryWorkInProcess515,800,0002026-06-30 116USD
PropertyPlantAndEquipmentOther510,900,0002019-12-31 20USD
ProceedsFromIssuanceOfLongTermDebt468,500,0002026-06-30 133USD
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract444,000,0002019-12-31 7USD
DerivativeNotionalAmount433,300,0002026-06-30 56USD
InventoryWorkInProcessAndRawMaterialsNetOfReserves429,900,0002011-12-31 6USD
TreasuryStockValue420,000,0002023-03-31 136USD
SegmentReportingInformationIncomeLossBeforeIncomeTaxes409,400,0002011-06-30 4USD
SellingGeneralAndAdministrativeExpense407,100,0002026-06-30 282USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths403,400,0002026-06-30 28USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations402,000,0002016-12-31 38USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents400,500,0002026-06-30 136USD
ContractWithCustomerLiabilityRevenueRecognized393,600,0002020-12-31 1USD
AssetsFairValueDisclosure389,000,0002025-12-31 2USD
RepaymentsOfLongTermDebt372,400,0002026-06-30 146USD
AccountsPayableCurrent371,100,0002026-06-30 130USD
InventoryFinishedGoodsNetOfReserves367,400,0002017-09-30 52USD
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare362,100,0002019-12-31 28USD/shares
DerivativeAmountOfHedgedItem350,000,0002022-03-31 20USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther346,800,0002018-06-30 25USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign344,900,0002025-12-31 45USD
OtherLiabilitiesCurrent336,400,0002026-06-30 134USD
InventoryLIFOReserve329,100,0002026-06-30 112USD
FIFOInventoryAmount312,000,0002025-12-31 18USD
AdditionsToNoncurrentAssets297,200,0002012-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter290,900,0002016-12-31 7USD
DeferredIncomeTaxLiabilities278,500,0002025-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments277,900,0002021-06-30 147USD
IncomeTaxExpenseBenefitContinuingOperations270,100,0002012-12-31 6USD
OperatingIncomeLoss253,400,0002026-06-30 234USD
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities-248,200,0002009-09-30 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne240,400,0002011-12-31 1USD
ForeignCurrencyFairValueHedgeDerivativeAtFairValueNet235,700,0002015-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo232,500,0002011-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive227,600,0002011-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour226,100,0002011-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree223,900,0002011-12-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-211,000,0002016-12-31 29USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities210,500,0002018-12-31 25USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest200,800,0002026-06-30 173USD
CommonStockSharesAuthorized200,000,0002026-06-30 130shares
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress194,900,0002026-06-30 44USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation194,200,0002016-12-31 8USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest186,800,0002024-12-31 20USD
DeferredTaxAssetsNet185,000,0002025-12-31 30USD
IncomeTaxesPaid183,500,0002024-12-31 39USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation182,500,0002016-12-31 8USD
DefinedBenefitPlanActualReturnOnPlanAssets182,400,0002014-09-30 1USD
NetCashProvidedByUsedInInvestingActivities-180,500,0002026-06-30 146USD
DefinedBenefitPlanBenefitsPaid179,300,0002014-09-30 1USD
PaymentsToAcquirePropertyPlantAndEquipment178,400,0002022-12-31 30USD
ContractWithCustomerAssetNet174,000,0002026-06-30 91USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities173,600,0002010-12-31 7USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-169,400,0002016-12-31 17USD
MinorityInterest168,600,0002026-06-30 164USD
DeferredTaxLiabilitiesNoncurrent168,200,0002019-12-31 74USD
InventoryRawMaterials159,300,0002026-06-30 116USD
ContractWithCustomerAssetReclassifiedToReceivable158,500,0002026-06-30 52USD
