TIM S.A. (TIMB)
Every figure this model derived for TIMB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,541,495,000 | PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
2025-12-31 |
| cash | 3,610,324,000 | CashAndCashEquivalents |
2025-12-31 |
| current assets | 13,464,205,000 | CurrentAssets |
2025-12-31 |
| current liabilities | 15,201,168,000 | CurrentLiabilities |
2025-12-31 |
| equity | 23,977,391,000 | Equity |
2025-12-31 |
| interest expense | 3,350,234,000 | FinanceCosts |
2025-12-31 |
| ocf | 13,440,069,000 | CashFlowsFromUsedInOperatingActivities |
2025-12-31 |
| revenue | 26,624,721,000 | Revenue |
2025-12-31 |
| sbc | 16,998,000 | AdjustmentsForSharebasedPayments |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up TIMB on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 50.47 |
| current ratio | 0.89 |
| current ratio reported | 0.89 |
| dilution pct | -0.24 |
| ebit cagr | 14.0 |
| ebit yoy | 15.21 |
| fcf margin | 33.42 |
| growth cv | 0.6 |
| interest cover | 1.89 |
| net debt ebitda | 1.03 |
| operating margin | 23.83 |
| owner earnings margin | 33.36 |
| revenue growth | 4.62 |
| revenue growth per share | 4.88 |
| roic | 13.25 |
| rule of 40 | 28.45 |
| sbc pct revenue | 0.06 |
Everything else this filing tags
210 more elements from TIMB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
IncreaseDecreaseInNumberOfOrdinarySharesIssued | 67,210,173,000 | 2025-02-12 | 1 | shares |
Assets | 56,939,179,000 | 2025-12-31 | 12 | BRL |
EquityAndLiabilities | 56,939,179,000 | 2025-12-31 | 12 | BRL |
NoncurrentAssets | 43,474,974,000 | 2025-12-31 | 12 | BRL |
RevenueFromRenderingOfTelephoneServices | 38,631,519,000 | 2025-12-31 | 18 | BRL |
RevenueFromRenderingOfMobileTelephoneServices | 36,286,661,000 | 2025-12-31 | 15 | BRL |
Liabilities | 32,961,788,000 | 2025-12-31 | 12 | BRL |
EstimatedFinancialEffectOfContingentLiabilities | 26,722,972,000 | 2025-12-31 | 12 | BRL |
PropertyPlantAndEquipment | 23,171,451,000 | 2025-12-31 | 15 | BRL |
FinancialLiabilities | 21,527,419,000 | 2023-12-31 | 8 | BRL |
OperatingExpense | 19,960,750,000 | 2025-12-31 | 18 | BRL |
NoncurrentLiabilities | 17,760,620,000 | 2025-12-31 | 12 | BRL |
AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital | 15,040,278,000 | 2025-12-31 | 18 | BRL |
IntangibleAssetsAndGoodwill | 14,592,523,000 | 2025-12-31 | 15 | BRL |
GrossProfit | 14,358,137,000 | 2025-12-31 | 18 | BRL |
LeaseLiabilities | 13,764,868,000 | 2025-12-31 | 13 | BRL |
CashFlowsFromUsedInOperations | 13,752,515,000 | 2025-12-31 | 18 | BRL |
IssuedCapital | 13,477,891,000 | 2025-12-31 | 12 | BRL |
CostOfSales | 12,266,584,000 | 2025-12-31 | 18 | BRL |
FinancialAssets | 10,989,319,000 | 2023-12-31 | 8 | BRL |
RetainedEarnings | 10,192,763,000 | 2025-12-31 | 12 | BRL |
NetDebt | 10,141,213,000 | 2025-12-31 | 13 | BRL |
CashFlowsFromUsedInFinancingActivities | -9,527,867,000 | 2025-12-31 | 18 | BRL |
