Stock Scorer

Interface Inc (TILE)

Every figure this model derived for TILE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-05.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 53,898,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-05
cash 81,528,000 CashAndCashEquivalentsAtCarryingValue 2026-07-05
current assets 625,573,000 AssetsCurrent 2026-07-05
current liabilities 247,518,000 LiabilitiesCurrent 2026-07-05
equity 678,365,000 StockholdersEquity 2026-07-05
interest expense 15,727,000 InterestExpense 2026-07-05
ocf 177,927,000 NetCashProvidedByUsedInOperatingActivities 2026-07-05
revenue 1,440,654,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-05
sbc 17,107,000 AllocatedShareBasedCompensationExpense 2026-07-05

The ratios

The figures themselves rather than their scores — what somebody looking up TILE on one particular measure came for.

RatioValue
cash operating margin17.53
current ratio2.53
current ratio reported2.53
dilution pct0.5
ebit cagr31.3
ebit yoy33.24
ev ebit11.07
ev owner earnings20.29
ev sales1.51
fcf margin8.61
growth cv0.87
interest cover12.46
net debt ebitda0.61
operating margin13.6
owner earnings margin7.42
revenue growth6.54
revenue growth per share6.01
roic18.85
rule of 4020.14
sbc pct revenue1.19

Everything else this filing tags

400 more elements from TILE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,270,240,0002026-07-05 122USD
LiabilitiesAndStockholdersEquity1,270,240,0002026-07-05 122USD
CostsAndExpenses1,199,179,0002019-12-29 8USD
SalesRevenueNet996,443,0002017-12-31 137USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization886,424,0002025-12-28 10USD
RevenueFromContractWithCustomerIncludingAssessedTax826,315,0002020-10-04 41USD
PropertyPlantAndEquipmentGross725,846,0002018-12-30 15USD
Liabilities591,875,0002026-07-05 122USD
RetainedEarningsAccumulatedDeficit589,377,0002026-07-05 122USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization576,975,0002025-12-28 10USD
SalesRevenueServicesNet487,367,0002012-07-01 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment432,958,0002018-12-30 15USD
CostOfGoodsAndServicesSold421,930,0002026-07-05 199USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest377,497,0002016-10-02 42USD
GoodwillImpairedAccumulatedImpairmentLoss358,500,0002025-12-28 21USD
PropertyPlantAndEquipmentNet346,592,0002020-10-04 75USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization313,478,0002026-07-05 44USD
GrossProfit304,805,0002026-07-05 271USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive300,000,0002023-01-01 11USD
RepaymentsOfSeniorDebt300,000,0002025-12-28 9USD
InventoryNet291,598,0002026-07-05 122USD
UndistributedEarningsOfForeignSubsidiaries279,000,0002017-01-01 8USD
DefinedBenefitPlanFairValueOfPlanAssets258,365,0002017-01-01 9USD
DefinedBenefitPlanAccumulatedBenefitObligation240,853,0002012-12-30 2USD
AdditionalPaidInCapitalCommonStock223,834,0002026-07-05 122USD
InventoryFinishedGoodsNetOfReserves210,736,0002026-07-05 114USD
AccountsReceivableNetCurrent209,982,0002026-07-05 122USD
DebtInstrumentCarryingAmount204,536,0002026-07-05 47USD
LongTermDebt204,356,0002026-07-05 54USD
ProceedsFromLoans200,000,0002014-12-28 3USD
SellingGeneralAndAdministrativeExpense197,559,0002026-07-05 199USD
LongTermDebtNoncurrent195,566,0002026-07-05 102USD
RepaymentsOfLinesOfCredit189,281,0002023-01-01 65USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal187,000,0002012-12-30 1USD
ProceedsFromIssuanceOfSecuredDebt170,000,0002025-12-28 54USD
NoncurrentAssets165,725,0002012-12-30 2USD
IntangibleAssetsNetIncludingGoodwill158,471,0002026-07-05 58USD
OperatingLossCarryforwards155,100,0002012-12-30 1USD
LineOfCreditFacilityMaximumBorrowingCapacity150,000,0002013-03-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive146,655,0002025-12-28 13USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-137,612,0002017-10-01 20USD
AccruedLiabilitiesCurrent137,058,0002026-07-05 120USD
CommonStockSharesAuthorized120,000,0002026-07-05 53shares