LesseeOperatingLeaseLiabilityPaymentsDue157,300,0002025-12-31 10USD
EmployeeRelatedLiabilitiesCurrent153,300,0002026-06-30 130USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest152,900,0002016-12-31 74USD
OperatingLeaseRightOfUseAsset152,400,0002026-06-30 64USD
DeferredIncomeTaxLiabilitiesNet151,100,0002026-06-30 52USD
LineOfCreditFacilityMaximumBorrowingCapacity150,000,0002011-12-31 3USD
IncomeTaxesPaidNet144,800,0002025-12-31 3USD
OtherAssetsCurrent143,300,0002026-06-30 134USD
ProfitLoss143,100,0002026-06-30 324USD
Depreciation142,600,0002025-12-31 100USD
OperatingLeasesFutureMinimumPaymentsDue142,200,0002015-12-31 5USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent136,600,0002026-06-30 130USD
ForeignEarningsRepatriated136,100,0002013-12-31 1USD
ProceedsFromAccountsReceivableSecuritization135,000,0002026-06-30 106USD
OperatingLeaseLiability133,900,0002025-12-31 16USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent133,600,0002014-09-30 1USD
NetIncomeLoss127,100,0002026-06-30 324USD
CurrentIncomeTaxExpenseBenefit125,900,0002025-12-31 45USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-124,800,0002026-06-30 228USD
IncreaseDecreaseInAccountsReceivable124,600,0002026-06-30 146USD
PaymentsToAcquireBusinessesNetOfCashAcquired124,400,0002026-06-30 129USD
IndefiniteLivedTradeNames124,300,0002021-09-30 44USD
DefinedBenefitPlanFundedStatusOfPlan120,500,0002014-09-30 1USD
DepreciationDepletionAndAmortization118,600,0002026-06-30 172USD
RevenueRemainingPerformanceObligation118,000,0002026-06-30 34USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities115,500,0002018-12-31 5USD
DefinedBenefitPlanAmountOfEmployerAndRelatedPartySecuritiesIncludedInPlanAssets110,800,0002016-12-31 6USD
DefinedBenefitPlanBenefitObligation110,000,0002014-12-31 4USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest106,300,0002026-06-30 202USD
InterestExpenseLongTermDebt104,800,0002025-12-31 45USD
IncreaseDecreaseInPostretirementObligations103,500,0002019-09-30 1USD
ComprehensiveIncomeNetOfTax98,800,0002026-06-30 188USD
InterestExpense97,100,0002024-09-30 190USD
OtherLiabilitiesNoncurrent97,000,0002026-06-30 130USD
AcquisitionCostsCumulative95,700,0002016-07-08 2USD
OperatingLeaseLiabilityNoncurrent94,300,0002026-06-30 64USD
DeferredTaxLiabilities93,500,0002025-12-31 17USD
RestructuringSettlementAndImpairmentProvisions91,500,0002026-06-30 331USD
InventoryValuationReserves91,200,0002026-06-30 116USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear88,000,0002026-06-30 14USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate87,400,0002025-12-31 45USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets86,300,0002015-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths85,000,0002026-06-30 56USD
CurrentForeignTaxExpenseBenefit84,200,0002025-12-31 45USD
LineOfCreditFacilityRemainingBorrowingCapacity83,900,0002020-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo82,000,0002026-06-30 56USD
DividendsStock81,900,0002014-12-31 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue80,600,0002015-12-31 19USD
IncomeLossFromContinuingOperations80,200,0002018-03-31 80USD
CommonStockSharesIssued80,005,9602026-06-30 130shares
AssetImpairmentCharges79,000,0002026-06-30 134USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree79,000,0002026-06-30 56USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree78,800,0002016-12-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive78,000,0002025-12-31 42USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired77,800,0002013-06-30 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour77,000,0002026-06-30 56USD
NetCashProvidedByUsedInFinancingActivities74,700,0002026-06-30 146USD
DeferredTaxAssetsOther72,700,0002025-12-31 30USD
DeferredTaxAssetsNetNoncurrent71,800,0002019-12-31 80USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment71,700,0002018-12-31 25USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet71,500,0002016-06-30 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic71,100,0002025-12-31 45USD
