Stock Scorer

Terex Corporation (TEX)

Every figure this model derived for TEX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 108,000,000 PaymentsToAcquireProductiveAssets 2026-03-31
cash 407,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 3,376,000,000 AssetsCurrent 2026-06-30
current liabilities 1,857,000,000 LiabilitiesCurrent 2026-06-30
equity 4,925,000,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 97,000,000 InterestExpenseNonoperating 2026-06-30
ocf 456,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 6,677,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 65,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up TEX on one particular measure came for.

RatioValue
cash operating margin10.29
current ratio2.09
current ratio reported1.82
deferred revenue growth1323.53
dilution pct-1.92
ebit cagr-2.68
ebit yoy2.41
ev ebit21.43
ev owner earnings28.93
ev sales1.23
fcf margin5.21
growth cv0.74
interest cover3.94
net debt ebitda3.52
operating margin5.72
owner earnings margin4.24
revenue growth29.17
revenue growth per share31.71
roic4.24
rpo growth10925.81
rule of 4034.9
sbc pct revenue0.97

Everything else this filing tags

400 more elements from TEX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets10,344,000,0002026-06-30 146USD
LiabilitiesAndStockholdersEquity10,344,000,0002026-06-30 146USD
Revenues5,421,000,0002025-12-31 140USD
Liabilities5,419,000,0002026-06-30 146USD
SalesRevenueNet4,418,200,0002010-12-31 27USD
AdditionalPaidInCapitalCommonStock3,817,000,0002026-06-30 146USD
RevenueRemainingPerformanceObligation3,418,000,0002026-06-30 12USD
CostOfRevenue3,321,000,0002026-06-30 237USD
IntangibleAssetsGrossExcludingGoodwill3,176,000,0002026-06-30 4USD
IntangibleAssetsNetExcludingGoodwill2,906,000,0002026-06-30 127USD
StockIssuedDuringPeriodValueAcquisitions2,836,000,0002026-03-31 2USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities2,687,000,0002026-06-30 12USD
LongTermDebtAndCapitalLeaseObligations2,683,000,0002026-06-30 40USD
LongTermDebtNoncurrent2,683,000,0002026-06-30 114USD
GoodwillGross2,620,000,0002026-06-30 146USD
LongTermDebt2,592,000,0002025-12-31 18USD
Goodwill2,558,000,0002026-06-30 164USD
FiniteLivedIntangibleAssetsGross2,390,000,0002026-06-30 124USD
RetainedEarningsAccumulatedDeficit2,121,000,0002026-06-30 146USD
FiniteLivedIntangibleAssetsNet2,120,000,0002026-06-30 124USD
NotesAndLoansPayable2,098,700,0002012-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,990,000,0002025-12-31 17USD
InventoryNet1,656,000,0002026-06-30 146USD
PropertyPlantAndEquipmentGross1,523,000,0002026-06-30 128USD
GoodwillAcquiredDuringPeriod1,470,000,0002026-06-30 40USD
ReceivablesNetCurrent1,157,000,0002026-06-30 146USD
AccountsPayableCurrent1,022,000,0002026-06-30 146USD
ForeignEarningsRepatriated1,000,000,0002016-12-31 4USD
PropertyPlantAndEquipmentNet966,000,0002026-06-30 146USD
StockholdersEquity932,300,0002019-12-31 94USD
NoncurrentAssets760,000,0002025-12-31 36USD
ProceedsFromIssuanceOfLongTermDebt740,600,0002011-09-30 11USD
TreasuryStockValue737,000,0002026-06-30 146USD
TreasuryStockCommonValue737,000,0002026-06-30 2USD
CashCashEquivalentsAndShortTermInvestments702,000,0002011-06-30 40USD
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized702,000,0002025-12-31 34USD
InventoryRawMaterialsAndSuppliesNetOfReserves686,000,0002026-06-30 128USD
DebtInstrumentCarryingAmount677,900,0002021-12-31 8USD
DebtLongtermAndShorttermCombinedAmount674,100,0002021-12-31 22USD
GrossProfit651,000,0002026-06-30 237USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour600,000,0002025-12-31 18USD
NotionalAmountOfForeignCurrencyDerivatives580,200,0002011-06-30 1USD
OperatingLossCarryforwards558,000,0002025-12-31 18USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment557,000,0002026-06-30 128USD
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives523,500,0002011-06-30 1USD
AccruedLiabilitiesCurrent493,400,0002016-09-30 28USD
NetCashProvidedByUsedInInvestingActivities-488,000,0002026-06-30 125USD