Goodwill112,127,0002025-12-28 99USD
EmployeeRelatedLiabilitiesCurrent109,627,0002025-12-28 28USD
OperatingIncomeLoss107,246,0002026-07-05 199USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-102,540,0002026-07-05 122USD
LineOfCreditFacilityCurrentBorrowingCapacity100,000,0002013-03-31 2USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002022-05-17 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest99,716,0002026-07-05 68USD
IntangibleAssetsGrossExcludingGoodwill97,557,0002025-12-28 8USD
OperatingLeasesFutureMinimumPaymentsDue93,747,0002018-12-30 2USD
ProceedsFromLongTermLinesOfCredit92,763,0002026-07-05 55USD
LesseeOperatingLeaseLiabilityPaymentsDue92,506,0002026-07-05 30USD
OtherIntangibleAssetsNet89,100,0002019-12-29 16USD
AccountsPayableCurrent87,133,0002026-07-05 122USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents81,528,0002026-07-05 112USD
OtherAssetsNoncurrent77,926,0002026-07-05 122USD
DeferredTaxAssetsGross76,589,0002025-12-28 28USD
NetIncomeLoss75,018,0002026-07-05 232USD
OperatingLeaseLiability74,595,0002026-07-05 56USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign72,250,0002025-12-28 42USD
DeferredTaxAssetsNet71,354,0002025-12-28 14USD
RepaymentsOfDebt70,283,0002026-07-05 24USD
OperatingLeaseRightOfUseAsset69,944,0002026-07-05 59USD
DeferredIncomeTaxLiabilities69,447,0002025-12-28 28USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations67,909,0002017-10-01 14USD
ComprehensiveIncomeNetOfTax66,397,0002026-07-05 143USD
SharesOutstanding66,062,0002012-12-30 2shares
OtherLiabilitiesNoncurrent65,552,0002026-07-05 122USD
NetIncomeLossAvailableToCommonStockholdersBasic64,755,0002024-09-29 47USD
NetIncomeLossAvailableToCommonStockholdersDiluted64,755,0002024-09-29 47USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic64,601,0002025-12-28 42USD
WeightedAverageNumberOfSharesIssuedBasic64,406,0002013-03-31 13shares
DefinedBenefitPensionPlanLiabilitiesNoncurrent62,400,0002018-12-30 14USD
OperatingLeaseLiabilityNoncurrent60,058,0002026-07-05 59USD
WeightedAverageNumberOfDilutedSharesOutstanding58,656,0002026-07-05 199shares
WeightedAverageNumberOfSharesOutstandingBasic58,012,0002026-07-05 199shares
CommonStockSharesIssued57,800,0002026-07-05 47shares
CommonStockSharesOutstanding57,800,0002026-07-05 46shares
DebtInstrumentIncreaseAdditionalBorrowings57,100,0002013-03-31 3USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest56,914,0002016-10-02 67USD
InventoryRawMaterialsNetOfReserves56,556,0002026-07-05 114USD
OtherIndefiniteLivedIntangibleAssets56,100,0002022-01-02 4USD
ProfitLoss49,455,0002016-10-02 70USD
IntangibleAssetsNetExcludingGoodwill49,400,0002026-07-05 42USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter44,925,0002016-01-03 1USD
PrepaidExpenseAndOtherAssetsCurrent42,465,0002026-07-05 122USD
DeferredTaxLiabilitiesNoncurrent38,976,0002019-09-29 68USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax38,086,0002026-07-05 122USD
IncomeTaxesPaid37,800,0002024-12-29 81USD
AdvertisingExpense37,800,0002025-12-28 9USD
IncomeTaxesPaidNet37,339,0002025-12-28 43USD
IncreaseDecreaseInAccountsReceivable36,530,0002026-07-05 133USD
FiniteLivedIntangibleAssetsGross35,795,0002025-12-28 8USD
RepaymentsOfLongTermLinesOfCredit35,515,0002025-12-28 9USD
InventoryValuationReserves35,500,0002025-12-28 28USD
FiniteLivedIntangibleAssetsAccumulatedAmortization35,113,0002025-12-28 26USD
Depreciation34,400,0002025-12-28 42USD
CurrentIncomeTaxExpenseBenefit33,287,0002025-12-28 42USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive32,450,0002025-12-28 13USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax31,600,0002017-12-31 15USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeLossAfterTax31,485,0002012-12-30 2USD
DefinedBenefitPlanActualReturnOnPlanAssets31,204,0002012-12-30 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments30,213,0002021-07-04 134USD
DefinedBenefitPlanBenefitObligation29,700,0002017-01-01 5USD
GoodwillImpairmentLoss29,384,0002023-01-01 31USD