WeightedAverageNumberOfDilutedSharesOutstanding70,152,7672026-06-30 198shares
WeightedAverageNumberOfSharesOutstandingBasic69,531,0592026-06-30 199shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive69,500,0002016-12-31 7USD
GuaranteeObligationsMaximumExposure69,400,0002026-06-30 25USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet67,300,0002013-06-30 10USD
InterestIncomeExpenseNet-67,200,0002019-12-31 3USD
SegmentReportingInformationIntersegmentRevenue67,000,0002011-06-30 4USD
StockIssuedDuringPeriodValueAcquisitions66,000,0002018-12-31 4USD
SegmentExpenditureAdditionToLongLivedAssets65,400,0002026-06-30 25USD
InterestIncomeExpenseNonoperatingNet-63,900,0002020-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo62,900,0002016-12-31 7USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent62,800,0002025-03-31 125USD
DeferredTaxAssetsOperatingLossCarryforwards62,400,0002016-12-31 6USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill61,700,0002026-06-30 122USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory61,600,0002018-12-31 25USD
IncreaseDecreaseInPensionPlanObligations59,000,0002014-12-31 1USD
AccruedMarketingCostsCurrent58,700,0002026-06-30 38USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour58,200,0002016-12-31 7USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchasesSalesIssuancesSettlements58,100,0002011-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths58,000,0002016-12-31 7USD
IncomeTaxExpenseBenefit57,700,0002026-06-30 212USD
OtherSundryLiabilitiesCurrent56,500,0002026-06-30 38USD
RepaymentsOfAccountsReceivableSecuritization55,000,0002026-06-30 102USD
InventoryAdjustments54,800,0002025-12-31 7USD
CommonStockValue53,100,0002017-06-30 58USD
PrepaidExpenseAndOtherAssetsCurrent52,700,0002026-06-30 112USD
ContractWithCustomerLiabilityCurrent52,300,0002026-06-30 30USD
ContractWithCustomerLiability52,300,0002026-06-30 42USD
GoodwillAcquiredDuringPeriod52,000,0002026-06-30 56USD
DividendsCommonStockCash50,300,0002026-06-30 147USD
PaymentsOfDividendsCommonStock50,300,0002026-06-30 146USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax49,000,0002012-12-31 4USD
PaymentsForRepurchaseOfCommonStock48,000,0002026-06-30 149USD
TreasuryStockValueAcquiredCostMethod48,000,0002026-06-30 80USD
OtherInventorySupplies47,400,0002026-06-30 72USD
TaxesPayableCurrent47,200,0002011-03-31 6USD
OperatingLeasePayments46,300,0002025-12-31 27USD
DeferredTaxAssetsValuationAllowance45,300,0002025-12-31 30USD
CapitalizedComputerSoftwareNet45,000,0002014-12-31 34USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound45,000,0002014-12-31 3USD
DeferredIncomeTaxAssetsNet44,900,0002026-06-30 52USD
LeaseCost44,500,0002025-12-31 22USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables42,500,0002018-12-31 25USD
OperatingLeaseCost41,700,0002025-12-31 10USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions41,400,0002025-12-31 30USD
ResearchAndDevelopmentExpense41,400,0002019-12-31 27USD
AmortizationOfIntangibleAssets41,300,0002026-06-30 156USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability41,300,0002025-12-31 18USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity41,100,0002013-06-30 26USD
IncreaseDecreaseInAccruedIncomeTaxesPayable41,000,0002011-03-31 5USD
CommonStockValueOutstanding40,700,0002026-06-30 106USD
DebtCurrent40,200,0002026-06-30 38USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound40,000,0002014-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths39,300,0002025-12-31 10USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount38,400,0002025-12-31 27USD
PaymentsToAcquireRetainedInterestInSecuritizedReceivables-38,000,0002015-09-30 2USD
HeldToMaturitySecurities37,000,0002020-09-30 3USD
DefinedBenefitPlanContributionsByEmployer36,800,0002025-12-31 38USD