WeightedAverageFairValueAtMeasurementDateShareOptionsGranted | 8,965,119,000 | 2022-12-31 | 4 | BRL |
AdjustmentsForDepreciationAndAmortisationExpense | 7,077,687,000 | 2025-12-31 | 18 | BRL |
DepreciationAndAmortisationExpense | 7,077,687,000 | 2025-12-31 | 13 | BRL |
ProfitLossFromOperatingActivities | 6,344,032,000 | 2025-12-31 | 18 | BRL |
SalesAndMarketingExpense | 5,959,682,000 | 2025-12-31 | 17 | BRL |
SellingExpense | 5,959,682,000 | 2025-12-31 | 18 | BRL |
DividendsPaidClassifiedAsFinancingActivities | 5,360,083,000 | 2025-12-31 | 18 | BRL |
TradeAndOtherCurrentPayablesToTradeSuppliers | 5,138,780,000 | 2025-12-31 | 12 | BRL |
ShorttermDepositsClassifiedAsCashEquivalents | 5,128,794,000 | 2021-12-31 | 4 | BRL |
TradeReceivables | 5,039,083,000 | 2025-12-31 | 12 | BRL |
CurrentTradeReceivables | 4,901,777,000 | 2025-12-31 | 12 | BRL |
ProfitLossBeforeTax | 4,560,011,000 | 2025-12-31 | 18 | BRL |
NumberOfSharesAuthorised | 4,450,000,000 | 2025-12-31 | 11 | shares |
ProfitLoss | 4,311,984,000 | 2025-12-31 | 18 | BRL |
ComprehensiveIncome | 4,311,308,000 | 2025-12-31 | 18 | BRL |
EquityInterestsOfAcquirer | 4,000,000,000 | 2025-12-31 | 5 | BRL |
CashFlowsFromUsedInInvestingActivities | -3,560,621,000 | 2025-12-31 | 18 | BRL |
DividendsPaidOtherShares | 3,500,000,000 | 2024-12-31 | 5 | BRL |
FinancialAssetsAtFairValue | 3,266,967,000 | 2025-12-31 | 12 | BRL |
FinancialAssetsAtFairValueThroughProfitOrLoss | 3,266,967,000 | 2025-12-31 | 12 | BRL |
AcquisitionsThroughBusinessCombinationsIntangibleAssetsAndGoodwill | 3,112,169,000 | 2025-12-31 | 4 | BRL |
DividendsPaid | 3,099,192,000 | 2025-12-31 | 12 | BRL |
Borrowings | 2,778,723,000 | 2025-12-31 | 12 | BRL |
OtherTangibleOrIntangibleAssetsTransferred | 2,636,426,000 | 2023-12-31 | 2 | BRL |
DebtSecurities | 2,624,576,000 | 2025-12-31 | 6 | BRL |
AdjustedWeightedAverageShares | 2,414,316,000 | 2025-12-31 | 18 | shares |
WeightedAverageShares | 2,413,569,000 | 2025-12-31 | 18 | shares |
NumberOfSharesIssued | 2,392,125,889 | 2025-12-31 | 13 | shares |
RevenueFromRenderingOfLandLineTelephoneServices | 2,344,858,000 | 2025-12-31 | 15 | BRL |
CurrentFinancialAssets | 2,274,316,000 | 2025-12-31 | 12 | BRL |
DistributionCosts | 2,210,000,000 | 2025-12-31 | 8 | BRL |
AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill | 1,972,697,000 | 2022-12-31 | 6 | BRL |
ProfitLossOfAcquiree | -1,910,638,000 | 2023-12-31 | 2 | BRL |
LongtermBorrowings | 1,853,097,000 | 2025-12-31 | 12 | BRL |
FinanceIncomeCost | -1,784,021,000 | 2025-12-31 | 18 | BRL |
AdjustmentsForFinanceIncomeCost | -1,784,021,000 | 2025-12-31 | 9 | BRL |
AdministrativeExpense | 1,734,484,000 | 2025-12-31 | 18 | BRL |
CurrentLeaseLiabilities | 1,702,899,000 | 2025-12-31 | 6 | BRL |
RevenueFromSaleOfGoods | 1,647,544,000 | 2025-12-31 | 18 | BRL |
FinanceIncome | 1,629,877,000 | 2025-12-31 | 18 | BRL |
