Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
1B
2B
3B
FY10: 838.8M
FY11: 1.1B
FY12: 1.7B
FY13: 2.2B
FY14: 2.2B
FY15: 1.9B
FY16: 1.4B
FY17: 1.2B
FY18: 1.2B
FY19: 1.3B
FY20: 1.3B
FY21: 1.4B
FY22: 1.7B
FY23: 2.2B
FY24: 2.8B
FY25: 2.7B
FY26: 2.4B
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
200M
400M
600M
FY10: 141.1M
FY11: 174.6M
FY12: 275.5M
FY13: 339.4M
FY14: 348.1M
FY15: 308.4M
FY16: 205.9M
FY17: 213.7M
FY18: 215.3M
FY19: 231.6M
FY20: 250.8M
FY21: 261.4M
FY22: 332.7M
FY23: 439.8M
FY24: 531.4M
FY25: 395.6M
FY26: 382.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-60M
0
60M
120M
180M
FY10: 32.1M
FY11: 44M
FY12: 81.6M
FY13: 91.8M
FY14: 46.9M
FY15: 723K
FY16: -23.1M
FY17: -2.4M
FY18: 925K
FY19: 27.5M
FY20: 21.3M
FY21: 37.4M
FY22: 90.2M
FY23: 138.3M
FY24: 168.8M
FY25: 4M
FY26: -6.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-80M
-40M
0
40M
80M
120M
FY10: 15.7M
FY11: 22.3M
FY12: 44.2M
FY13: 42.5M
FY14: 8.9M
FY15: -32.2M
FY16: -37.9M
FY17: -14.2M
FY18: -7M
FY19: 12.2M
FY20: 14M
FY21: 19.4M
FY22: 66M
FY23: 101.9M
FY24: 112.4M
FY25: -36.9M
FY26: -54.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
800M
1.6B
2.4B
FY10: 697.7M
FY11: 919.9M
FY12: 1.4B
FY13: 1.9B
FY14: 1.9B
FY15: 1.6B
FY16: 1.2B
FY17: 988M
FY18: 977.3M
FY19: 1B
FY20: 1.1B
FY21: 1.1B
FY22: 1.4B
FY23: 1.8B
FY24: 2.2B
FY25: 2.3B
FY26: 2B
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-240M
-160M
-80M
0
80M
160M
240M
FY10: -47.7M
FY11: -35M
FY12: -182.2M
FY13: -115.3M
FY14: -82.2M
FY15: 41.1M
FY16: 231.9M
FY17: 141M
FY18: 95.8M
FY19: 46.6M
FY20: 955K
FY21: 173M
FY22: 158.9M
FY23: 10.8M
FY24: -32.3M
FY25: 70.3M
FY26: 137.5M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-240M
-160M
-80M
0
80M
160M
240M
FY10: -60.1M
FY11: -48.3M
FY12: -201M
FY13: -141.8M
FY14: -100.5M
FY15: 24.9M
FY16: 223.8M
FY17: 131.7M
FY18: 82.3M
FY19: 40.3M
FY20: -9.8M
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY10: 17.8M
FY11: 18M
FY12: 20.1M
FY13: 21M
FY14: 21M
FY15: 21M
FY16: 21.1M
FY17: 21.3M
FY18: 21.5M
FY19: 21.8M
FY20: 22M
FY21: 22.1M
FY22: 22.2M
FY23: 22.4M
FY24: 22.5M
FY25: 22.6M
FY26: 22.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '11: 1.23
Q1 '12: 1.54
Q2 '12: 1.69
Q3 '12: 1.88
Q4 '12: 2.15
Q1 '13: 2.11
Q2 '13: 2.06
Q3 '13: 2.11
Q4 '13: 2.00
Q1 '14: 1.62
Q2 '14: 1.55
Q3 '14: 1.16
Q4 '14: 0.41
Q1 '15: 0.12
Q2 '15: -0.09
Q3 '15: -0.25
Q4 '15: -1.51
Q1 '16: -1.49
Q2 '16: -1.46
Q3 '16: -1.41
Q4 '16: -1.75
Q1 '17: -1.63
Q2 '17: -1.75
Q3 '17: -1.90
Q4 '17: -0.66
Q1 '18: -0.76
Q2 '18: -0.88
Q3 '18: -0.78
Q4 '18: -0.32
Q1 '19: -0.12
Q2 '19: 0.35
Q3 '19: 0.72
Q4 '19: 0.54
Q1 '20: 0.59
Q2 '20: 0.61
Q3 '20: 0.50
Q4 '20: 0.63
Q1 '21: 0.75
Q2 '21: 0.78
Q3 '21: 0.85
Q4 '21: 0.85
Q1 '22: 1.22
Q2 '22: 1.44
Q3 '22: 1.97
Q4 '22: 2.93
Q1 '23: 3.24
Q2 '23: 3.84
Q3 '23: 4.69
Q4 '23: 4.49
Q1 '24: 4.90
Q2 '24: 5.18
Q3 '24: 4.68
Q4 '24: 4.94
Q1 '25: 4.16
Q2 '25: 2.59
Q3 '25: 1.34
Q4 '25: -1.64
Q1 '26: -2.63
Q2 '26: -2.70
Q3 '26: -2.72
Q4 '26: -2.38
Q1 '27: -2.35
Q1 '13
Q1 '15
Q1 '17
Q1 '19
Q1 '21
Q1 '23
Q1 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.