SellingGeneralAndAdministrativeExpense451,000,0002026-06-30 237USD
NotionalAmountOfForeignCurrencyDerivativePurchaseContracts450,000,0002011-06-30 1EUR
EquityMethodInvestments431,000,0002017-03-31 2USD
OtherLiabilitiesCurrent424,000,0002026-06-30 146USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-420,100,0002013-12-31 45USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations407,000,0002026-06-30 124USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives400,000,0002011-06-30 2USD
InventoryFinishedGoodsNetOfReserves398,000,0002026-06-30 128USD
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent396,000,0002026-06-30 4USD
OtherAssetsNoncurrent381,000,0002026-06-30 146USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations372,100,0002018-12-31 72USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-365,000,0002026-06-30 67USD
InventoryWorkInProcessNetOfReserves365,000,0002026-06-30 128USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest338,000,0002025-12-31 135USD
CommonStockSharesAuthorized300,000,0002026-06-30 146shares
RepaymentsOfLongTermDebt297,600,0002011-09-30 19USD
OtherLiabilitiesNoncurrent296,000,0002026-06-30 146USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-277,000,0002026-06-30 259USD
FiniteLivedIntangibleAssetsAccumulatedAmortization270,000,0002026-06-30 125USD
ProceedsFromIssuanceOfDebt270,000,0002026-06-30 142USD
IncreaseDecreaseInReceivables264,000,0002026-06-30 167USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign262,000,0002025-12-31 54USD
TemporaryEquityIssuePeriodIncreaseOrDecrease-260,000,0002012-12-31 5USD
CashAndCashEquivalentsPeriodIncreaseDecrease-258,000,0002018-12-31 97USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths255,000,0002026-06-30 52USD
DeferredTaxAssetsGross247,000,0002025-12-31 12USD
ContractWithCustomerLiabilityCurrent242,000,0002026-06-30 14USD
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity239,000,0002011-07-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo237,000,0002026-06-30 59USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-226,800,0002011-12-31 3USD
IncomeTaxesPaid224,200,0002012-12-31 9USD
DeferredTaxAssetsOperatingLossCarryforwards223,500,0002015-12-31 12USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest221,000,0002025-12-31 213USD
ProfitLoss221,000,0002025-12-31 258USD
MarketableSecuritiesEquitySecurities218,000,0002017-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree216,000,0002026-06-30 59USD
InventoryPartsAndComponentsNetOfReserves207,000,0002026-06-30 128USD
DeferredTaxAssetsNet207,000,0002025-12-31 8USD
StockRepurchaseProgramAuthorizedAmount200,000,0002014-06-30 2USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1200,000,0002019-09-30 2USD
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments-199,000,0002026-06-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour197,000,0002026-06-30 59USD
AccruedIncomeTaxesCurrent189,600,0002011-03-31 8USD
ContractWithCustomerLiabilityNoncurrent187,000,0002026-06-30 14USD
InterestExpense177,000,0002025-12-31 221USD
GoodwillAndIntangibleAssetImpairment176,000,0002016-12-31 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect168,000,0002019-12-31 3USD
RepaymentsOfDebt168,000,0002026-06-30 142USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax166,000,0002025-12-31 72USD
EmployeeRelatedLiabilitiesCurrent165,000,0002026-06-30 116USD
DepreciationDepletionAndAmortization163,000,0002026-06-30 86USD
SupplierFinanceProgramObligationIncrease159,000,0002025-12-31 4USD
IncreaseDecreaseInAccountsPayable157,000,0002026-06-30 167USD
DeferredTaxAssetsTaxDeferredExpense157,000,0002026-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDue156,600,0002018-12-31 15USD
InterestPaid156,000,0002025-12-31 54USD
PrepaidExpenseCurrent156,000,0002026-06-30 98USD
LesseeOperatingLeaseLiabilityPaymentsDue150,000,0002025-12-31 11USD