NotesAndDebenturesIssued | 1,600,000,000 | 2021-06-30 | 2 | BRL |
ProceedsFromBorrowingsClassifiedAsFinancingActivities | 1,568,343,000 | 2022-12-31 | 11 | BRL |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | 1,563,393,000 | 2025-12-31 | 9 | BRL |
LegalProceedingsProvision | 1,559,687,000 | 2025-12-31 | 21 | BRL |
LongtermLegalProceedingsProvision | 1,559,687,000 | 2025-12-31 | 12 | BRL |
DividendsReceived | 1,379,192,000 | 2025-12-31 | 1 | BRL |
DeferredTaxAssets | 1,355,604,000 | 2025-12-31 | 11 | BRL |
UndrawnBorrowingFacilities | 1,294,136,000 | 2021-12-31 | 2 | BRL |
InvestmentProperty | 1,260,486,000 | 2025-12-31 | 9 | BRL |
CurrentDividendPayables | 1,219,319,000 | 2025-12-31 | 12 | BRL |
DepreciationPropertyPlantAndEquipment | 1,102,242,000 | 2020-12-31 | 1 | BRL |
AcquisitiondateFairValueOfTotalConsiderationTransferred | 1,096,294,000 | 2022-12-31 | 3 | BRL |
ProceedsFromSalesOfInvestmentProperty | 1,096,294,000 | 2021-12-31 | 2 | BRL |
DeferredIncome | 1,021,924,000 | 2020-12-31 | 2 | BRL |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | -988,139,000 | 2025-12-31 | 18 | BRL |
AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment | 978,724,000 | 2022-12-31 | 6 | BRL |
TradeAndOtherPayablesToRelatedParties | 962,475,000 | 2025-12-31 | 12 | BRL |
ShorttermBorrowings | 925,626,000 | 2025-12-31 | 12 | BRL |
PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities | -843,020,000 | 2021-12-31 | 4 | BRL |
AdjustmentsForUnrealisedForeignExchangeLossesGains | 774,861,000 | 2025-12-31 | 18 | BRL |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 765,783,000 | 2025-12-31 | 18 | BRL |
DeferredIncomeClassifiedAsNoncurrent | 755,488,000 | 2020-12-31 | 2 | BRL |
SaleOrIssueOfTreasuryShares | 748,268,000 | 2025-02-12 | 1 | BRL |
ContractLiabilitiesRecognisedAsOfAcquisitionDate | 748,000,000 | 2023-12-31 | 1 | BRL |
DepositsFromCustomers | 670,000,000 | 2022-10-19 | 2 | BRL |
Prepayments | 669,609,000 | 2025-12-31 | 12 | BRL |
CurrentTaxExpenseIncome | -668,716,000 | 2025-12-31 | 17 | BRL |
AllowanceAccountForCreditLossesOfFinancialAssets | 629,739,000 | 2023-12-31 | 6 | BRL |
TradeAndOtherPayables | 591,000,000 | 2025-12-31 | 8 | BRL |
CurrentAdvancesToSuppliers | 590,646,000 | 2025-12-31 | 2 | BRL |
DeferredTaxLiabilityAsset | -550,646,000 | 2020-12-31 | 2 | BRL |
NoncurrentDerivativeFinancialAssets | 522,822,000 | 2024-12-31 | 11 | BRL |
OtherFinancialAssets | 514,109,000 | 2025-12-31 | 5 | BRL |
OtherNonfinancialAssets | 514,109,000 | 2025-12-31 | 5 | BRL |
OtherExpenseByFunction | 497,771,000 | 2021-12-31 | 3 | BRL |
FeeAndCommissionExpense | 455,691,000 | 2025-07-14 | 1 | BRL |
CurrentDerivativeFinancialAssets | 452,203,000 | 2025-12-31 | 12 | BRL |
DerivativeFinancialAssets | 452,203,000 | 2025-12-31 | 12 | BRL |
DerivativeFinancialAssetsHeldForHedging | 452,203,000 | 2025-12-31 | 12 | BRL |
IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment | -408,118,000 | 2019-12-31 | 1 | BRL |