DisposalGroupIncludingDiscontinuedOperationInventory29,000,0002012-07-31 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate28,739,0002025-12-28 42USD
LeaseAndRentalExpense28,500,0002018-12-30 24USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment27,283,0002025-12-28 28USD
DeferredTaxAssetsLiabilitiesNetNoncurrent27,221,0002017-01-01 10USD
OperatingLeasesFutureMinimumPaymentsDueCurrent26,113,0002018-12-30 10USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount125,100,0002018-12-30 2USD
DeferredIncomeTaxAssetsNet24,848,0002026-07-05 54USD
IncomeLossFromContinuingOperations24,808,0002014-12-28 42USD
IncomeTaxExpenseBenefit24,698,0002026-07-05 194USD
InventoryWorkInProcessNetOfReserves24,306,0002026-07-05 114USD
ConstructionInProgressGross24,100,0002023-01-01 5USD
CurrentForeignTaxExpenseBenefit23,235,0002025-12-28 42USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-23,230,0002017-10-01 14USD
DeferredIncomeTaxLiabilitiesNet23,181,0002026-07-05 54USD
CashSurrenderValueFairValueDisclosure23,140,0002026-07-05 16USD
CashSurrenderValueOfLifeInsurance23,140,0002026-07-05 20USD
NetCashProvidedByUsedInInvestingActivities-22,527,0002026-07-05 123USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears22,066,0002018-12-30 10USD
DeferredTaxLiabilitiesLeasingArrangements20,983,0002025-12-28 14USD
PaymentsForRepurchaseOfCommonStock20,795,0002026-07-05 86USD
ProceedsFromIssuanceOfLongTermDebt20,329,0002016-10-02 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod20,000,0002021-01-03 41shares
DepreciationDepletionAndAmortization19,796,0002026-07-05 180USD
SeveranceCosts19,425,0002012-12-30 11USD
IncreaseDecreaseInInventories19,327,0002026-07-05 137USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther18,945,0002018-12-30 12USD
OtherOperatingIncomeExpenseNet18,887,0002013-09-29 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits18,633,0002012-12-30 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount17,911,0002026-07-05 30USD
NetCashProvidedByUsedInFinancingActivities-17,848,0002026-07-05 119USD
RepaymentsOfLongTermDebt17,500,0002016-10-02 24USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths17,428,0002026-07-05 24USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits17,314,0002025-12-28 14USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities17,200,0002019-06-30 2USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax-16,956,0002012-12-30 7USD
DeferredTaxAssetsNetNoncurrent16,805,0002019-09-29 68USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears16,453,0002018-12-30 10USD
RestructuringAndRelatedCostExpectedCost16,316,0002012-07-01 9USD
ResearchAndDevelopmentExpense16,100,0002025-12-28 42USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities15,297,0002026-07-05 137USD
OperatingLeasesFutureMinimumPaymentsDueThereafter15,237,0002018-12-30 10USD
TaxesPayableCurrent15,179,0002025-12-28 28USD
OtherAccruedLiabilitiesCurrent14,790,0002025-12-28 28USD
OperatingLeaseLiabilityCurrent14,537,0002026-07-05 59USD
LeaseCost14,492,0002026-07-05 89USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation13,990,0002026-07-05 85USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo13,662,0002026-07-05 30USD
OtherDepreciationAndAmortization13,470,0002012-07-01 4USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization13,100,0002024-12-29 8USD
DeferredForeignIncomeTaxExpenseBenefit-12,846,0002025-12-28 42USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets12,823,0002025-12-28 28USD
FinanceLeaseLiabilityPaymentsDue12,821,0002026-07-05 30USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax12,588,0002021-01-03 55USD
GoodwillForeignCurrencyTranslationGainLoss12,240,0002025-12-28 25USD
EffectOnFutureEarningsAmount12,000,0002018-12-30 1USD
RestructuringAndRelatedCostExpectedCost112,000,0002018-12-30 1USD
RestructuringAndRelatedCostExpectedCostRemaining112,000,0002020-04-05 5USD