SupplierFinanceProgramObligationDecreaseSettlement148,000,0002025-12-31 4USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit147,700,0002014-12-31 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-134,600,0002014-09-30 20USD
CommonStockSharesIssued134,400,0002026-06-30 146shares
ContinuingInvolvementWithTransferredFinancialAssetsPrincipalAmountOutstanding134,000,0002025-12-31 22USD
UndistributedEarningsOfForeignSubsidiaries134,000,0002025-12-31 8USD
StockRepurchasedDuringPeriodValue131,000,0002016-12-31 10USD
OperatingLeaseLiability129,000,0002025-12-31 17USD
OperatingLeaseRightOfUseAsset126,000,0002025-12-31 17USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear124,000,0002026-06-30 23USD
IndefiniteLivedIntangibleAssets120,100,0002012-03-31 4USD
LettersOfCreditOutstandingAmount119,000,0002024-09-30 88USD
ValuationAllowancesAndReservesBalance117,000,0002025-12-31 72USD
LitigationReserve115,000,0002024-03-31 18BRL
FinancingReceivableRecordedInvestmentCurrent114,800,0002020-12-31 48USD
AmortizationOfIntangibleAssets110,000,0002026-06-30 189USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested109,000,0002025-12-31 95USD
StandardProductWarrantyAccrual108,000,0002026-06-30 150USD
DeferredTaxAssetsNetCurrent107,900,0002012-09-30 32USD
FinancingReceivableCollectivelyEvaluatedForImpairment107,800,0002020-12-31 48USD
WeightedAverageNumberOfDilutedSharesOutstanding105,400,0002026-06-30 237shares
OperatingIncomeLoss105,000,0002026-06-30 237USD
WeightedAverageNumberOfSharesOutstandingBasic104,500,0002026-06-30 237shares
TransfersOfFinancialAssetsAccountedForAsSaleInitialFairValueOfAssetsObtainedAsProceeds99,400,0002021-02-28 5USD
OperatingLeaseLiabilityNoncurrent96,000,0002025-12-31 19USD
OtherNoncashIncomeExpense-95,000,0002026-06-30 112USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax93,400,0002017-12-31 85USD
InventoryValuationReserves93,000,0002026-06-30 128USD
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments91,600,0002011-06-30 2USD
InterestIncomeExpenseNonoperatingNet-88,000,0002026-06-30 6USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets81,700,0002015-12-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive80,000,0002025-12-31 43USD
TaxesPayableCurrent80,000,0002013-03-31 18USD
FinancingReceivableSignificantSales79,700,0002020-12-31 69USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill77,300,0002016-03-31 32USD
LongTermDebtCurrent77,000,0002011-12-31 4USD
CurrentIncomeTaxExpenseBenefit74,000,0002025-12-31 54USD
RestructuringCharges70,900,0002016-12-31 20USD
DeferredTaxAssetsNetNoncurrent65,700,0002012-09-30 32USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent65,100,0002019-09-30 68USD
GoodwillImpairedAccumulatedImpairmentLoss62,000,0002026-06-30 146USD
DeferredTaxAssetsLiabilitiesNet61,800,0002015-12-31 12USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease61,700,0002012-03-31 29USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate61,000,0002025-12-31 54USD
RestructuringAndRelatedCostCostIncurredToDate161,000,0002018-12-31 19USD
RestructuringAndRelatedCostExpectedCost161,000,0002018-12-31 19USD
SegmentExpenditureAdditionToLongLivedAssets59,000,0002026-06-30 4USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesTax-55,600,0002011-12-31 3USD
LeaseCost54,000,0002025-12-31 24USD
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear53,700,0002020-12-31 8USD
TemporaryEquityOtherChanges-53,700,0002014-12-31 14USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries53,000,0002018-12-31 6USD
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition53,000,0002026-06-30 10USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits52,900,0002015-12-31 12USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment52,900,0002015-12-31 12USD
CurrentForeignTaxExpenseBenefit52,000,0002025-12-31 54USD
RestructuringReserve51,900,0002017-06-30 54USD
GainLossOnSaleOfOtherAssets51,800,0002011-03-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits51,200,0002015-12-31 12USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit50,400,0002019-12-31 1USD