NotionalAmount | 390,000,000 | 2021-12-31 | 3 | BRL |
CapitalReserve | 388,236,000 | 2025-12-31 | 12 | BRL |
ProvisionUsedOtherProvisions | 362,163,000 | 2025-12-31 | 15 | BRL |
Inventories | 357,204,000 | 2025-12-31 | 12 | BRL |
InventoriesAtNetRealisableValue | 357,204,000 | 2025-12-31 | 12 | BRL |
IncreaseDecreaseInCashAndCashEquivalents | 351,581,000 | 2025-12-31 | 18 | BRL |
NoncurrentPrepayments | 340,247,000 | 2025-12-31 | 12 | BRL |
CurrentPrepaidExpenses | 329,362,000 | 2025-12-31 | 13 | BRL |
OtherAssets | 326,756,000 | 2025-12-31 | 8 | BRL |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 312,446,000 | 2025-12-31 | 15 | BRL |
AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities | -303,967,000 | 2025-12-31 | 18 | BRL |
OtherCurrentAssets | 297,264,000 | 2025-12-31 | 12 | BRL |
CurrentProvisionsForEmployeeBenefits | 272,635,000 | 2020-12-31 | 2 | BRL |
NetForeignExchangeLoss | 270,928,000 | 2025-12-31 | 18 | BRL |
AdditionalProvisionsOtherProvisions | 267,041,000 | 2025-12-31 | 15 | BRL |
DeferredIncomeClassifiedAsCurrent | 266,436,000 | 2020-12-31 | 2 | BRL |
IncomeTaxExpenseContinuingOperations | 248,027,000 | 2025-12-31 | 18 | BRL |
InterestExpenseOnBankLoansAndOverdrafts | 234,735,000 | 2025-12-31 | 9 | BRL |
FinanceLeaseReceivables | 234,246,000 | 2025-12-31 | 12 | BRL |
ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities | 216,197,000 | 2021-12-31 | 6 | BRL |
OtherLiabilities | 214,493,000 | 2024-12-31 | 6 | BRL |
OtherOperatingIncomeExpense | -212,139,000 | 2025-12-31 | 9 | BRL |
NetForeignExchangeGain | 207,264,000 | 2025-12-31 | 18 | BRL |
NoncurrentFinanceLeaseReceivables | 200,148,000 | 2025-12-31 | 12 | BRL |
DeferredTaxExpenseIncome | 197,982,000 | 2025-12-31 | 17 | BRL |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable | 185,370,000 | 2025-12-31 | 18 | BRL |
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods | -175,690,000 | 2022-12-31 | 9 | BRL |
CurrentDerivativeFinancialLiabilities | 168,711,000 | 2025-12-31 | 12 | BRL |
DerivativeFinancialLiabilities | 168,711,000 | 2025-12-31 | 12 | BRL |
DerivativeFinancialLiabilitiesHeldForHedging | 168,711,000 | 2025-12-31 | 12 | BRL |
FinancialLiabilitiesAtFairValue | 168,711,000 | 2025-12-31 | 12 | BRL |
FinancialLiabilitiesAtFairValueThroughProfitOrLoss | 168,711,000 | 2025-12-31 | 12 | BRL |
CurrentAssetsLiabilities | 164,319,000 | 2024-12-31 | 3 | BRL |
OtherEquityInterest | 157,831,000 | 2025-12-31 | 1 | BRL |
NoncurrentTradeReceivables | 137,306,000 | 2025-12-31 | 12 | BRL |
RevenueFromRenderingOfServices | 128,570,000 | 2025-12-31 | 13 | BRL |
PaymentsForDebtIssueCosts | 116,000,000 | 2024-07-31 | 2 | BRL |
TaxExpenseOtherThanIncomeTaxExpense | 115,000,000 | 2025-12-31 | 5 | BRL |
GainLossOnRemeasurementOfReimbursementRights | 109,770,000 | 2020-12-31 | 1 | BRL |