IncomeTaxReconciliationRepatriationOfForeignEarnings11,707,0002017-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect11,513,0002026-07-05 63USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree11,452,0002026-07-05 30USD
FinanceLeaseLiability11,450,0002026-07-05 56USD
DefinedBenefitPlanExpectedReturnOnPlanAssets11,203,0002012-12-30 3USD
FinanceLeaseRightOfUseAsset11,057,0002026-07-05 56USD
OperatingLeasePayments11,040,0002026-07-05 89USD
SeveranceCosts110,800,0002018-12-30 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals10,493,0002025-12-28 28USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability10,400,0002025-12-28 5USD
OperatingLeaseCost10,338,0002026-07-05 89USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect10,205,0002026-07-05 63USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet10,100,0002012-07-31 1USD
DeferredTaxAssetsLiabilitiesNetCurrent10,030,0002017-01-01 10USD
DeferredTaxAssetsNetCurrent10,030,0002017-01-01 46USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions9,900,0002012-12-30 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-9,849,0002026-07-05 143USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive9,797,0002016-01-03 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour9,518,0002016-01-03 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear9,423,0002026-07-05 23USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree9,268,0002016-01-03 1USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod-9,164,0002012-12-30 7USD
IncomeTaxPaidFederalAfterRefundReceived9,118,0002025-12-28 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo8,936,0002016-01-03 1USD
StockRepurchasedAndRetiredDuringPeriodValue8,795,0002026-07-05 12USD
LongTermDebtCurrent8,790,0002026-07-05 102USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths8,781,0002025-12-28 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour8,781,0002025-12-28 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree8,781,0002025-12-28 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo8,781,0002025-12-28 14USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets8,772,0002026-07-05 83USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths8,726,0002016-01-03 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive8,723,0002025-12-28 13USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears8,692,0002018-12-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour8,686,0002026-07-05 30USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-8,621,0002026-07-05 61USD
ForeignCurrencyTransactionGainLossBeforeTax8,500,0002012-12-30 3USD
FinanceLeaseLiabilityNoncurrent7,923,0002026-07-05 56USD
PaymentsOfDividendsMinorityInterest7,904,0002010-10-03 1USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesPlanAssets7,877,0002012-12-30 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease7,614,0002012-01-01 3USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders7,500,0002010-10-03 1USD
StockIssuedDuringPeriodSharesStockOptionsExercised7,500,0002021-01-03 41shares
InsuranceSettlementsReceivable7,500,0002023-04-02 2USD
LitigationReserve7,500,0002023-04-02 2USD
LitigationSettlementAmountAwardedToOtherParty7,500,0002023-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax-7,287,0002021-01-03 4USD
CurrentFederalTaxExpenseBenefit7,209,0002025-12-28 42USD
DeferredTaxLiabilities7,198,0002024-12-29 14USD
GainOnBusinessInterruptionInsuranceRecovery7,000,0002013-12-29 3USD
DividendsAndInterestPaid-6,647,0002014-09-28 16USD
GoodwillTranslationAdjustments-6,619,0002016-01-03 4USD
InterestPaidNet6,326,0002026-07-05 99USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation6,300,0002017-01-01 1USD
DebtInstrumentUnamortizedDiscountPremiumNet6,300,0002019-12-29 2USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill6,300,0002023-01-01 12USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-6,190,0002021-01-03 24USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax-6,190,0002021-01-03 4USD
GainLossRelatedToLitigationSettlement5,926,0002010-01-03 1USD
