Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2B
4B
6B
FY11: 124.4M
FY12: 107.4M
FY13: 80.1M
FY16: 2.7B
FY17: 3B
FY18: 3.6B
FY19: 3.8B
FY20: 3.5B
FY21: 4.1B
FY22: 4.5B
FY23: 4.8B
FY24: 4.6B
FY25: 4.6B
FY11
FY13
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
500M
1B
1.5B
FY08: 1.2B
FY09: 582.7M
FY10: 1B
FY11: 1.4B
FY12: 1B
FY13: 868.4M
FY14: 898M
FY15: 819.5M
FY16: 706.3M
FY17: 812.1M
FY18: 1B
FY19: 1.1B
FY20: 1B
FY21: 1.1B
FY22: 1.3B
FY08
FY10
FY12
FY14
FY16
FY18
FY20
FY22
Operating Income Annual
-250M
0
250M
500M
750M
FY08: 462M
FY09: -54.1M
FY10: 436.2M
FY11: 729.1M
FY12: 444M
FY13: 305.9M
FY14: 208.4M
FY15: 255.9M
FY16: 244.4M
FY17: 299.5M
FY18: 454.5M
FY19: 516.4M
FY20: 454.9M
FY21: 513.1M
FY22: 606.9M
FY23: 657.1M
FY24: 611.1M
FY25: 540.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-200M
0
200M
400M
600M
FY08: 267.7M
FY09: -134M
FY10: 274.8M
FY11: 454.3M
FY12: 495.5M
FY13: 262.7M
FY14: 170.8M
FY15: 188.6M
FY16: 140.8M
FY17: 203.4M
FY18: 302.8M
FY19: 362.1M
FY20: 284.5M
FY21: 369.1M
FY22: 407.4M
FY23: 394.1M
FY24: 352.7M
FY25: 288.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
1.5B
3B
4.5B
FY15: 2.1B
FY16: 2B
FY17: 2.2B
FY18: 2.5B
FY19: 2.6B
FY20: 2.5B
FY21: 3B
FY22: 3.2B
FY23: 3.3B
FY24: 3.1B
FY25: 3.2B
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
250M
500M
750M
FY08: 577.6M
FY09: 587.7M
FY10: 312.7M
FY11: 209.4M
FY12: 624.1M
FY13: 430M
FY14: 307M
FY15: 380.3M
FY16: 403.9M
FY17: 236.8M
FY18: 332.5M
FY19: 550.1M
FY20: 577.6M
FY21: 387.3M
FY22: 463.8M
FY23: 545.2M
FY24: 475.7M
FY25: 554.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
200M
400M
600M
FY08: 319.5M
FY09: 473.6M
FY10: 196.9M
FY11: 4.1M
FY12: 505.8M
FY13: 296.4M
FY14: 180.2M
FY15: 274.7M
FY16: 266.4M
FY17: 132.1M
FY18: 219.9M
FY19: 409.5M
FY20: 456M
FY21: 239M
FY22: 285.4M
FY23: 357.4M
FY24: 305.7M
FY25: 406.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY09: 96.1M
FY10: 97.5M
FY11: 98.7M
FY12: 97.6M
FY13: 95.8M
FY14: 91.2M
FY15: 85.3M
FY16: 79.2M
FY17: 78.9M
FY18: 78.3M
FY19: 76.9M
FY20: 76.4M
FY21: 77M
FY22: 74.3M
FY23: 72.1M
FY24: 70.8M
FY25: 70.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.50
0.00
2.50
5.00
7.50
Q4 '09: -1.39
Q1 '10: -1.12
Q2 '10: 0.43
Q3 '10: 1.67
Q4 '10: 2.80
Q1 '11: 3.64
Q2 '11: 3.98
Q3 '11: 4.38
Q4 '11: 4.58
Q1 '12: 5.03
Q2 '12: 5.67
Q3 '12: 5.38
Q4 '12: 5.05
Q1 '13: 4.24
Q2 '13: 3.24
Q3 '13: 2.95
Q4 '13: 2.72
Q1 '14: 2.85
Q2 '14: 2.67
Q3 '14: 1.89
Q4 '14: 1.86
Q1 '15: -0.58
Q2 '15: -0.83
Q3 '15: 0.16
Q4 '15: -0.80
Q1 '16: 1.56
Q2 '16: 1.74
Q3 '16: 1.42
Q4 '16: 1.77
Q1 '17: 1.43
Q2 '17: 1.86
Q3 '17: 2.11
Q4 '17: 2.57
Q1 '18: 3.11
Q2 '18: 3.23
Q3 '18: 3.46
Q4 '18: 3.86
Q1 '19: 4.03
Q2 '19: 4.07
Q3 '19: 4.00
Q4 '19: 4.71
Q1 '20: 4.58
Q2 '20: 4.20
Q3 '20: 4.52
Q4 '20: 3.73
Q1 '21: 4.14
Q2 '21: 4.68
Q3 '21: 4.66
Q4 '21: 4.79
Q1 '22: 4.88
Q2 '22: 4.94
Q3 '22: 4.98
Q4 '22: 5.48
Q1 '23: 5.59
Q2 '23: 5.90
Q3 '23: 5.95
Q4 '23: 5.46
Q1 '24: 5.25
Q2 '24: 4.88
Q3 '24: 4.81
Q4 '24: 4.99
Q1 '25: 4.64
Q2 '25: 4.40
Q3 '25: 4.23
Q4 '25: 4.11
Q1 '26: 4.40
Q2 '26: 3.69
Q3 '10
Q4 '12
Q1 '15
Q2 '17
Q3 '19
Q4 '21
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.