AdjustmentsForDecreaseIncreaseInPrepaidExpenses | -107,468,000 | 2025-12-31 | 15 | BRL |
InterestPaidClassifiedAsFinancingActivities | 106,401,000 | 2025-12-31 | 18 | BRL |
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome | 100,475,000 | 2025-12-31 | 17 | BRL |
InterestExpenseOnBorrowings | -99,183,000 | 2021-12-31 | 6 | BRL |
IncreaseDecreaseThroughOtherChangesIntangibleAssetsAndGoodwill | -98,633,000 | 2019-12-31 | 1 | BRL |
TradeAndOtherReceivablesDueFromRelatedParties | 91,064,000 | 2025-12-31 | 12 | BRL |
AdjustmentsForIncreaseDecreaseInDeferredIncome | -87,188,000 | 2020-12-31 | 3 | BRL |
OtherIncome | 86,380,000 | 2025-12-31 | 18 | BRL |
CashEquivalents | 85,873,000 | 2025-12-31 | 12 | BRL |
OtherCurrentLiabilities | 85,621,000 | 2025-12-31 | 12 | BRL |
RetentionPayables | 79,233,000 | 2025-12-31 | 1 | BRL |
TreasuryShares | 78,539,000 | 2025-12-31 | 12 | BRL |
ContingentConsiderationRecognisedAsOfAcquisitionDate | 77,000,000 | 2024-12-31 | 3 | BRL |
PlanAssetsAtFairValue | -75,740,000 | 2025-12-31 | 12 | BRL |
TaxEffectOfRevenuesExemptFromTaxation2011 | 70,518,000 | 2025-12-31 | 14 | BRL |
ReceivablesFromTaxesOtherThanIncomeTax | 70,270,000 | 2025-12-31 | 6 | BRL |
AdjustmentsForDecreaseIncreaseInInventories | -63,675,000 | 2025-12-31 | 18 | BRL |
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss | -63,664,000 | 2025-12-31 | 18 | BRL |
NotionalAmount | 63,000,000 | 2022-03-31 | 1 | USD |
ActuarialPresentValueOfPromisedRetirementBenefits | 53,262,000 | 2025-12-31 | 12 | BRL |
NoncurrentDerivativeFinancialLiabilities | 50,230,000 | 2022-12-31 | 7 | BRL |
AdjustmentsForDecreaseIncreaseInOtherCurrentAssets | -49,159,000 | 2025-12-31 | 18 | BRL |
DeferredTaxLiabilities | 47,734,000 | 2019-12-31 | 1 | BRL |
KeyManagementPersonnelCompensation | 43,888,000 | 2025-12-31 | 18 | BRL |
ReserveOfChangeInValueOfTimeValueOfOptions | 43,579,000 | 2020-12-31 | 2 | BRL |
GainsLossesOnChangeInFairValueOfDerivatives | -42,513,000 | 2025-12-31 | 13 | BRL |
BorrowingCostsCapitalised | 40,011,000 | 2020-12-31 | 1 | BRL |
CurrentFinanceLeaseReceivables | 34,098,000 | 2025-12-31 | 12 | BRL |
IncreaseDecreaseThroughAcquisitionOfSubsidiary | 33,284,000 | 2022-12-31 | 1 | BRL |
DisposalsPropertyPlantAndEquipment | 32,412,000 | 2019-12-31 | 1 | BRL |
EmployeeContributions | 32,392,000 | 2025-12-31 | 9 | BRL |
PostemploymentBenefitExpenseDefinedBenefitPlans | 31,665,000 | 2025-12-31 | 10 | BRL |
RentalExpense | 29,688,000 | 2025-12-31 | 12 | BRL |
OtherNoncurrentAssets | 29,492,000 | 2025-12-31 | 10 | BRL |
OtherNoncurrentFinancialAssets | 29,492,000 | 2025-12-31 | 10 | BRL |
InterestIncomeOnLoansAndReceivables | 29,467,000 | 2023-12-31 | 12 | BRL |
OtherNoncurrentLiabilities | 28,631,000 | 2025-12-31 | 12 | BRL |
KeyManagementPersonnelCompensationShorttermEmployeeBenefits | 28,229,000 | 2025-12-31 | 18 | BRL |