DerivativeLiabilities5,801,0002019-12-29 2USD
CommonStockValue5,780,0002026-07-05 122USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent-5,627,0002020-10-04 39USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax5,626,0002017-01-01 2USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear5,300,0002012-12-30 1USD
PaymentsOfDividendsCommonStock5,294,0002013-09-29 15USD
DefinedBenefitPlanContributionsByEmployer5,248,0002012-12-30 2USD
DeferredTaxAssetsValuationAllowance5,235,0002025-12-28 14USD
AllowanceForDoubtfulAccountsReceivable5,200,0002025-12-28 26USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths-5,200,0002020-10-04 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,186,0002018-12-30 10USD
UnrecognizedTaxBenefits5,100,0002026-07-05 99USD
DeferredTaxAssetsOperatingLossCarryforwards5,091,0002025-12-28 28USD
PreferredStockSharesAuthorized5,000,0002026-07-05 54shares
FinanceLeaseRightOfUseAssetAccumulatedAmortization5,000,0002024-12-29 8USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate4,900,0002025-12-28 15USD
UnusualOrInfrequentItemInsuranceProceeds4,800,0002024-12-29 2USD
InterestPaid4,600,0002017-10-01 29USD
RestructuringSettlementAndImpairmentProvisions-4,600,0002021-01-03 63USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential4,532,0002024-12-29 38USD
EmployeeBenefitsAndShareBasedCompensation4,327,0002022-07-03 101USD
ImpairmentOfLongLivedAssetsToBeDisposedOf4,319,0002023-01-01 9USD
IncreaseDecreaseInReceivables4,220,0002013-09-29 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions4,155,0002025-12-28 25USD
OtherOperatingActivitiesCashFlowStatement-4,123,0002026-07-05 31USD
RestructuringAndRelatedCostIncurredCost3,973,0002019-06-30 5USD
StandardProductWarrantyAccrual3,900,0002025-12-28 18USD
StandardProductWarrantyAccrualCurrent3,885,0002025-12-28 18USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax3,827,0002016-10-02 49USD
AllowanceForDoubtfulAccountsReceivableCurrent3,800,0002017-01-01 4USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign3,800,0002017-12-31 6USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths3,775,0002026-07-05 24USD
ValuationAllowanceDeferredTaxAssetChangeInAmount3,700,0002025-12-28 1USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-3,693,0002025-12-28 42USD
PaymentsOfDividends3,621,0002026-07-05 100USD
LettersOfCreditOutstandingAmount3,600,0002013-03-31 3USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability3,595,0002026-07-05 89USD
FinanceLeaseLiabilityCurrent3,527,0002026-07-05 56USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent3,433,0002023-04-02 2USD
IncomeTaxPaidStateAndLocalAfterRefundReceived3,384,0002025-12-28 1USD
IncreaseDecreaseInPrepaidExpense3,313,0002017-04-02 44USD
ProceedsFromIncomeTaxRefunds3,300,0002024-12-29 41USD
CashAndCashEquivalentsPeriodIncreaseDecrease3,267,0002019-06-30 74USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized3,200,0002024-05-13 19shares
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts3,152,0002025-12-28 10USD
DefinedBenefitPlanActuarialGainLoss-3,143,0002017-01-01 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3,000,0002024-12-29 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,000,0002023-01-01 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3,000,0002023-12-31 3USD
CurrentStateAndLocalTaxExpenseBenefit2,843,0002025-12-28 42USD
FinanceLeaseLiabilityPaymentsDueYearTwo2,812,0002026-07-05 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue2,800,0002013-09-29 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue2,800,0002013-09-29 2USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect2,748,0002019-06-30 43USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-2,622,0002012-12-30 2USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent2,622,0002012-12-30 2USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount2,600,0002013-12-29 3USD
TreasuryStockSharesAcquired2,575,8472017-10-01 14shares