PreferredStockSharesAuthorized50,000,0002025-12-31 18shares
StockRepurchasedAndRetiredDuringPeriodShares50,000,0002018-12-31 3shares
SupplierFinanceProgramObligation50,000,0002026-06-30 19USD
DerivativeFairValueOfDerivativeAsset49,500,0002011-06-30 2USD
IncreaseDecreaseInCustomerAdvances49,100,0002016-09-30 57USD
OperatingLeasePayments49,000,0002025-12-31 17USD
Depreciation48,000,0002026-06-30 79USD
DeferredTaxAssetsOther47,300,0002015-12-31 12USD
AllocatedShareBasedCompensationExpense46,100,0002014-12-31 15USD
IncreaseDecreaseInOtherOperatingCapitalNet46,000,0002026-06-30 167USD
DerivativeFairValueOfDerivativeLiability45,700,0002011-06-30 2USD
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear45,100,0002020-12-31 8USD
StandardProductWarrantyAccrualWarrantiesIssued45,000,0002026-06-30 84USD
FutureAmortizationExpenseYearOne44,400,0002012-03-31 3USD
StandardProductWarrantyAccrualPayments44,000,0002026-06-30 84USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-44,000,0002025-12-31 15USD
IncomeTaxesPaidNet43,000,0002025-12-31 45USD
CustomerAdvancesCurrent42,100,0002016-09-30 64USD
IncreaseDecreaseInInventories42,000,0002026-06-30 167USD
OperatingLeaseCost41,000,0002025-12-31 24USD
OperatingLeasesRentExpenseNet41,000,0002018-12-31 37USD
DeferredTaxAssetsValuationAllowance40,000,0002025-12-31 18USD
NotesReceivableRelatedPartiesNoncurrent40,000,0002017-06-30 1EUR
InterestRateFairValueHedgeAssetAtFairValue39,300,0002011-06-30 2USD
InterestRateFairValueHedgeLiabilityAtFairValue39,300,0002011-06-30 2USD
ProductWarrantyAccrualClassifiedCurrent39,200,0002021-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths39,000,0002025-12-31 8USD
PaymentsOfDividendsCommonStock39,000,0002026-06-30 121USD
ResearchAndDevelopmentExpense39,000,0002025-12-31 54USD
FutureAmortizationExpenseYearTwo38,800,0002012-03-31 3USD
PaymentsForProceedsFromOtherInvestingActivities-38,000,0002026-06-30 123USD
LeaseAndRentalExpense37,500,0002018-12-31 1USD
FutureAmortizationExpenseYearThree37,400,0002012-03-31 3USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-37,400,0002013-12-31 45USD
FutureAmortizationExpenseYearFour37,000,0002012-03-31 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter37,000,0002018-12-31 15USD
FutureAmortizationExpenseYearFive36,600,0002012-03-31 3USD
CumulativeEffectOfInitialAdoptionOfFIN48-36,500,0002007-12-31 2USD
RestructuringAndRelatedCostCostIncurredToDate36,300,0002014-06-30 14USD
RestructuringAndRelatedCostExpectedCost36,300,0002014-06-30 12USD
LineOfCreditFacilityAmountOutstanding36,100,0002011-09-30 1USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal36,000,0002025-12-31 4USD
MinorityInterestPeriodIncreaseDecrease-35,900,0002017-09-30 3USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt35,000,0002009-12-31 7USD
DeferredFinanceCostsNet35,000,0002025-12-31 12USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability33,600,0002015-12-31 2USD
ProceedsFromRepaymentsOfLinesOfCredit33,500,0002011-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo33,000,0002025-12-31 11USD
OperatingLeaseLiabilityCurrent33,000,0002025-12-31 17USD
OperatingLeasesFutureMinimumPaymentsDueCurrent32,500,0002018-12-31 12USD
AssetsHeldForSaleNotPartOfDisposalGroup31,000,0002022-12-31 1USD
ContractWithCustomerAssetNetCurrent31,000,0002026-06-30 2USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear30,500,0002018-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic30,000,0002025-12-31 54USD
NetCashProvidedByUsedInFinancingActivities30,000,0002026-06-30 125USD
ProceedsFromPaymentsForOtherFinancingActivities-30,000,0002026-06-30 165USD
ValuationAllowancesAndReservesDeductions30,000,0002025-12-31 54USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree29,000,0002025-12-31 11USD
DefinedBenefitPlanBusinessCombinationsAndAcquisitionsPlanAssets28,200,0002011-12-31 4USD
ProceedsFromSaleOfProductiveAssets27,700,0002019-04-24 28USD
AccumulatedAmortizationDeferredFinanceCosts27,200,0002015-12-31 12USD