OtherComprehensiveIncomeLossNetOfTax-36,800,0002026-06-30 182USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet36,600,0002019-12-31 5USD
IncreaseDecreaseInContractWithCustomerAsset36,600,0002026-06-30 58USD
OperatingLeasesFutureMinimumPaymentsDueCurrent36,100,0002018-12-31 8USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate35,900,0002016-12-31 21USD
LeaseAndRentalExpense35,700,0002018-12-31 2USD
OperatingLeasesRentExpenseNet35,700,0002018-12-31 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable35,200,0002018-12-31 25USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect35,100,0002026-06-30 76USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets34,700,0002016-12-31 8USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-34,700,0002026-06-30 182USD
ForeignCurrencyTransactionLossBeforeTax34,500,0002016-12-31 14USD
CurrentFederalTaxExpenseBenefit34,400,0002025-12-31 45USD
CashAndCashEquivalentsFairValueDisclosure33,500,0002022-09-30 38USD
OperatingLeaseLiabilityCurrent33,100,0002026-06-30 64USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo32,800,0002025-12-31 10USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateBenefitObligation32,100,0002016-12-31 4USD
OtherShortTermInvestments32,000,0002011-12-31 2USD
GoodwillOtherIncreaseDecrease-31,300,0002022-12-31 31USD
OperatingLeaseExpense30,300,0002022-12-31 17USD
DefinedBenefitPlanExpectedReturnOnPlanAssets29,300,0002017-09-30 34USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-29,300,0002026-06-30 148USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent29,200,0002026-06-30 130USD
UnrecognizedTaxBenefits29,200,0002025-12-31 66USD
FairValueMeasuredOnRecurringBasisInvestments29,000,0002011-06-30 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized28,900,0002025-12-31 9USD
InventorySuppliesNetOfReserves28,900,0002017-06-30 50USD
ProceedsFromDivestitureOfBusinesses-28,700,0002015-12-31 10USD
GoodwillAndIntangibleAssetImpairment28,300,0002023-03-31 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue127,900,0002025-12-31 26USD
CashAndCashEquivalentsPeriodIncreaseDecrease-27,200,0002017-12-31 70USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears27,100,0002018-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue26,800,0002022-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree26,400,0002025-12-31 10USD
ShortTermBorrowings26,300,0002026-06-30 130USD
ShortTermInvestments25,800,0002019-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive25,300,0002025-12-31 10USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions25,000,0002017-03-31 1USD
DefinedBenefitPlanInterestCost24,100,0002017-09-30 34USD
IncreaseDecreaseInOtherAccruedLiabilities-24,100,0002026-06-30 139USD
TranslationAdjustmentForNetInvestmentHedgeNetOfTax-23,900,0002026-06-30 15USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue123,700,0002022-12-31 12USD
PurchaseObligation23,600,0002026-06-30 38USD
CapitalizedComputerSoftwareAmortization23,500,0002012-12-31 20USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount23,400,0002025-12-31 10USD
Revenues23,200,0002014-03-31 9USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount23,100,0002013-06-30 10USD
IncreaseDecreaseInAccountsPayableTrade23,100,0002026-06-30 139USD
OperatingLossCarryforwardsValuationAllowance23,100,0002016-12-31 6USD
CapitalExpendituresIncurredButNotYetPaid23,100,0002025-12-31 6USD
OtherAssetsNoncurrent22,900,0002026-06-30 134USD
SalesOfRealEstate22,600,0002014-12-31 3USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease22,000,0002012-06-30 14USD
GoodwillForeignCurrencyTranslationGainLoss-21,300,0002026-06-30 19USD
IncomeTaxReconciliationTaxCreditsForeign21,100,0002024-12-31 40USD
InvestmentsFairValueDisclosure21,100,0002025-12-31 31USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour20,700,0002025-12-31 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets20,200,0002018-12-31 11USD