TreasuryStockSharesRetired2,575,8472017-10-01 8shares
DeferredTaxAssetsInventory2,516,0002025-12-28 20USD
MultiemployerPlanContributionsByEmployer2,500,0002021-01-03 1USD
OtherNonoperatingIncomeExpense-2,491,0002026-07-05 152USD
WriteOffOfDeferredDebtIssuanceCost2,440,0002025-12-28 10USD
GainsLossesOnExtinguishmentOfDebt2,440,0002025-12-03 1USD
DeferredCompensationArrangementWithIndividualEmployerContribution2,400,0002012-12-30 3USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,369,0002025-12-28 42USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,300,0002025-12-28 23USD
DeferredTaxAssetsTaxCreditCarryforwards2,131,0002025-12-28 22USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear2,091,0002026-07-05 23USD
FinanceLeaseRightOfUseAssetAmortization2,063,0002026-07-05 89USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-2,027,0002021-01-03 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-2,027,0002021-01-03 11USD
AmortizationOfFinancingCosts2,000,0002013-12-29 6USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions2,000,0002013-03-31 1USD
FinanceLeasePrincipalPayments1,922,0002026-07-05 92USD
DeferredTaxAssetsLiabilitiesNet1,907,0002025-12-28 14USD
IncomeTaxReconciliationNondeductibleExpense1,823,0002025-12-28 1USD
FinanceLeaseLiabilityPaymentsDueYearThree1,821,0002026-07-05 30USD
DividendsCommonStockCash1,739,0002026-07-05 44USD
IncreaseDecreaseInDeferredIncomeTaxes-1,739,0002014-09-28 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,737,0002013-09-29 4shares
RestructuringReserveAccrualAdjustment1-1,700,0002019-12-29 1USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted1,600,0002016-01-03 3USD
MultiemployerPlanPensionInsignificantEmployerContributionCost1,600,0002026-07-05 57USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-1,506,0002025-12-28 1USD
VariableLeaseCost1,478,0002026-07-05 89USD
ProvisionForDoubtfulAccounts1,441,0002025-12-28 45USD
IncomeTaxReconciliationNondeductibleExpenseOther-1,383,0002025-12-28 39USD
FinanceLeaseLiabilityUndiscountedExcessAmount1,371,0002026-07-05 30USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,308,0002026-07-05 63USD
PaymentsOfDebtIssuanceCosts1,303,0002025-12-28 70USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles1,300,0002019-12-29 8USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease1,300,0002026-07-05 47USD
DefinedBenefitPlanInterestCost1,269,0002017-01-01 5USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-1,228,0002026-07-05 140USD
BusinessCombinationAcquisitionRelatedCosts1,200,0002018-12-30 6USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax1,200,0002012-12-30 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax1,200,0002017-10-01 6USD
IncomeTaxReconciliationTaxContingenciesForeign1,174,0002012-12-30 3USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,169,0002026-07-05 87USD
FinanceLeaseLiabilityPaymentsDueYearFour1,126,0002026-07-05 30USD
OtherRestructuringCosts1,100,0002018-12-30 6USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax-1,100,0002024-12-29 7USD
OperatingLossCarryforwardsValuationAllowance1,067,0002018-12-30 13USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,049,4052024-03-31 97shares
DefinedBenefitPlanBenefitsPaid1,012,0002017-01-01 4USD
IncomeTaxReconciliationDispositionOfBusiness1,009,0002012-12-30 3USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax1,000,0002012-12-30 1USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive972,0002025-12-28 13USD
InterestPayableCurrent948,0002025-12-28 28USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross947,0002024-12-29 14USD
DeferredIncomeTaxExpenseBenefit890,0002026-07-05 50USD
IncomeTaxReconciliationTaxCreditsOther887,0002025-12-28 1USD
ProceedsFromPaymentsForOtherFinancingActivities-810,0002020-07-05 14USD
InsuranceRecoveries800,0002024-12-29 16USD
PensionExpense800,0002012-12-30 3USD
DefinedBenefitPlanNetPeriodicBenefitCost789,0002012-12-30 3USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax774,0002012-12-30 2USD