InvestmentsInAndAdvancesToAffiliatesAtFairValue27,200,0002016-12-31 48USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears27,200,0002018-12-31 15USD
UnamortizedDebtIssuanceExpense26,200,0002015-12-31 12USD
DeferredTaxAssetsInventory25,300,0002015-12-31 12USD
BusinessCombinationAcquisitionRelatedCosts25,000,0002024-10-08 3USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation24,700,0002017-12-31 85USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations24,500,0002014-06-30 49USD
StockIssuedDuringPeriodValueNewIssues24,000,0002025-12-31 148USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears23,800,0002018-12-31 15USD
LitigationReserve23,000,0002024-03-31 15USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability23,000,0002025-12-31 17USD
FinancingReceivableIndividuallyEvaluatedForImpairment22,000,0002020-12-31 48USD
ImpairedFinancingReceivableRecordedInvestment22,000,0002020-12-31 54USD
ValuationAllowancesAndReservesChargedToCostAndExpense22,000,0002025-12-31 54USD
FinancingReceivableOriginatedInCurrentFiscalYear21,800,0002020-12-31 8USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-21,600,0002013-12-31 6USD
DeferredTaxLiabilitiesNoncurrent21,400,0002015-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive21,000,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount21,000,0002025-12-31 11USD
NetIncomeLoss21,000,0002026-06-30 239USD
UnrealizedGainLossOnDerivatives-20,800,0002010-12-31 2USD
TreasuryStockCommonShares20,800,0002026-06-30 26shares
CostmethodInvestmentsOtherThanTemporaryImpairment20,500,0002017-12-31 3USD
GoodwillOtherChanges20,500,0002012-12-31 2USD
ImpairmentOfInvestments20,500,0002016-12-31 1USD
DividendsCommonStock20,000,0002026-06-30 126USD
UnrecognizedTaxBenefits20,000,0002025-12-31 72USD
SecuredDebt20,000,0002026-06-30 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears19,500,0002018-12-31 15USD
ImpairedFinancingReceivableAverageRecordedInvestment19,400,0002020-12-31 54USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour19,000,0002025-12-31 11USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentInventory19,000,0002024-10-08 2USD
IncomeTaxesReceivable18,000,0002025-12-31 36USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-18,000,0002024-12-31 53USD
TreasuryStockShares17,300,0002023-03-31 120shares
IncomeLossFromContinuingOperations17,000,0002026-06-30 219USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears16,600,0002018-12-31 15USD
TemporaryEquityAggregateAmountOfRedemptionRequirement16,500,0002012-12-31 1USD
CurrentFederalTaxExpenseBenefit16,000,0002025-12-31 54USD
DefinedBenefitPlanOtherChanges16,000,0002015-12-31 2USD
GainLossOnSaleOfBusiness-16,000,0002014-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue15,000,0002026-06-30 157USD
FinancingReceivableRecordedInvestmentPastDue15,000,0002020-12-31 48USD
DeferredTaxAssetsCapitalLossCarryforwards14,800,0002017-12-31 5USD
TaxAdjustmentsSettlementsAndUnusualProvisions14,800,0002011-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves14,700,0002015-12-31 12USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-14,700,0002017-12-31 33USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-14,000,0002026-06-30 129USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest13,000,0002026-06-30 208USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax-13,000,0002025-12-31 15USD
DeferredTaxAssetsDerivativeInstruments13,000,0002025-12-31 1USD
IncomeLossAttributableToParent13,000,0002026-06-30 6USD
GainLossOnDispositionOfAssets112,800,0002019-12-31 5USD
StockIssuedDuringPeriodSharesNewIssues12,650,0002009-06-30 2shares
TemporaryEquityAccretionToRedemptionValue12,500,0002012-12-31 4USD
OtherComprehensiveIncomeLossNetOfTax-12,000,0002026-06-30 181USD
AmortizationOfDebtDiscountPremium11,900,0002010-12-31 10USD
PaymentsToAcquireAvailableForSaleSecurities11,500,0002011-06-30 2USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet11,000,0002014-12-31 10USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax-11,000,0002014-09-30 18USD
FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment110,900,0002020-12-31 48USD
FiniteLivedIntangibleAssetsAmortizationExpense10,900,0002012-03-31 8USD
ImpairedFinancingReceivableRelatedAllowance10,900,0002020-12-31 54USD
ForeignCurrencyCashFlowHedgeAssetAtFairValue10,200,0002011-06-30 2USD
AllowanceForDoubtfulAccountsReceivable10,000,0002026-06-30 62USD
AllowanceForDoubtfulAccountsReceivableCurrent10,000,0002026-06-30 146USD
GoodwillPurchaseAccountingAdjustments-10,000,0002025-04-30 2USD
GainLossRelatedToLitigationSettlement-10,000,0002025-06-30 2USD
NotesReceivableNet9,900,0002021-06-30 52USD
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments9,800,0002011-06-30 4USD
RestructuringReserveAccrualAdjustment-9,600,0002016-12-31 1USD
RestructuringReserveAccrualAdjustment1-9,600,0002016-12-31 1USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent9,500,0002013-12-31 6USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent9,200,0002019-12-31 47USD
ComprehensiveIncomeNetOfTax9,000,0002026-06-30 181USD
InvestmentIncomeInterest9,000,0002026-06-30 237USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive9,000,0002025-12-31 11USD
OperatingLeasesIncomeStatementMinimumLeaseRevenue9,000,0002018-12-31 20USD
FinanceLeaseLiability9,000,0002026-06-30 14USD
PaymentsForRestructuring8,900,0002017-06-30 18USD
AmortizationOfFinancingCosts8,500,0002013-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear8,500,0002019-09-30 3USD
DeferredTaxLiabilitiesCurrent8,400,0002015-12-31 6USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent8,400,0002019-12-31 47USD
LoansReceivableHeldForSaleNetNotPartOfDisposalGroup8,400,0002020-12-31 32USD
IncomeTaxHolidayAggregateDollarAmount8,200,0002015-12-31 3USD
PaymentsOfStockIssuanceCosts8,200,0002009-06-30 2USD
DeferredTaxLiabilities8,000,0002025-12-31 12USD
IncomeTaxReconciliationRepatriationOfForeignEarnings8,000,0002024-12-31 35USD
VariableLeaseCost8,000,0002025-12-31 24USD
NotesReceivableGross7,600,0002022-12-31 54USD
FinancingReceivableAllowanceForCreditLosses7,400,0002022-12-31 128USD
IncomeTaxReconciliationOtherReconcilingItems7,000,0002024-12-31 53USD
ValuationAllowancesAndReservesAdjustments-7,000,0002025-12-31 48USD
GoodwillPeriodIncreaseDecrease-7,000,0002025-12-31 1USD
OtherAssetsCurrent6,800,0002016-03-31 60USD
OperatingLeasesFutureMinimumPaymentsReceivable6,700,0002018-12-31 10USD
ForeignCurrencyCashFlowHedgeLiabilityAtFairValue6,400,0002011-06-30 2USD
AdjustmentForAmortization6,100,0002011-03-31 21USD
CurrentStateAndLocalTaxExpenseBenefit6,000,0002025-12-31 54USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense6,000,0002025-12-31 52USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax6,000,0002025-12-31 98USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate6,000,0002025-12-31 18USD
InterestExpenseCustomerDeposits6,000,0002026-06-30 3USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-5,900,0002011-06-30 4USD
GainLossOnSecuritizationOfFinancialAssets5,600,0002021-02-28 5USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-5,500,0002019-12-31 3USD
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge-5,400,0002007-01-15 1USD
DebtRelatedCommitmentFeesAndDebtIssuanceCosts5,300,0002015-12-31 6USD
MinorityInterestInNetIncomeLossOtherMinorityInterests-5,300,0002011-09-30 1USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-5,200,0002020-12-31 83USD
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease-5,200,0002016-12-31 31USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents5,000,0002021-09-30 40USD
IncomeTaxExaminationPenaltiesAndInterestAccrued5,000,0002025-12-31 36USD
ShortTermLeaseCost5,000,0002025-12-31 24USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition5,000,0002024-12-31 23USD
DebtInstrumentUnamortizedDiscountPremiumNet5,000,0002025-12-31 2USD
EffectiveIncomeTaxRateReconciliationGiltiAmount5,000,0002025-12-31 1USD
IncomeTaxPaidFederalAfterRefundReceived5,000,0002025-12-31 1USD