OtherAssetsMiscellaneousNoncurrent19,500,0002020-12-31 8USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel319,200,0002011-12-31 2USD
IncomeTaxPaidFederalAfterRefundReceived19,200,0002025-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment19,100,0002013-06-30 10USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount19,000,0002020-12-31 3USD
FutureAmortizationExpenseYearOne18,700,0002012-06-30 5USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales-18,100,0002015-12-31 10USD
PensionAndOtherPostretirementBenefitContributions18,100,0002026-06-30 146USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt18,000,0002021-12-31 3USD
IncreaseDecreaseInInventories17,900,0002026-06-30 146USD
OperatingLeasesFutureMinimumPaymentsDueThereafter17,500,0002018-12-31 8USD
StockIssuedDuringPeriodValueNewIssues17,500,0002010-12-31 3USD
FutureAmortizationExpenseYearTwo17,400,0002012-06-30 5USD
AccruedIncomeTaxesCurrent17,300,0002026-06-30 120USD
DeferredFederalIncomeTaxExpenseBenefit-17,000,0002025-12-31 45USD
DeferredTaxAssetsLiabilitiesNet17,000,0002017-12-31 15USD
FutureAmortizationExpenseYearThree16,900,0002012-06-30 5USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears16,900,0002018-12-31 8USD
FutureAmortizationExpenseYearFour16,800,0002012-06-30 5USD
IncomeTaxReconciliationTaxContingenciesForeign16,800,0002024-12-31 42USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential16,600,0002024-12-31 42USD
FutureAmortizationExpenseYearFive16,500,0002012-06-30 5USD
OtherComprehensiveIncomeDefinedBenefitPlansTax16,400,0002012-06-30 10USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority16,000,0002010-12-31 3USD
NetIncomeLossAttributableToNoncontrollingInterest16,000,0002026-06-30 323USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-16,000,0002012-06-30 14USD
AccruedProfessionalFeesCurrent15,900,0002026-06-30 38USD
RestructuringReserve15,300,0002026-06-30 132USD
RestructuringReserveCurrent15,300,0002026-06-30 49USD
CapitalExpenditureDiscontinuedOperations15,000,0002014-12-31 1USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders15,000,0002025-12-31 59USD
ProceedsFromPaymentsToMinorityShareholders-15,000,0002025-12-31 30USD
AssetsHeldForSaleNotPartOfDisposalGroup14,900,0002015-09-30 1USD
AvailableForSaleSecuritiesAmortizedCost14,600,0002011-12-31 3USD
PaymentsForProceedsFromShortTermInvestments-14,600,0002022-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue14,500,0002026-06-30 147USD
LettersOfCreditOutstandingAmount14,500,0002015-12-31 1USD
ForeignCurrencyTransactionGainLossBeforeTax-14,000,0002025-12-31 30USD
LongTermDebtCurrent13,900,0002026-06-30 128USD
AllowanceForDoubtfulAccountsReceivableCurrent13,700,0002026-06-30 124USD
ProductWarrantyAccrualClassifiedCurrent13,600,0002026-06-30 49USD
StandardProductWarrantyAccrual13,600,0002026-06-30 97USD
IncreaseDecreaseInAssetsHeldForSale13,400,0002015-09-30 1USD
InterestPayableCurrent13,300,0002026-06-30 38USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax13,200,0002014-09-30 1USD
RestructuringCostsAndAssetImpairmentCharges12,900,0002026-06-30 68USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive12,800,0002025-12-31 10USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory12,700,0002013-06-30 10USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet12,700,0002026-06-30 12USD
IncreaseDecreaseInUnbilledReceivables12,600,0002019-12-31 18USD
RestructuringReservePeriodIncreaseDecrease12,500,0002026-06-30 49USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-12,200,0002015-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear12,100,0002026-06-30 13USD
SeveranceCosts111,900,0002026-06-30 166USD
IncomeTaxExaminationPenaltiesAndInterestAccrued11,800,0002023-12-31 39USD
IncreaseDecreaseInIncomeTaxes-11,800,0002026-06-30 135USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets11,700,0002013-06-30 10USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther11,700,0002025-12-31 30USD