StockRepurchasedAndRetiredDuringPeriodShares771,1252026-07-05 17shares
IncomeTaxReconciliationTaxCredits703,0002024-12-29 38USD
LossFromCatastrophes700,0002012-12-30 2USD
MultiemployerPlanPensionInsignificantPlanContribution700,0002024-03-31 1USD
DeferredTaxLiabilitiesUndistributedForeignEarnings681,0002025-12-28 12USD
DeferredIncomeTaxesAndTaxCredits677,0002026-04-05 61USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod670,0002013-12-29 16shares
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains667,0002025-12-28 28USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-662,0002026-07-05 50USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-662,0002026-07-05 84USD
DeferredTaxAssetsPropertyPlantAndEquipment658,0002025-12-28 16USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements644,0002026-07-05 160shares
PaymentsOfDebtExtinguishmentCosts620,0002025-12-28 12USD
ShareBasedCompensation600,0002013-03-31 9USD
StockIssuedDuringPeriodSharesOther573,0002012-12-30 1shares
FinanceLeaseLiabilityPaymentsDueYearFive539,0002025-12-28 13USD
EffectOfExchangeRateOnCashAndCashEquivalents519,0002019-06-30 74USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod501,5002013-09-29 2shares
AmortizationOfFinancingCostsAndDiscounts500,0002017-12-31 12USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible500,0002023-10-01 15USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased500,0002014-12-28 9shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued500,0002025-12-28 15USD
PaymentsForRestructuring460,0002023-12-31 17USD
OtherNonoperatingExpense449,0002016-04-03 47USD
DefinedBenefitPlanServiceCost440,0002017-01-01 5USD
IncomeTaxExpenseBenefitContinuingOperations432,0002013-03-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod405,0002013-09-29 2shares
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions400,0002015-10-04 22USD
ProceedsFromStockOptionsExercised400,0002016-01-03 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue400,0002016-01-03 14USD
StockIssuedDuringPeriodValueStockOptionsExercised400,0002015-10-04 22USD
RepaymentsOfSecuredDebt390,0002025-12-28 33USD
FinanceLeaseInterestExpense342,0002026-07-05 89USD
FinanceLeaseInterestPaymentOnLiability328,0002026-07-05 89USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions323,0002025-12-28 42USD
TaxCreditCarryforwardValuationAllowance300,0002025-12-28 1USD
ShortTermLeaseCost271,0002026-07-05 89USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations249,0002025-12-28 42USD
FiniteLivedIntangibleAssetsNet204,0002025-12-28 12USD
ReclassificationFromAociCurrentPeriodTax-200,0002023-12-31 6USD
DeferredFederalIncomeTaxExpenseBenefit182,0002025-12-28 42USD
DeferredFinanceCostsNet180,0002026-07-05 57USD
RestructuringCharges178,0002023-12-31 51USD
DeferredTaxLiabilitiesOther164,0002025-12-28 22USD
StockIssuedDuringPeriodSharesEmployeeBenefitPlan160,0002012-12-30 1shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions142,0002025-12-28 49USD
DeferredStateAndLocalIncomeTaxExpenseBenefit130,0002025-12-28 42USD
IncomeTaxReconciliationNondeductibleExpenseLifeInsurance128,0002016-01-03 12USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized100,0002013-12-29 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions100,0002013-09-29 6USD
InterestCostsCapitalized100,0002023-01-01 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue100,0002019-12-29 23USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1100,0002019-12-29 20USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions87,5002017-01-01 4shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions87,5002017-01-01 4shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions55,0002025-12-28 42USD
IncomeTaxReconciliationOtherAdjustments53,0002024-12-29 41USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan16,0002012-12-30 1USD

What to be careful about

What this model itself distrusts about TILE's figures. Written by the derivation as it ran, not added afterwards.