IncomeTaxPaidStateAndLocalAfterRefundReceived5,000,0002025-12-31 1USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation4,900,0002014-12-31 10USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet4,700,0002011-06-30 4USD
IncomeTaxReconciliationTaxCreditsForeign-4,700,0002015-12-31 18USD
DeferredTaxLiabilitiesOther-4,600,0002015-12-31 4USD
NetIncomeLossAttributableToNoncontrollingInterest-4,500,0002011-12-31 14USD
CapitalLeaseObligations4,400,0002020-12-31 8USD
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear4,300,0002020-12-31 8USD
RestructuringReserveTranslationAndOtherAdjustment4,300,0002017-06-30 11USD
CapitalLeasesFutureMinimumPaymentsDue4,000,0002014-12-31 5USD
DebtCurrent4,000,0002026-06-30 146USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax4,000,0002026-03-31 205USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax4,000,0002026-06-30 143USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity4,000,0002026-06-30 104USD
IncomeTaxExpenseBenefit-4,000,0002026-06-30 237USD
IncomeTaxReconciliationNondeductibleExpense4,000,0002025-12-31 7USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,000,0002025-12-31 54USD
IncomeTaxReconciliationTaxCredits4,000,0002012-12-31 9USD
LongTermDebtAndCapitalLeaseObligationsCurrent4,000,0002026-06-30 14USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease4,000,0002012-03-31 29USD
OtherNonoperatingIncomeExpense-4,000,0002026-06-30 236USD
ProvisionForLoanLossesExpensed4,000,0002020-03-31 2USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit4,000,0002020-12-31 14USD
StandardProductWarrantyAccrualPreexistingIncreaseDecrease4,000,0002026-06-30 84USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-4,000,0002025-12-31 36USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-4,000,0002026-06-30 38USD
IncomeTaxReconciliationTaxCreditsOther4,000,0002025-12-31 1USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments3,900,0002014-12-31 5USD
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear3,900,0002020-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent3,900,0002018-12-31 10USD
DerivativeFairValueOfDerivativeNet3,800,0002011-06-30 2USD
GuaranteeObligationsCurrentCarryingValue3,800,0002018-12-31 66USD
TemporaryEquityAccretionOfDividends3,700,0002013-12-31 8USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther3,400,0002011-03-31 6USD
CashFlowHedgeGainLossReclassifiedToCostOfSalesNet-3,400,0002011-06-30 4USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-3,400,0002011-03-31 21USD
SharesIssued3,400,0002015-06-01 9shares
CapitalLeaseObligationsNoncurrent3,300,0002014-12-31 5USD
GainLossOnSaleOfPropertyPlantEquipment3,300,0002010-12-31 15USD
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax3,300,0002011-06-30 1USD
ValuationAllowancesAndReservesChargedToOtherAccounts-3,200,0002011-12-31 6USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax3,100,0002017-06-30 134USD
DeferredIncomeTaxExpenseBenefit-3,000,0002025-12-31 91USD
GoodwillTranslationAndPurchaseAccountingAdjustments-3,000,0002026-06-30 82USD
IncreaseDecreaseInEmployeeRelatedLiabilities-3,000,0002011-03-31 21USD
PaymentsForRepurchaseOfCommonStock3,000,0002026-06-30 132USD
TreasuryStockValueAcquiredCostMethod3,000,0002026-06-30 176USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions3,000,0002025-12-31 54USD
DeferredTaxLiabilitiesDerivatives3,000,0002024-12-31 1USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount3,000,0002025-12-31 1USD
EffectiveIncomeTaxRateReconciliationFdiiAmount3,000,0002025-12-31 1USD
IncomeTaxReconciliationTaxContingencies3,000,0002025-12-31 1USD
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates3,000,0002026-06-30 2USD
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment2,900,0002020-12-31 48USD
NoncontrollingInterestIncreaseFromBusinessCombination2,900,0002016-12-31 15USD

What to be careful about

What this model itself distrusts about TEX's figures. Written by the derivation as it ran, not added afterwards.