AssetsHeldForSaleAtCarryingValue11,600,0002011-06-30 1USD
DebtSecuritiesAvailableForSaleMeasurementInput11,600,0002020-09-30 3USD
AvailableForSaleSecuritiesDebtSecurities11,500,0002020-09-30 3USD
PensionContributions11,300,0002018-12-31 15USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther11,200,0002018-12-31 13USD
LongTermDebtAndCapitalLeaseObligationsCurrent11,200,0002021-12-31 2USD
IncomeTaxReconciliationTaxContingencies-11,200,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears11,100,0002018-12-31 8USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-10,800,0002014-09-30 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables10,700,0002013-06-30 10USD
DefinedBenefitPlanNetPeriodicBenefitCost10,700,0002017-09-30 34USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments10,700,0002012-06-30 1USD
TreasuryStockCommonShares10,609,1492026-06-30 30shares
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed10,500,0002013-06-30 10USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation10,400,0002026-06-30 61USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent10,400,0002017-09-30 4USD
DefinedBenefitPlanServiceCost10,400,0002017-09-30 34USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation10,400,0002026-06-30 90USD
PaymentsForRestructuring10,300,0002026-06-30 89USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments110,200,0002018-12-31 29USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear10,000,0002016-12-31 3USD
PreferredStockSharesAuthorized10,000,0002022-12-31 70shares
ImpairmentOfIntangibleAssetsExcludingGoodwill9,900,0002014-09-30 1USD
ImpairmentOfIntangibleAssetsFinitelived9,900,0002014-09-30 1USD
PaymentsToAcquireInterestInJointVenture9,700,0002016-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpense9,500,0002012-06-30 15USD
PaymentsToAcquireMarketableSecurities9,400,0002020-12-31 47USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations9,300,0002025-12-31 46USD
PaymentsForProceedsFromInvestments-9,000,0002026-06-30 44USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible9,000,0002024-12-31 4USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesNet8,900,0002013-12-31 12USD
ProceedsFromIssuanceOfCommonStock8,900,0002019-06-30 83USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue8,500,0002025-12-31 15USD
OtherInvestmentsAndSecuritiesAtCost8,400,0002014-12-31 1USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGain8,300,0002017-06-30 32USD
RestructuringReserveSettledWithCash8,300,0002013-06-30 18USD
StandardProductWarrantyAccrualPayments8,200,0002026-06-30 42USD
IncomeTaxPaidStateAndLocalAfterRefundReceived8,200,0002025-12-31 3USD
FinanceLeaseLiabilityPaymentsDue8,100,0002025-12-31 10USD
DeferredForeignIncomeTaxExpenseBenefit-8,000,0002025-12-31 45USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits7,800,0002025-12-31 30USD
ValuationAllowancesAndReservesAdjustments7,800,0002021-12-31 22USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-7,800,0002021-12-31 1USD
AcquiredFiniteLivedIntangibleAssetAmount7,700,0002012-12-31 3USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases7,600,0002015-12-31 10USD
StockIssuedDuringPeriodValueTreasuryStockReissued-7,600,0002010-12-31 3USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest7,500,0002026-06-30 188USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued7,500,0002025-12-31 7USD
EffectOfExchangeRateOnCashAndCashEquivalents-7,400,0002021-12-31 106USD
CurrentStateAndLocalTaxExpenseBenefit7,300,0002025-12-31 45USD
DeferredTaxLiabilitiesCurrent7,300,0002014-09-30 36USD
FinanceLeaseRightOfUseAsset7,200,0002025-12-31 17USD
IncreaseDecreaseInMarketableSecuritiesRestricted7,100,0002017-06-30 34USD
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax7,100,0002017-12-31 9USD

What to be careful about

What this model itself distrusts about TKR's figures. Written by the derivation as it ran, not added afterwards.