NoncurrentFinancialAssets | 26,339,000 | 2025-12-31 | 12 | BRL |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 25,500,000 | 2025-12-31 | 17 | BRL |
FinancialInstrumentsDesignatedAsHedgingInstrumentsAtFairValue | 25,500,000 | 2023-12-31 | 3 | BRL |
RevenueFromRenderingOfServicesRelatedPartyTransactions | 25,285,000 | 2025-12-31 | 18 | BRL |
OtherReserves | 23,997,000 | 2025-12-31 | 1 | BRL |
InflowsOfCashFromInvestingActivities | 21,959,000 | 2020-12-31 | 3 | BRL |
DefinedBenefitObligationAtPresentValue | -19,931,000 | 2022-12-31 | 6 | BRL |
InventoryWritedown2011 | 19,564,000 | 2025-12-31 | 10 | BRL |
KeyManagementPersonnelCompensationSharebasedPayment | 15,659,000 | 2025-12-31 | 18 | BRL |
AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 14,818,000 | 2025-12-31 | 18 | BRL |
CashRepaymentsOfAdvancesAndLoansFromRelatedParties | 14,667,000 | 2025-12-31 | 3 | BRL |
IncreaseDecreaseThroughExerciseOfOptions | 7,425,000 | 2020-12-31 | 3 | BRL |
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan | 4,485,000 | 2025-12-31 | 12 | BRL |
LiabilityAssetOfDefinedBenefitPlans | -4,111,000 | 2025-12-31 | 11 | BRL |
AdjustmentsForProvisions | 2,982,000 | 2025-12-31 | 18 | BRL |
OtherRevenue | 1,795,000 | 2020-06-30 | 1 | BRL |
KeyManagementPersonnelCompensationOtherLongtermBenefits | 1,052,000 | 2021-12-31 | 9 | BRL |
OtherComprehensiveIncome | -1,031,000 | 2020-12-31 | 1 | BRL |
OtherComponentsOfDeferredTaxExpenseIncome | -348,000 | 2025-12-31 | 7 | BRL |
ProceedsFromSaleOrIssueOfTreasuryShares | -20,000 | 2021-12-31 | 6 | BRL |
ParValuePerShare | 21 | 2025-07-14 | 1 | BRL/shares |
WeightedAverageSharePriceShareOptionsGranted2019 | 8 | 2021-12-31 | 2 | USD/shares |
BasicEarningsLossPerShare | 2 | 2025-12-31 | 15 | BRL/shares |
DilutedEarningsLossPerShare | 2 | 2025-12-31 | 15 | BRL/shares |
BasicEarningsLossPerShare | 1 | 2021-12-31 | 3 | USD/shares |
DilutedEarningsLossPerShare | 1 | 2021-12-31 | 3 | USD/shares |
PercentageOfVotingEquityInterestsAcquired | 1 | 2023-12-31 | 4 | pure |
ProportionOfOwnershipInterestsHeldByNoncontrollingInterests | 0 | 2022-12-31 | 2 | pure |
TaxRateEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 0 | 2025-12-31 | 3 | pure |
ApplicableTaxRate | 0 | 2025-12-31 | 17 | pure |
What to be careful about
What this model itself distrusts about TIMB's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- reports in BRL while its share price is quoted in USD, and no exchange rate could be used (no rate for USD to BRL that is less than 30 days old, and this is not a refresh). Every multiple would pair one currency with another, so none of them is a ratio — set `market_cap` in overrides.yaml in BRL to score it
- forward EPS growth +7.0% is analyst consensus, not a filing: consensus 2027 EPS 2.06 against trailing 1.80, over 2 year(s), from 4 analysts (taken 2026-09-18)
- valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- durability rests on 3 of 4 inputs; not tagged: contracted coverage